XML 84 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summary of Operating Segments
Year Ended December 31, 2017
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
6,100

 
$
2,748

 
$

 
$
8,848

Vehicle depreciation and lease charges, net
1,671

 
550

 

 
2,221

Vehicle interest, net
226

 
60

 

 
286

Adjusted EBITDA
486

 
305

 
(56
)
 
735

Non-vehicle depreciation and amortization
168

 
91

 

 
259

Assets exclusive of assets under vehicle programs
3,388

 
2,353

 
79

 
5,820

Assets under vehicle programs
9,017

 
2,862

 

 
11,879

Capital expenditures (excluding vehicles)
122

 
62

 
13

 
197

__________ 
(a)
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Year Ended December 31, 2016
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
6,121

 
$
2,538

 
$

 
$
8,659

Vehicle depreciation and lease charges, net
1,559

 
488

 

 
2,047

Vehicle interest, net
226

 
58

 

 
284

Adjusted EBITDA
633

 
273

 
(68
)
 
838

Non-vehicle depreciation and amortization
165

 
88

 

 
253

Assets exclusive of assets under vehicle programs
4,017

 
1,990

 
58

 
6,065

Assets under vehicle programs
9,210

 
2,368

 

 
11,578

Capital expenditures (excluding vehicles)
121

 
62

 
7

 
190

__________ 
(a) 
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Year Ended December 31, 2015 
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
6,069

 
$
2,433

 
$

 
$
8,502

Vehicle depreciation and lease charges, net
1,478

 
455

 

 
1,933

Vehicle interest, net
234

 
55

 

 
289

Adjusted EBITDA
682

 
277

 
(56
)
 
903

Non-vehicle depreciation and amortization
143

 
75

 

 
218

Assets exclusive of assets under vehicle programs
3,940

 
1,901

 
77

 
5,918

Assets under vehicle programs
9,440

 
2,276

 

 
11,716

Capital expenditures (excluding vehicles)
131

 
68

 

 
199

__________ 
(a) 
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Reconciliation of Adjusted EBITDA to Income (Loss)
Provided below is a reconciliation of Adjusted EBITDA to income before income taxes.
 
 
For the Year Ended December 31,
 
 
2017
 
2016
 
2015
Adjusted EBITDA
$
735

 
$
838

 
$
903

Less: Non-vehicle related depreciation and amortization (a)
259

 
253

 
218

 
Interest expense related to corporate debt, net
188

 
203

 
194

 
Early extinguishment of corporate debt
3

 
27

 
23

 
Restructuring and other related charges
63

 
29

 
18

 
Transaction-related costs, net
23

 
21

 
68

 
Impairment
2

 

 

 
Charges for legal matter, net (b)
(14
)
 
26

 

Income before income taxes
$
211

 
$
279

 
$
382

__________ 
(a) 
Includes amortization of intangible assets recognized in purchase accounting of $58 million in 2017, $59 million in 2016 and $55 million in 2015.
(b) 
Reported within operating expenses in our Consolidated Statements of Operations.

Summary of Geographic Segment Information
The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries. 
 
United States
 
All Other Countries
 
Total
2017
 
 
 
 
 
Net revenues
$
5,629

 
$
3,219

 
$
8,848

Assets exclusive of assets under vehicle programs
3,069

 
2,751

 
5,820

Assets under vehicle programs
8,192

 
3,687

 
11,879

Net long-lived assets
1,451

 
1,176

 
2,627

 
 
 
 
 
 
2016
 
 
 
 
 
Net revenues
$
5,674

 
$
2,985

 
$
8,659

Assets exclusive of assets under vehicle programs
3,699

 
2,366

 
6,065

Assets under vehicle programs
8,552

 
3,026

 
11,578

Net long-lived assets
1,489

 
1,073

 
2,562

 
 
 
 
 
 
2015
 
 
 
 
 
Net revenues
$
5,635

 
$
2,867

 
$
8,502

Assets exclusive of assets under vehicle programs
3,677

 
2,241

 
5,918

Assets under vehicle programs
8,786

 
2,930

 
11,716

Net long-lived assets
1,502

 
1,069

 
2,571