XML 87 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues    
Revenues $ 1,968 $ 1,839
Expenses    
Operating 1,092 1,049
Vehicle depreciation and lease charges, net 515 504
Selling, general and administrative 296 262
Vehicle interest, net 72 64
Non-vehicle related depreciation and amortization 61 63
Interest expense 46 49
Intercompany interest expense (income) 0 0
Early extinguishment of debt 5 3
Restructuring and other related charges 6 7
Transaction-related costs, net 4 3
Total expenses 2,097 2,004
Income before income taxes (129) (165)
Provision for (benefit from) income taxes 42 58
Equity in earnings (loss) of subsidiaries 0 0
Net income (loss) (87) (107)
Comprehensive income (loss) 79 79
Eliminations [Member]    
Revenues    
Revenues (575) (585)
Expenses    
Operating 0 0
Vehicle depreciation and lease charges, net (525) (535)
Selling, general and administrative 0 0
Vehicle interest, net (50) (50)
Non-vehicle related depreciation and amortization 0 0
Interest expense 0 0
Intercompany interest expense (income) 0 0
Early extinguishment of debt 0 0
Restructuring and other related charges 0 0
Transaction-related costs, net 0 0
Total expenses (575) (585)
Income before income taxes 0 0
Provision for (benefit from) income taxes 0 0
Equity in earnings (loss) of subsidiaries (84) (8)
Net income (loss) (84) (8)
Comprehensive income (loss) 94 88
Parent Company [Member]    
Revenues    
Revenues 0 0
Expenses    
Operating 1 1
Vehicle depreciation and lease charges, net 0 0
Selling, general and administrative 18 10
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 0 0
Interest expense 0 0
Intercompany interest expense (income) (3) (3)
Early extinguishment of debt 0 0
Restructuring and other related charges 0 0
Transaction-related costs, net 0 0
Total expenses 16 8
Income before income taxes (16) (8)
Provision for (benefit from) income taxes 6 2
Equity in earnings (loss) of subsidiaries (77) (101)
Net income (loss) (87) (107)
Comprehensive income (loss) 79 79
Subsidiaries [Member]    
Revenues    
Revenues 0 0
Expenses    
Operating 4 4
Vehicle depreciation and lease charges, net 0 0
Selling, general and administrative 3 2
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 0 0
Interest expense 39 46
Intercompany interest expense (income) 22 1
Early extinguishment of debt 5 3
Restructuring and other related charges 0 0
Transaction-related costs, net 0 0
Total expenses 73 56
Income before income taxes (73) (56)
Provision for (benefit from) income taxes 19 23
Equity in earnings (loss) of subsidiaries (23) (68)
Net income (loss) (77) (101)
Comprehensive income (loss) 69 74
Guarantor Subsidiaries [Member]    
Revenues    
Revenues 1,184 1,153
Expenses    
Operating 621 640
Vehicle depreciation and lease charges, net 536 546
Selling, general and administrative 155 153
Vehicle interest, net 52 45
Non-vehicle related depreciation and amortization 36 40
Interest expense 1 1
Intercompany interest expense (income) 6 6
Early extinguishment of debt 0 0
Restructuring and other related charges 3 6
Transaction-related costs, net 0 0
Total expenses 1,410 1,437
Income before income taxes (226) (284)
Provision for (benefit from) income taxes 19 39
Equity in earnings (loss) of subsidiaries 184 177
Net income (loss) (23) (68)
Comprehensive income (loss) 21 41
Non-Guarantor Subsidiaries [Member]    
Revenues    
Revenues 1,359 1,271
Expenses    
Operating 466 404
Vehicle depreciation and lease charges, net 504 493
Selling, general and administrative 120 97
Vehicle interest, net 70 69
Non-vehicle related depreciation and amortization 25 23
Interest expense 6 2
Intercompany interest expense (income) (25) (4)
Early extinguishment of debt 0 0
Restructuring and other related charges 3 1
Transaction-related costs, net 4 3
Total expenses 1,173 1,088
Income before income taxes 186 183
Provision for (benefit from) income taxes (2) (6)
Equity in earnings (loss) of subsidiaries 0 0
Net income (loss) 184 177
Comprehensive income (loss) $ (184) $ (203)