XML 69 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Summary of Operating Segments
Year Ended December 31, 2016
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
6,121

 
$
2,538

 
$

 
$
8,659

Vehicle depreciation and lease charges, net
1,559

 
488

 

 
2,047

Vehicle interest, net
226

 
58

 

 
284

Adjusted EBITDA
633

 
273

 
(68
)
 
838

Non-vehicle depreciation and amortization
165

 
88

 

 
253

Assets exclusive of assets under vehicle programs
4,017

 
1,990

 
58

 
6,065

Assets under vehicle programs
9,210

 
2,368

 

 
11,578

Capital expenditures (excluding vehicles)
121

 
62

 
7

 
190

__________ 
(a)
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Year Ended December 31, 2015
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
6,069

 
$
2,433

 
$

 
$
8,502

Vehicle depreciation and lease charges, net
1,478

 
455

 

 
1,933

Vehicle interest, net
234

 
55

 

 
289

Adjusted EBITDA
682

 
277

 
(56
)
 
903

Non-vehicle depreciation and amortization
143

 
75

 

 
218

Assets exclusive of assets under vehicle programs
3,940

 
1,901

 
77

 
5,918

Assets under vehicle programs
9,440

 
2,276

 

 
11,716

Capital expenditures (excluding vehicles)
131

 
68

 

 
199

__________ 
(a) 
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Year Ended December 31, 2014 
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,961

 
$
2,524

 
$

 
$
8,485

Vehicle depreciation and lease charges, net
1,492

 
504

 

 
1,996

Vehicle interest, net
234

 
48

 

 
282

Adjusted EBITDA
656

 
280

 
(60
)
 
876

Non-vehicle depreciation and amortization
122

 
58

 

 
180

Assets exclusive of assets under vehicle programs
3,946

 
1,730

 
108

 
5,784

Assets under vehicle programs
9,162

 
1,896

 

 
11,058

Capital expenditures (excluding vehicles)
113

 
69

 

 
182

__________ 
(a) 
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Reconciliation of Adjusted EBITDA to Income (Loss)
Provided below is a reconciliation of Adjusted EBITDA to income before income taxes.
 
 
For the Year Ended December 31,
 
 
2016
 
2015
 
2014
Adjusted EBITDA
$
838

 
$
903

 
$
876

Less: Non-vehicle related depreciation and amortization (a)
253

 
218

 
180

 
Interest expense related to corporate debt, net
203

 
194

 
209

 
Early extinguishment of corporate debt
27

 
23

 
56

 
Restructuring expense
29

 
18

 
26

 
Transaction-related costs, net
21

 
68

 
13

 
Charges for legal matter (b)
26

 

 

Income before income taxes
$
279

 
$
382

 
$
392

__________ 
(a) 
Includes amortization of intangible assets recognized in purchase accounting of $59 million in 2016, $55 million in 2015 and $33 million in 2014.
(b) 
Reported within operating expenses in our consolidated statement of operations.

Summary of Geographic Segment Information
The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries. 
 
United States
 
All Other Countries
 
Total
2016
 
 
 
 
 
Net revenues
$
5,674

 
$
2,985

 
$
8,659

Assets exclusive of assets under vehicle programs
3,699

 
2,366

 
6,065

Assets under vehicle programs
8,552

 
3,026

 
11,578

Net long-lived assets
1,489

 
1,073

 
2,562

 
 
 
 
 
 
2015
 
 
 
 
 
Net revenues
$
5,635

 
$
2,867

 
$
8,502

Assets exclusive of assets under vehicle programs
3,677

 
2,241

 
5,918

Assets under vehicle programs
8,786

 
2,930

 
11,716

Net long-lived assets
1,502

 
1,069

 
2,571

 
 
 
 
 
 
2014
 
 
 
 
 
Net revenues
$
5,471

 
$
3,014

 
$
8,485

Assets exclusive of assets under vehicle programs
3,745

 
2,039

 
5,784

Assets under vehicle programs
8,428

 
2,630

 
11,058

Net long-lived assets
1,481

 
885

 
2,366