XML 82 R69.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues    
Vehicle rental $ 1,286 $ 1,328
Other 553 553
Net revenues 1,839 1,881
Expenses    
Operating 1,049 1,040
Vehicle depreciation and lease charges, net 504 463
Selling, general and administrative 262 269
Vehicle interest, net 64 65
Non-vehicle related depreciation and amortization 63 61
Interest expense 49 50
Intercompany interest expense (income) 0 0
Early extinguishment of debt 3  
Restructuring expense 7 15
Transaction-related costs, net 3 4
Total expenses 2,004 1,967
Income before income taxes (165) (86)
Provision for (benefit from) income taxes 58 35
Equity in earnings (loss) of subsidiaries 0 0
Net income (loss) (107) (51)
Comprehensive income (loss) 79 (19)
Parent Company [Member]    
Revenues    
Vehicle rental 0 0
Other 0 0
Net revenues 0 0
Expenses    
Operating 1 1
Vehicle depreciation and lease charges, net 0 0
Selling, general and administrative 10 10
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 0 0
Interest expense 0 0
Intercompany interest expense (income) (3) (3)
Early extinguishment of debt 0  
Restructuring expense 0 0
Transaction-related costs, net 0 0
Total expenses 8 8
Income before income taxes (8) (8)
Provision for (benefit from) income taxes 2 3
Equity in earnings (loss) of subsidiaries (101) (46)
Net income (loss) (107) (51)
Comprehensive income (loss) 79 (19)
Subsidiary Issuers [Member]    
Revenues    
Vehicle rental 0 0
Other 0 0
Net revenues 0 0
Expenses    
Operating 4 10
Vehicle depreciation and lease charges, net 0 0
Selling, general and administrative 2 5
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 0 1
Interest expense 46 39
Intercompany interest expense (income) 1 (3)
Early extinguishment of debt 3  
Restructuring expense 0 0
Transaction-related costs, net 0 1
Total expenses 56 53
Income before income taxes (56) (53)
Provision for (benefit from) income taxes 23 21
Equity in earnings (loss) of subsidiaries (68) (14)
Net income (loss) (101) (46)
Comprehensive income (loss) 74 (24)
Guarantor Subsidiaries [Member]    
Revenues    
Vehicle rental 886 929
Other 267 271
Net revenues 1,153 1,200
Expenses    
Operating 640 628
Vehicle depreciation and lease charges, net 546 461
Selling, general and administrative 153 149
Vehicle interest, net 45 45
Non-vehicle related depreciation and amortization 40 37
Interest expense 1 1
Intercompany interest expense (income) 6 6
Early extinguishment of debt 0  
Restructuring expense 6 6
Transaction-related costs, net 0 0
Total expenses 1,437 1,333
Income before income taxes (284) (133)
Provision for (benefit from) income taxes 39 5
Equity in earnings (loss) of subsidiaries 177 114
Net income (loss) (68) (14)
Comprehensive income (loss) 41 (58)
Non-Guarantor Subsidiaries [Member]    
Revenues    
Vehicle rental 400 399
Other 871 794
Net revenues 1,271 1,193
Expenses    
Operating 404 401
Vehicle depreciation and lease charges, net 493 467
Selling, general and administrative 97 105
Vehicle interest, net 69 67
Non-vehicle related depreciation and amortization 23 23
Interest expense 2 10
Intercompany interest expense (income) (4) 0
Early extinguishment of debt 0  
Restructuring expense 1 9
Transaction-related costs, net 3 3
Total expenses 1,088 1,085
Income before income taxes 183 108
Provision for (benefit from) income taxes (6) 6
Equity in earnings (loss) of subsidiaries 0 0
Net income (loss) 177 114
Comprehensive income (loss) (203) (185)
Eliminations [Member]    
Revenues    
Vehicle rental 0 0
Other (585) (512)
Net revenues (585) (512)
Expenses    
Operating 0 0
Vehicle depreciation and lease charges, net (535) (465)
Selling, general and administrative 0 0
Vehicle interest, net (50) (47)
Non-vehicle related depreciation and amortization 0 0
Interest expense 0 0
Intercompany interest expense (income) 0 0
Early extinguishment of debt 0  
Restructuring expense 0 0
Transaction-related costs, net 0 0
Total expenses (585) (512)
Income before income taxes 0 0
Provision for (benefit from) income taxes 0 0
Equity in earnings (loss) of subsidiaries (8) (54)
Net income (loss) (8) (54)
Comprehensive income (loss) $ 88 $ 267