XML 82 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
Vehicle rental $ 1,949 $ 1,871 $ 4,798 $ 4,772
Other 803 785 2,031 2,008
Net revenues 2,752 2,656 6,829 6,780
Expenses        
Operating 1,256 1,219 3,413 3,381
Vehicle depreciation and lease charges, net 616 576 1,717 1,571
Selling, general and administrative 320 315 875 896
Vehicle interest, net 78 77 215 215
Non-vehicle related depreciation and amortization 66 63 194 189
Interest expense 45 51 142 157
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt     3 10
Restructuring and other related charges 7 6 52 26
Transaction-related costs, net 0 4 8 13
Total expenses 2,388 2,311 6,619 6,458
Income before income taxes 364 345 210 322
Provision for (benefit from) income taxes (119) (136) (69) (128)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 245 209 141 194
Comprehensive income (loss) (279) (235) (251) (294)
Eliminations [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other (611) (580) (1,859) (1,669)
Net revenues (611) (580) (1,859) (1,669)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (557) (524) (1,701) (1,514)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (54) (56) (158) (155)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt     0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net   0 0 0
Total expenses (611) (580) (1,859) (1,669)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (895) (741) (1,244) (1,081)
Net income (loss) (895) (741) (1,244) (1,081)
Comprehensive income (loss) 993 808 1,571 1,382
Parent Company [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 0 1 2 3
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 9 10 29 29
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (9) (9)
Early extinguishment of debt     0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net   0 0 0
Total expenses 6 8 22 23
Income before income taxes (6) (8) (22) (23)
Provision for (benefit from) income taxes 6 3 10 9
Equity in earnings (loss) of subsidiaries 245 214 153 208
Net income (loss) 245 209 141 194
Comprehensive income (loss) (279) (235) (251) (294)
Subsidiaries [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 5 3 18 14
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 2 4 6 14
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 1 1
Interest expense 38 41 118 122
Intercompany interest expense (income) 25 (3) 80 (8)
Early extinguishment of debt     4 10
Restructuring and other related charges 5 0 7 0
Transaction-related costs, net   0 0 1
Total expenses 75 45 234 154
Income before income taxes (75) (45) (234) (154)
Provision for (benefit from) income taxes 30 18 92 61
Equity in earnings (loss) of subsidiaries 290 241 295 301
Net income (loss) 245 214 153 208
Comprehensive income (loss) (278) (239) (262) (307)
Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 1,228 1,216 3,169 3,229
Other 341 344 924 931
Net revenues 1,569 1,560 4,093 4,160
Expenses        
Operating 710 719 1,994 2,013
Vehicle depreciation and lease charges, net 568 525 1,728 1,514
Selling, general and administrative 174 173 485 492
Vehicle interest, net 53 55 150 149
Non-vehicle related depreciation and amortization 41 38 121 115
Interest expense 2 1 3 3
Intercompany interest expense (income) 6 6 17 17
Early extinguishment of debt     0 0
Restructuring and other related charges (2) 1 37 8
Transaction-related costs, net   0 0 1
Total expenses 1,552 1,518 4,535 4,312
Income before income taxes 17 42 (442) (152)
Provision for (benefit from) income taxes (87) (87) (59) (119)
Equity in earnings (loss) of subsidiaries 360 286 796 572
Net income (loss) 290 241 295 301
Comprehensive income (loss) (323) (262) (405) (403)
Non-Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 721 655 1,629 1,543
Other 1,073 1,021 2,966 2,746
Net revenues 1,794 1,676 4,595 4,289
Expenses        
Operating 541 496 1,399 1,351
Vehicle depreciation and lease charges, net 605 575 1,690 1,571
Selling, general and administrative 135 128 355 361
Vehicle interest, net 79 78 223 221
Non-vehicle related depreciation and amortization 25 25 72 73
Interest expense 5 9 21 32
Intercompany interest expense (income) (28) 0 (88) 0
Early extinguishment of debt     (1) 0
Restructuring and other related charges 4 5 8 18
Transaction-related costs, net   4 8 11
Total expenses 1,366 1,320 3,687 3,638
Income before income taxes 428 356 908 651
Provision for (benefit from) income taxes (68) (70) (112) (79)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 360 286 796 572
Comprehensive income (loss) $ (392) $ (307) $ (904) $ (672)