XML 90 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Balance Sheets) (Detail) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Supplemental Guarantor Financial Information [Line Items]        
Document Fiscal Year Focus 2018      
Current assets:        
Cash and cash equivalents $ 605 $ 611 $ 814  
Receivables, net 918 922    
Other current assets 657 533    
Total current assets 2,180 2,066    
Property and equipment, net 719 704    
Deferred income taxes 1,065 931    
Goodwill 1,064 1,073    
Other intangibles, net 844 850    
Other non-current assets 267 196    
Intercompany receivables (payables) 0 0    
Investment in subsidiaries 0 0    
Total assets exclusive of assets under vehicle programs 6,139 5,820    
Assets under vehicle programs:        
Program cash 151 283 180  
Vehicles, net 12,163 10,626    
Receivables from vehicle manufacturers and other 772 547    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 516 423    
Total Assets under vehicle programs 13,602 11,879    
Total assets 19,741 17,699    
Current liabilities:        
Accounts payable and other current liabilities 1,885 1,619    
Long-term Debt, Current Maturities 23 26    
Total current liabilities 1,908 1,645    
Long-term debt 3,538 3,573    
Other non-current liabilities 767 717    
Due to Related Parties, Noncurrent 0 0    
Total liabilities exclusive of liabilities under vehicle programs 6,213 5,935    
Liabilities under vehicle programs:        
Debt 3,800 2,741    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 7,122 6,480    
Deferred income taxes 1,775 1,594    
Other 310 376    
Total Liabilities under vehicle programs 13,007 11,191    
Total stockholders' equity 521 573    
Total liabilities and stockholders’ equity 19,741 17,699    
Restricted Cash and Cash Equivalents 12   7  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 768 901 1,001 $ 720
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 529   794  
Assets under vehicle programs:        
Program cash 151   180  
Liabilities under vehicle programs:        
Restricted Cash and Cash Equivalents 12   7  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 692   981 705
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 3 4    
Receivables, net 0 0    
Other current assets 1 4    
Total current assets 4 8    
Property and equipment, net 0 0    
Deferred income taxes 13 14    
Goodwill 0 0    
Other intangibles, net 0 0    
Other non-current assets 46 46    
Intercompany receivables (payables) 156 187    
Investment in subsidiaries 355 381    
Total assets exclusive of assets under vehicle programs 574 636    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 0 0    
Receivables from vehicle manufacturers and other 0 0    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Total Assets under vehicle programs 0 0    
Total assets 574 636    
Current liabilities:        
Accounts payable and other current liabilities 13 23    
Long-term Debt, Current Maturities 0 0    
Total current liabilities 13 23    
Long-term debt 0 0    
Other non-current liabilities 40 40    
Due to Related Parties, Noncurrent 0 0    
Total liabilities exclusive of liabilities under vehicle programs 53 63    
Liabilities under vehicle programs:        
Debt 0 0    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Deferred income taxes 0 0    
Other 0 0    
Total Liabilities under vehicle programs 0 0    
Total stockholders' equity 521 573    
Total liabilities and stockholders’ equity 574 636    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 3 4 3 3
Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 73 14    
Receivables, net 0 0    
Other current assets 100 89    
Total current assets 173 103    
Property and equipment, net 191 167    
Deferred income taxes 842 704    
Goodwill 0 0    
Other intangibles, net 26 27    
Other non-current assets 48 29    
Intercompany receivables (payables) 399 382    
Investment in subsidiaries 4,841 4,681    
Total assets exclusive of assets under vehicle programs 6,520 6,093    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 38 34    
Receivables from vehicle manufacturers and other 2 1    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Total Assets under vehicle programs 40 35    
Total assets 6,560 6,128    
Current liabilities:        
Accounts payable and other current liabilities 248 207    
Long-term Debt, Current Maturities 17 17    
Total current liabilities 265 224    
Long-term debt 2,900 2,910    
Other non-current liabilities 80 83    
Due to Related Parties, Noncurrent 2,941 2,515    
Total liabilities exclusive of liabilities under vehicle programs 6,186 5,732    
Liabilities under vehicle programs:        
Debt 19 15    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Deferred income taxes 0 0    
Other 0 0    
Total Liabilities under vehicle programs 19 15    
Total stockholders' equity 355 381    
Total liabilities and stockholders’ equity 6,560 6,128    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 73 14 17 12
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net 247 255    
Other current assets 109 101    
Total current assets 356 356    
Property and equipment, net 312 321    
Deferred income taxes 169 154    
Goodwill 471 471    
Other intangibles, net 474 480    
Other non-current assets 16 16    
Intercompany receivables (payables) 1,880 1,506    
Investment in subsidiaries 4,043 3,938    
Total assets exclusive of assets under vehicle programs 7,721 7,242    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 58 61    
Receivables from vehicle manufacturers and other 0 0    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Total Assets under vehicle programs 58 61    
Total assets 7,779 7,303    
Current liabilities:        
Accounts payable and other current liabilities 633 552    
Long-term Debt, Current Maturities 2 3    
Total current liabilities 635 555    
Long-term debt 2 3    
Other non-current liabilities 261 216    
Due to Related Parties, Noncurrent 399 382    
Total liabilities exclusive of liabilities under vehicle programs 1,297 1,156    
Liabilities under vehicle programs:        
Debt 50 57    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Deferred income taxes 1,591 1,407    
Other 0 2    
Total Liabilities under vehicle programs 1,641 1,466    
Total stockholders' equity 4,841 4,681    
Total liabilities and stockholders’ equity 7,779 7,303    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0 0 0 0
Subsidiaries Non Guarantor [Member]        
Current assets:        
Cash and cash equivalents 529 593    
Receivables, net 671 667    
Other current assets 447 339    
Total current assets 1,647 1,599    
Property and equipment, net 216 216    
Deferred income taxes 41 59    
Goodwill 593 602    
Other intangibles, net 344 343    
Other non-current assets 157 105    
Intercompany receivables (payables) 906 824    
Investment in subsidiaries 0 0    
Total assets exclusive of assets under vehicle programs 3,904 3,748    
Assets under vehicle programs:        
Program cash 151 283    
Vehicles, net 12,067 10,531    
Receivables from vehicle manufacturers and other 770 546    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 516 423    
Total Assets under vehicle programs 13,504 11,783    
Total assets 17,408 15,531    
Current liabilities:        
Accounts payable and other current liabilities 991 837    
Long-term Debt, Current Maturities 4 6    
Total current liabilities 995 843    
Long-term debt 636 660    
Other non-current liabilities 386 378    
Due to Related Parties, Noncurrent 1 2    
Total liabilities exclusive of liabilities under vehicle programs 2,018 1,883    
Liabilities under vehicle programs:        
Debt 3,731 2,669    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 7,122 6,480    
Deferred income taxes 184 187    
Other 310 374    
Total Liabilities under vehicle programs 11,347 9,710    
Total stockholders' equity 4,043 3,938    
Total liabilities and stockholders’ equity 17,408 15,531    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 692 883 981 705
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Deferred income taxes 0 0    
Goodwill 0 0    
Other intangibles, net 0 0    
Other non-current assets 0 0    
Intercompany receivables (payables) (3,341) (2,899)    
Investment in subsidiaries (9,239) (9,000)    
Total assets exclusive of assets under vehicle programs (12,580) (11,899)    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 0 0    
Receivables from vehicle manufacturers and other 0 0    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Total Assets under vehicle programs 0 0    
Total assets (12,580) (11,899)    
Current liabilities:        
Accounts payable and other current liabilities 0 0    
Long-term Debt, Current Maturities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Other non-current liabilities 0 0    
Due to Related Parties, Noncurrent (3,341) (2,899)    
Total liabilities exclusive of liabilities under vehicle programs (3,341) (2,899)    
Liabilities under vehicle programs:        
Debt 0 0    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Deferred income taxes 0 0    
Other 0 0    
Total Liabilities under vehicle programs 0 0    
Total stockholders' equity (9,239) (9,000)    
Total liabilities and stockholders’ equity (12,580) (11,899)    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 0 $ 0 $ 0 $ 0