XML 150 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Condensed Balance Sheets (Detail) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 611 $ 490    
Receivables, net 922 808    
Other current assets 533 519    
Total current assets 2,066 1,817    
Property and equipment, net 704 685    
Deferred income taxes 931 1,493    
Goodwill 1,073 1,007 $ 973  
Other intangibles, net 850 870    
Other non-current assets 196 193    
Intercompany receivables (payables) 0 0    
Investment in subsidiaries 0 0    
Total assets exclusive of assets under vehicle programs 5,820 6,065    
Assets under vehicle programs:        
Program cash 283 225    
Vehicles, net 10,626 10,464    
Receivables from vehicle manufacturers and other 547 527    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 423 362    
Assets under vehicle programs 11,879 11,578 11,716  
Total assets 17,699 17,643    
Current liabilities:        
Short-term debt and current portion of long-term debt 26 279    
Accounts payable and other current liabilities 1,619 1,488    
Total current liabilities 1,645 1,767    
Long-term debt 3,573 3,244    
Due to Related Parties, Noncurrent 0 0    
Deferred Income Taxes 1,594 2,429    
Other non-current liabilities 717 764    
Total liabilities exclusive of liabilities under vehicle programs 5,935 5,775    
Liabilities under vehicle programs:        
Debt 2,741 2,183    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 6,480 6,695    
Other 376 340    
Total Liabilities under vehicle programs 11,191 11,647    
Total stockholders’ equity 573 221 $ 439 $ 665
Total liabilities and stockholders’ equity 17,699 17,643    
Parent Company        
Current assets:        
Cash and cash equivalents 4 3    
Receivables, net 0 0    
Other current assets 4 2    
Total current assets 8 5    
Property and equipment, net 0 0    
Deferred income taxes 14 20    
Goodwill 0 0    
Other intangibles, net 0 0    
Other non-current assets 46 75    
Intercompany receivables (payables) 187 171    
Investment in subsidiaries 381 42    
Total assets exclusive of assets under vehicle programs 636 313    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 0 0    
Receivables from vehicle manufacturers and other 0 0    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Assets under vehicle programs 0 0    
Total assets 636 313    
Current liabilities:        
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and other current liabilities 23 23    
Total current liabilities 23 23    
Long-term debt 0 0    
Due to Related Parties, Noncurrent 0 0    
Deferred Income Taxes 0 0    
Other non-current liabilities 40 69    
Total liabilities exclusive of liabilities under vehicle programs 63 92    
Liabilities under vehicle programs:        
Debt 0 0    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Other 0 0    
Total Liabilities under vehicle programs 0 0    
Total stockholders’ equity 573 221    
Total liabilities and stockholders’ equity 636 313    
Subsidiary Issuers        
Current assets:        
Cash and cash equivalents 14 12    
Receivables, net 0 0    
Other current assets 89 101    
Total current assets 103 113    
Property and equipment, net 167 148    
Deferred income taxes 704 1,219    
Goodwill 0 0    
Other intangibles, net 27 28    
Other non-current assets 29 24    
Intercompany receivables (payables) 382 359    
Investment in subsidiaries 4,681 3,717    
Total assets exclusive of assets under vehicle programs 6,093 5,608    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 34 24    
Receivables from vehicle manufacturers and other 1 1    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Assets under vehicle programs 35 25    
Total assets 6,128 5,633    
Current liabilities:        
Short-term debt and current portion of long-term debt 17 264    
Accounts payable and other current liabilities 207 189    
Total current liabilities 224 453    
Long-term debt 2,910 2,730    
Due to Related Parties, Noncurrent 2,515 2,306    
Deferred Income Taxes 0 0    
Other non-current liabilities 83 88    
Total liabilities exclusive of liabilities under vehicle programs 5,732 5,577    
Liabilities under vehicle programs:        
Debt 15 14    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Other 0 0    
Total Liabilities under vehicle programs 15 14    
Total stockholders’ equity 381 42    
Total liabilities and stockholders’ equity 6,128 5,633    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net 255 231    
Other current assets 101 90    
Total current assets 356 321    
Property and equipment, net 321 341    
Deferred income taxes 154 268    
Goodwill 471 489    
Other intangibles, net 480 502    
Other non-current assets 16 16    
Intercompany receivables (payables) 1,506 1,466    
Investment in subsidiaries 3,938 3,698    
Total assets exclusive of assets under vehicle programs 7,242 7,101    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 61 70    
Receivables from vehicle manufacturers and other 0 0    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Assets under vehicle programs 61 70    
Total assets 7,303 7,171    
Current liabilities:        
Short-term debt and current portion of long-term debt 3 3    
Accounts payable and other current liabilities 552 512    
Total current liabilities 555 515    
Long-term debt 3 3    
Due to Related Parties, Noncurrent 382 359    
Deferred Income Taxes 1,407 2,258    
Other non-current liabilities 216 253    
Total liabilities exclusive of liabilities under vehicle programs 1,156 1,130    
Liabilities under vehicle programs:        
Debt 57 66    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Other 2 0    
Total Liabilities under vehicle programs 1,466 2,324    
Total stockholders’ equity 4,681 3,717    
Total liabilities and stockholders’ equity 7,303 7,171    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 593 475    
Receivables, net 667 577    
Other current assets 339 326    
Total current assets 1,599 1,378    
Property and equipment, net 216 196    
Deferred income taxes 59 0    
Goodwill 602 518    
Other intangibles, net 343 340    
Other non-current assets 105 78    
Intercompany receivables (payables) 824 670    
Investment in subsidiaries 0 0    
Total assets exclusive of assets under vehicle programs 3,748 3,180    
Assets under vehicle programs:        
Program cash 283 225    
Vehicles, net 10,531 10,370    
Receivables from vehicle manufacturers and other 546 526    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 423 362    
Assets under vehicle programs 11,783 11,483    
Total assets 15,531 14,663    
Current liabilities:        
Short-term debt and current portion of long-term debt 6 12    
Accounts payable and other current liabilities 837 764    
Total current liabilities 843 776    
Long-term debt 660 511    
Due to Related Parties, Noncurrent 2 1    
Deferred Income Taxes 187 171    
Other non-current liabilities 378 368    
Total liabilities exclusive of liabilities under vehicle programs 1,883 1,656    
Liabilities under vehicle programs:        
Debt 2,669 2,103    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 6,480 6,695    
Other 374 340    
Total Liabilities under vehicle programs 9,710 9,309    
Total stockholders’ equity 3,938 3,698    
Total liabilities and stockholders’ equity 15,531 14,663    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Deferred income taxes 0 (14)    
Goodwill 0 0    
Other intangibles, net 0 0    
Other non-current assets 0 0    
Intercompany receivables (payables) (2,899) (2,666)    
Investment in subsidiaries (9,000) (7,457)    
Total assets exclusive of assets under vehicle programs (11,899) (10,137)    
Assets under vehicle programs:        
Program cash 0 0    
Vehicles, net 0 0    
Receivables from vehicle manufacturers and other 0 0    
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0 0    
Assets under vehicle programs 0 0    
Total assets (11,899) (10,137)    
Current liabilities:        
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Due to Related Parties, Noncurrent (2,899) (2,666)    
Deferred Income Taxes 0 0    
Other non-current liabilities 0 (14)    
Total liabilities exclusive of liabilities under vehicle programs (2,899) (2,680)    
Liabilities under vehicle programs:        
Debt 0 0    
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0 0    
Other 0 0    
Total Liabilities under vehicle programs 0 0    
Total stockholders’ equity (9,000) (7,457)    
Total liabilities and stockholders’ equity $ (11,899) $ (10,137)