XML 130 R110.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Condensed Statements of Operations (Detail) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental $ 6,081,000,000 $ 6,026,000,000 $ 6,026,000,000
Other 2,578,000,000 2,476,000,000 2,459,000,000
Net revenues 8,659,000,000 8,502,000,000 8,485,000,000
Operating 4,382,000,000 4,284,000,000 4,251,000,000
Vehicle depreciation and lease charges, net 2,047,000,000 1,933,000,000 1,996,000,000
Selling, general and administrative 1,134,000,000 1,093,000,000 1,080,000,000
Vehicle interest, net 284,000,000 289,000,000 282,000,000
Non-vehicle related depreciation and amortization 253,000,000 218,000,000 180,000,000
Interest expense 203,000,000 194,000,000 209,000,000
Intercompany interest expense (income) 0 0 0
Early extinguishment of debt 27,000,000 23,000,000 56,000,000
Restructuring expense 29,000,000 18,000,000 26,000,000
Transaction-related costs, net 21,000,000 68,000,000 13,000,000
Total expenses 8,380,000,000 8,120,000,000 8,093,000,000
Income before income taxes 279,000,000 382,000,000 392,000,000
Provision for (benefit from) income taxes 116,000,000 69,000,000 147,000,000
Equity in earnings (loss) of subsidiaries 0 0 0
Net income 163,000,000 313,000,000 245,000,000
Total comprehensive income 156,000,000 188,000,000 106,000,000
Parent Company      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 0 0 0
Other 0 0 0
Net revenues 0 0 0
Operating 4,000,000 2,000,000 10,000,000
Vehicle depreciation and lease charges, net 0 0 0
Selling, general and administrative 38,000,000 32,000,000 27,000,000
Vehicle interest, net 0 0 0
Non-vehicle related depreciation and amortization 0 0 0
Interest expense 0 0 2,000,000
Intercompany interest expense (income) (13,000,000) (12,000,000) (13,000,000)
Early extinguishment of debt 0 0 0
Restructuring expense 0 0 0
Transaction-related costs, net 0 0 1,000,000
Total expenses 29,000,000 22,000,000 27,000,000
Income before income taxes (29,000,000) (22,000,000) (27,000,000)
Provision for (benefit from) income taxes (11,000,000) (9,000,000) (10,000,000)
Equity in earnings (loss) of subsidiaries 181,000,000 326,000,000 262,000,000
Net income 163,000,000 313,000,000 245,000,000
Total comprehensive income 156,000,000 188,000,000 106,000,000
Subsidiary Issuers      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 0 0 0
Other 0 0 0
Net revenues 0 0 0
Operating 18,000,000 17,000,000 13,000,000
Vehicle depreciation and lease charges, net 0 1,000,000 1,000,000
Selling, general and administrative 18,000,000 15,000,000 23,000,000
Vehicle interest, net 0 0 0
Non-vehicle related depreciation and amortization 2,000,000 1,000,000 2,000,000
Interest expense 141,000,000 159,000,000 163,000,000
Intercompany interest expense (income) (7,000,000) (11,000,000) (11,000,000)
Early extinguishment of debt 10,000,000 23,000,000 56,000,000
Restructuring expense 0 0 0
Transaction-related costs, net 2,000,000 22,000,000 8,000,000
Total expenses 184,000,000 227,000,000 255,000,000
Income before income taxes (184,000,000) (227,000,000) (255,000,000)
Provision for (benefit from) income taxes (70,000,000) (178,000,000) (108,000,000)
Equity in earnings (loss) of subsidiaries 295,000,000 375,000,000 409,000,000
Net income 181,000,000 326,000,000 262,000,000
Total comprehensive income 173,000,000 203,000,000 123,000,000
Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 4,134,000,000 4,124,000,000 4,038,000,000
Other 1,209,000,000 1,181,000,000 1,167,000,000
Net revenues 5,343,000,000 5,305,000,000 5,205,000,000
Operating 2,622,000,000 2,587,000,000 2,525,000,000
Vehicle depreciation and lease charges, net 1,993,000,000 1,819,000,000 1,920,000,000
Selling, general and administrative 631,000,000 619,000,000 602,000,000
Vehicle interest, net 198,000,000 204,000,000 200,000,000
Non-vehicle related depreciation and amortization 155,000,000 133,000,000 111,000,000
Interest expense 3,000,000 (5,000,000) 2,000,000
Intercompany interest expense (income) 23,000,000 16,000,000 1,000,000
Early extinguishment of debt 0 0 0
Restructuring expense 9,000,000 6,000,000 7,000,000
Transaction-related costs, net 1,000,000 6,000,000 (20,000,000)
Total expenses 5,635,000,000 5,385,000,000 5,348,000,000
Income before income taxes (292,000,000) (80,000,000) (143,000,000)
Provision for (benefit from) income taxes 123,000,000 170,000,000 186,000,000
Equity in earnings (loss) of subsidiaries 710,000,000 625,000,000 738,000,000
Net income 295,000,000 375,000,000 409,000,000
Total comprehensive income 283,000,000 253,000,000 273,000,000
Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 1,947,000,000 1,902,000,000 1,988,000,000
Other 3,563,000,000 3,335,000,000 3,426,000,000
Net revenues 5,510,000,000 5,237,000,000 5,414,000,000
Operating 1,738,000,000 1,678,000,000 1,703,000,000
Vehicle depreciation and lease charges, net 2,045,000,000 1,936,000,000 1,996,000,000
Selling, general and administrative 447,000,000 427,000,000 428,000,000
Vehicle interest, net 289,000,000 302,000,000 295,000,000
Non-vehicle related depreciation and amortization 96,000,000 84,000,000 67,000,000
Interest expense 59,000,000 40,000,000 42,000,000
Intercompany interest expense (income) (3,000,000) 7,000,000 23,000,000
Early extinguishment of debt 17,000,000 0 0
Restructuring expense 20,000,000 12,000,000 19,000,000
Transaction-related costs, net 18,000,000 40,000,000 24,000,000
Total expenses 4,726,000,000 4,526,000,000 4,597,000,000
Income before income taxes 784,000,000 711,000,000 817,000,000
Provision for (benefit from) income taxes 74,000,000 86,000,000 79,000,000
Equity in earnings (loss) of subsidiaries 0 0 0
Net income 710,000,000 625,000,000 738,000,000
Total comprehensive income 712,000,000 504,000,000 624,000,000
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Vehicle rental 0 0 0
Other (2,194,000,000) (2,040,000,000) (2,134,000,000)
Net revenues (2,194,000,000) (2,040,000,000) (2,134,000,000)
Operating 0 0 0
Vehicle depreciation and lease charges, net (1,991,000,000) (1,823,000,000) (1,921,000,000)
Selling, general and administrative 0 0 0
Vehicle interest, net (203,000,000) (217,000,000) (213,000,000)
Non-vehicle related depreciation and amortization 0 0 0
Interest expense 0 0 0
Intercompany interest expense (income) 0 0 0
Early extinguishment of debt 0 0 0
Restructuring expense 0 0 0
Transaction-related costs, net 0 0 0
Total expenses (2,194,000,000) (2,040,000,000) (2,134,000,000)
Income before income taxes 0 0 0
Provision for (benefit from) income taxes 0 0 0
Equity in earnings (loss) of subsidiaries (1,186,000,000) (1,326,000,000) (1,409,000,000)
Net income (1,186,000,000) (1,326,000,000) (1,409,000,000)
Total comprehensive income $ (1,168,000,000) $ (960,000,000) $ (1,020,000,000)