XML 88 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues        
Revenues $ 2,328 $ 2,238 $ 4,296 $ 4,077
Expenses        
Operating 1,175 1,108 2,267 2,157
Vehicle depreciation and lease charges, net 591 597 1,106 1,101
Selling, general and administrative 321 293 617 555
Vehicle interest, net 80 73 152 137
Non-vehicle related depreciation and amortization 67 65 128 128
Interest expense 49 48 95 97
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0 0 5 3
Restructuring and other related charges 4 38 10 45
Transaction-related costs, net 3 5 7 8
Total expenses 2,290 2,227 4,387 4,231
Income before income taxes 38 11 (91) (154)
Provision for (benefit from) income taxes (12) (8) 30 50
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 26 3 (61) (104)
Comprehensive income (loss) 24 (51) 103 28
Eliminations [Member]        
Revenues        
Revenues (657) (663) (1,232) (1,248)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (596) (609) (1,121) (1,144)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (61) (54) (111) (104)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt   0 0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses (657) (663) (1,232) (1,248)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (283) (341) (367) (349)
Net income (loss) (283) (341) (367) (349)
Comprehensive income (loss) 128 490 222 578
Parent Company [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating 1 1 2 2
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 10 10 28 20
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (6) (6)
Early extinguishment of debt   0 0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses 8 8 24 16
Income before income taxes (8) (8) (24) (16)
Provision for (benefit from) income taxes 5 2 11 4
Equity in earnings (loss) of subsidiaries 29 9 (48) (92)
Net income (loss) 26 3 (61) (104)
Comprehensive income (loss) 24 (51) 103 28
Subsidiaries [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating (3) 9 1 13
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 3 2 6 4
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 1 1 1 1
Interest expense 39 83 78 129
Intercompany interest expense (income) (31) 5 (9) 6
Early extinguishment of debt   1 5 4
Restructuring and other related charges 0 2 0 2
Transaction-related costs, net 1 0 1 0
Total expenses 10 103 83 159
Income before income taxes (10) (103) (83) (159)
Provision for (benefit from) income taxes 3 39 22 62
Equity in earnings (loss) of subsidiaries 36 73 13 5
Net income (loss) 29 9 (48) (92)
Comprehensive income (loss) 21 (58) 90 16
Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,395 1,371 2,579 2,524
Expenses        
Operating 677 644 1,298 1,284
Vehicle depreciation and lease charges, net 605 614 1,141 1,160
Selling, general and administrative 176 158 331 311
Vehicle interest, net 61 52 113 97
Non-vehicle related depreciation and amortization 36 40 72 80
Interest expense 1 0 2 1
Intercompany interest expense (income) 5 5 11 11
Early extinguishment of debt   0 0 0
Restructuring and other related charges 1 33 4 39
Transaction-related costs, net 1 0 1 0
Total expenses 1,563 1,546 2,973 2,983
Income before income taxes (168) (175) (394) (459)
Provision for (benefit from) income taxes (14) (11) 5 28
Equity in earnings (loss) of subsidiaries 218 259 402 436
Net income (loss) 36 73 13 5
Comprehensive income (loss) 16 (123) 37 (82)
Non-Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,590 1,530 2,949 2,801
Expenses        
Operating 500 454 966 858
Vehicle depreciation and lease charges, net 582 592 1,086 1,085
Selling, general and administrative 132 123 252 220
Vehicle interest, net 80 75 150 144
Non-vehicle related depreciation and amortization 30 24 55 47
Interest expense 9 (35) 15 (33)
Intercompany interest expense (income) 29 (7) 4 (11)
Early extinguishment of debt   (1) 0 (1)
Restructuring and other related charges 3 3 6 4
Transaction-related costs, net 1 5 5 8
Total expenses 1,366 1,233 2,539 2,321
Income before income taxes 224 297 410 480
Provision for (benefit from) income taxes (6) (38) (8) (44)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 218 259 402 436
Comprehensive income (loss) $ (165) $ (309) $ (349) $ (512)