XML 82 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues        
Vehicle rental $ 1,563 $ 1,573 $ 2,849 $ 2,901
Other 675 670 1,228 1,223
Net revenues 2,238 2,243 4,077 4,124
Expenses        
Operating 1,108 1,122 2,157 2,162
Vehicle depreciation and lease charges, net 597 532 1,101 995
Selling, general and administrative 293 312 555 581
Vehicle interest, net 73 73 137 138
Non-vehicle related depreciation and amortization 65 65 128 126
Interest expense 48 56 97 106
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0 10 3 10
Restructuring and other related charges 38 5 45 20
Transaction-related costs, net 5 5 8 9
Total expenses 2,227 2,180 4,231 4,147
Income before income taxes 11 63 (154) (23)
Provision for (benefit from) income taxes (8) (27) 50 8
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 3 36 (104) (15)
Comprehensive income (loss) (51) (40) 28 (59)
Eliminations [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other (663) (577) (1,248) (1,089)
Net revenues (663) (577) (1,248) (1,089)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (609) (525) (1,144) (990)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (54) (52) (104) (99)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0 0 0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses (663) (577) (1,248) (1,089)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (341) (286) (349) (340)
Net income (loss) (341) (286) (349) (340)
Comprehensive income (loss) 490 307 578 574
Parent Company [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 1 1 2 2
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 10 9 20 19
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (6) (6)
Early extinguishment of debt 0 0 0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses 8 7 16 15
Income before income taxes (8) (7) (16) (15)
Provision for (benefit from) income taxes 2 3 4 6
Equity in earnings (loss) of subsidiaries 9 40 (92) (6)
Net income (loss) 3 36 (104) (15)
Comprehensive income (loss) (51) (40) 28 (59)
Subsidiaries [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 9 1 13 11
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 2 5 4 10
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 1 0 1 1
Interest expense 83 42 129 81
Intercompany interest expense (income) 5 (2) 6 (5)
Early extinguishment of debt 1 10 4 10
Restructuring and other related charges 2 0 2 0
Transaction-related costs, net 0 0 0 1
Total expenses 103 56 159 109
Income before income taxes (103) (56) (159) (109)
Provision for (benefit from) income taxes 39 22 62 43
Equity in earnings (loss) of subsidiaries 73 74 5 60
Net income (loss) 9 40 (92) (6)
Comprehensive income (loss) (58) (44) 16 (68)
Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 1,055 1,084 1,941 2,013
Other 316 316 583 587
Net revenues 1,371 1,400 2,524 2,600
Expenses        
Operating 644 666 1,284 1,294
Vehicle depreciation and lease charges, net 614 528 1,160 989
Selling, general and administrative 158 170 311 319
Vehicle interest, net 52 49 97 94
Non-vehicle related depreciation and amortization 40 40 80 77
Interest expense 0 1 1 2
Intercompany interest expense (income) 5 5 11 11
Early extinguishment of debt 0 0 0 0
Restructuring and other related charges 33 1 39 7
Transaction-related costs, net 0 1 0 1
Total expenses 1,546 1,461 2,983 2,794
Income before income taxes (175) (61) (459) (194)
Provision for (benefit from) income taxes (11) (37) 28 (32)
Equity in earnings (loss) of subsidiaries 259 172 436 286
Net income (loss) 73 74 5 60
Comprehensive income (loss) (123) (83) (82) (141)
Non-Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 508 489 908 888
Other 1,022 931 1,893 1,725
Net revenues 1,530 1,420 2,801 2,613
Expenses        
Operating 454 454 858 855
Vehicle depreciation and lease charges, net 592 529 1,085 996
Selling, general and administrative 123 128 220 233
Vehicle interest, net 75 76 144 143
Non-vehicle related depreciation and amortization 24 25 47 48
Interest expense (35) 13 (33) 23
Intercompany interest expense (income) (7) 0 (11) 0
Early extinguishment of debt (1) 0 (1) 0
Restructuring and other related charges 3 4 4 13
Transaction-related costs, net 5 4 8 7
Total expenses 1,233 1,233 2,321 2,318
Income before income taxes 297 187 480 295
Provision for (benefit from) income taxes (38) (15) (44) (9)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 259 172 436 286
Comprehensive income (loss) $ (309) $ (180) $ (512) $ (365)