XML 40 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Cash Flows [Abstract]      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 901 $ 720 $ 717
Operating activities      
Net income 361 163 313
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Vehicle depreciation 1,947 1,877 1,837
(Gain) loss on sale of vehicles, net 52 (10) (60)
Non-vehicle related depreciation and amortization 259 253 218
Deferred income taxes (192) 51 58
Stock-based compensation 13 27 28
Amortization of debt financing fees 34 37 42
Early extinguishment of debt costs 3 27 23
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:      
Receivables (59) (65) (42)
Income taxes (16) 5 (18)
Accounts payable and other current liabilities 49 2 (36)
Other, net 197 273 264
Net cash provided by operating activities 2,648 2,640 2,627
Investing activities      
Property and equipment additions (197) (190) (199)
Proceeds received on asset sales 8 19 15
Net assets acquired (net of cash acquired) (21) (55) (256)
Other, net 5 1 3
Net cash used in investing activities exclusive of vehicle programs (205) (225) (437)
Vehicle programs:      
Investment in vehicles (11,538) (12,461) (11,928)
Proceeds received on disposition of vehicles 9,600 10,504 9,680
Repayments of Related Party Debt (61) 0 0
Net Cash Used In Investing Activities Of Vehicle Programs (1,999) (1,957) (2,248)
Net cash used in investing activities (2,204) (2,182) (2,685)
Financing activities      
Proceeds from long-term borrowings 589 894 377
Payments on long-term borrowings (602) (847) (301)
Net change in short-term borrowings (4) 4 (22)
Debt financing fees (9) (20) (7)
Repurchases of common stock (210) (398) (436)
Other, net 1 0 (7)
Net cash used in financing activities exclusive of vehicle programs (235) (367) (396)
Vehicle programs:      
Proceeds from borrowings 17,212 15,769 14,138
Payments on borrowings (17,269) (15,826) (13,648)
Debt financing fees (16) (25) (22)
Net cash provided by financing activities of vehicle programs (73) (82) 468
Net cash provided by (used in) financing activities (308) (449) 72
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash 45 (6) (50)
Net increase (decrease) in cash and cash equivalents, program and restricted cash 181 3 (36)
Cash and cash equivalents, program and restricted cash, end of period 611 490  
Supplemental Disclosure      
Interest payments 460 461 454
Income tax payments, net $ 58 $ 60 $ 29