XML 89 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues        
Revenues $ 2,778 $ 2,752 $ 7,074 $ 6,829
Expenses        
Operating 1,294 1,256 3,561 3,413
Vehicle depreciation and lease charges, net 587 616 1,693 1,717
Selling, general and administrative 336 320 953 875
Vehicle interest, net 85 78 237 215
Non-vehicle related depreciation and amortization 62 66 190 194
Interest expense 44 45 139 142
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0 0 5 3
Restructuring and other related charges 4 7 14 52
Transaction-related costs, net 11 0 18 8
Total expenses 2,423 2,388 6,810 6,619
Income before income taxes 355 364 264 210
Provision for (benefit from) income taxes (142) (119) (112) (69)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 213 245 152 141
Comprehensive income (loss) (207) (279) (104) (251)
Eliminations [Member]        
Revenues        
Revenues (560) (611) (1,792) (1,859)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (504) (557) (1,625) (1,701)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (56) (54) (167) (158)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt     0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0   0 0
Total expenses (560) (611) (1,792) (1,859)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (812) (895) (1,179) (1,244)
Net income (loss) (812) (895) (1,179) (1,244)
Comprehensive income (loss) 794 993 1,016 1,571
Parent Company [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating 0 0 2 2
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 10 9 38 29
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (9) (9)
Early extinguishment of debt     0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0   0 0
Total expenses 7 6 31 22
Income before income taxes (7) (6) (31) (22)
Provision for (benefit from) income taxes 2 6 13 10
Equity in earnings (loss) of subsidiaries 218 245 170 153
Net income (loss) 213 245 152 141
Comprehensive income (loss) (207) (279) (104) (251)
Subsidiaries [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating 3 5 4 18
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 3 2 9 6
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 1 1
Interest expense 37 38 115 118
Intercompany interest expense (income) 1 25 (8) 80
Early extinguishment of debt     5 4
Restructuring and other related charges 0 5 0 7
Transaction-related costs, net 0   1 0
Total expenses 44 75 127 234
Income before income taxes (44) (75) (127) (234)
Provision for (benefit from) income taxes 12 30 34 92
Equity in earnings (loss) of subsidiaries 250 290 263 295
Net income (loss) 218 245 170 153
Comprehensive income (loss) (212) (278) (122) (262)
Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,592 1,569 4,171 4,093
Expenses        
Operating 737 710 2,035 1,994
Vehicle depreciation and lease charges, net 540 568 1,681 1,728
Selling, general and administrative 182 174 513 485
Vehicle interest, net 59 53 172 150
Non-vehicle related depreciation and amortization 36 41 108 121
Interest expense 0 2 2 3
Intercompany interest expense (income) 9 6 20 17
Early extinguishment of debt     0 0
Restructuring and other related charges 2 (2) 6 37
Transaction-related costs, net 2   3 0
Total expenses 1,567 1,552 4,540 4,535
Income before income taxes 25 17 (369) (442)
Provision for (benefit from) income taxes (119) (87) (114) (59)
Equity in earnings (loss) of subsidiaries 344 360 746 796
Net income (loss) 250 290 263 295
Comprehensive income (loss) (244) (323) (207) (405)
Non-Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,746 1,794 4,695 4,595
Expenses        
Operating 554 541 1,520 1,399
Vehicle depreciation and lease charges, net 551 605 1,637 1,690
Selling, general and administrative 141 135 393 355
Vehicle interest, net 82 79 232 223
Non-vehicle related depreciation and amortization 26 25 81 72
Interest expense 7 5 22 21
Intercompany interest expense (income) (7) (28) (3) (88)
Early extinguishment of debt     0 (1)
Restructuring and other related charges 2 4 8 8
Transaction-related costs, net 9   14 8
Total expenses 1,365 1,366 3,904 3,687
Income before income taxes 381 428 791 908
Provision for (benefit from) income taxes (37) (68) (45) (112)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 344 360 746 796
Comprehensive income (loss) $ (338) $ (392) $ (687) $ (904)