XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Revenues Disaggregated by Geography [Table Text Block]
The following table presents the Company’s lease revenues disaggregated by geography.
 
 
Three Months Ended March 31, 2019
Americas
$
1,319

Europe, Middle East and Africa
414

Asia and Australasia
157

Total lease revenues
$
1,890

Lease Revenues Disaggregated by Brand [Table Text Block]
The following table presents the Company’s lease revenues disaggregated by brand.
 
 
Three Months Ended March 31, 2019
Avis
$
1,083

Budget
640

Other
167

Total lease revenues
$
1,890

________
Other includes Zipcar and other operating brands.
Lease, Cost [Table Text Block]
The components of lease expense are as follows:
 
Three Months Ended March 31, 2019
Property leases (a)
 
Operating lease expense
$
177

Variable lease expense
51

Total property lease expense
$
228

 
 
Vehicle leases
 
Finance lease expense:
 
Amortization of ROU assets (b)
$
11

Interest on lease liabilities (c)
1

Operating lease expense (b)
57

Total vehicle lease expense
$
69

__________
(a) 
Primarily included in operating expense.
(b) 
Included in vehicle depreciation and lease charges, net.
Supplemental Balance Sheet Information related to Leases [Table Text Block]
Supplemental balance sheet information related to leases is as follows:
 
As of March 31, 2019
Property leases
 
Operating lease ROU assets
$
2,506

 
 
Short-term operating lease liabilities (a)
$
474

Long-term operating lease liabilities
2,046

Operating lease liabilities
$
2,520

 
 
Weighted average remaining lease term
9.5 years

Weighted average discount rate
4.58
%
 
 
Vehicle leases
 
Finance
 
Finance lease ROU assets, gross
$
282

Accumulated amortization
(50
)
Finance lease ROU assets, net (b)
$
232

 
 
Short-term vehicle finance lease liabilities
$
82

Long-term vehicle finance lease liabilities
117

Vehicle finance lease liabilities (c)
$
199

 
 
Weighted average remaining lease term
1.8 years

Weighted average discount rate
1.40
%
 
 
Operating
 
Vehicle operating lease ROU assets (d)
$
147

 
 
Short-term vehicle operating lease liabilities
$
82

Long-term vehicle operating lease liabilities
65

Vehicle operating lease liabilities (e)
$
147

 
 
Weighted average remaining lease term
2.8 years

Weighted average discount rate
3.09
%
 
 
Other leases
 
Finance property and equipment lease ROU assets, gross
$
25

Accumulated amortization
(2
)
Finance property and equipment lease ROU assets, net (f)
$
23

 
 
Short-term finance lease liabilities (g)
$
8

Long-term finance lease liabilities (h)
15

Finance lease liabilities
$
23

 
 
Weighted average remaining lease term
4.0 years

Weighted average discount rate
5.86
%
_________
(a) 
Included in Accounts payable and other current liabilities.
(b) 
Included in Vehicles, net within Assets under vehicle programs.
(c) 
Included in Debt within Liabilities under vehicle programs.
(d) 
Included in Receivables from vehicle manufacturers and other within Assets under vehicle programs.
(e) 
Included in Other within Liabilities under vehicle programs.
(f) 
Included in Property and equipment, net.
(g) 
Included in Short-term debt and current portion of long-term debt.
(h) 
Included in Long-term debt.
Supplemental Cash Flow Information related to Leases [Table Text Block]
Supplemental cash flow information related to leases is as follows:
 
Three Months Ended March 31, 2019
Cash payments for lease liabilities within operating activities:
 
Property operating leases
$
189

Vehicle operating leases
27

Vehicle finance leases
1

Cash payments for lease liabilities within financing activities:
 
Vehicle finance leases
38

Non-cash activities - increase (decrease) in ROU assets in exchange for lease liabilities:
 
Property operating leases (a)
(113
)
Vehicle operating leases (a)
(8
)
Vehicle finance leases
35


_________
(a) 
ROU assets obtained in exchange for lease liabilities from initial recognition.

Finance and Operating, Liability, Maturity [Table Text Block]
Maturities of lease liabilities as of March 31, 2019 are as follows:
 
Property Operating leases
 
Vehicle Finance leases
 
Vehicle Operating leases
 
Other Finance leases
Within 1 year
$
615

 
$
82

 
$
87

 
$
9

Between 1 and 2 years
404

 
12

 
43

 
6

Between 2 and 3 years
359

 
100

 
16

 
3

Between 3 and 4 years
304

 
5

 
6

 
3

Between 4 and 5 years
252

 

 

 
2

Thereafter
1,220

 

 

 
3

Total lease payments
3,154

 
199

 
152

 
26

Less: imputed interest
(634
)
 

 
(5
)
 
(3
)
Total
$
2,520

 
$
199

 
$
147

 
$
23

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Future minimum lease payments required under noncancelable operating leases, including minimum concession fees charged by airport authorities, which in many locations are recoverable from vehicle rental customers, as of December 31, 2018, were as follows:
 
Amount
2019
$
835

2020
476

2021
345

2022
253

2023
162

Thereafter
590

 
$
2,661