XML 82 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues        
Vehicle rental $ 1,871 $ 1,832 $ 4,772 $ 4,684
Other 785 745 2,008 1,916
Net revenues 2,656 2,577 6,780 6,600
Expenses        
Operating 1,219 1,202 3,381 3,279
Vehicle depreciation and lease charges, net 576 555 1,571 1,485
Selling, general and administrative 315 314 896 843
Vehicle interest, net 77 75 215 218
Non-vehicle related depreciation and amortization 63 56 189 161
Interest expense 51 49 157 146
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0 0 10 23
Restructuring expense 6 6 26 10
Transaction-related costs, net 4 8 13 57
Total expenses 2,311 2,265 6,458 6,222
Income before income taxes 345 312 322 378
Provision for (benefit from) income taxes (136) (128) (128) (60)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 209 184 194 318
Comprehensive income (loss) (235) (150) (294) (198)
Parent Company [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 1 0 3 1
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 10 7 29 24
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (9) (9)
Early extinguishment of debt     0 0
Restructuring expense 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses 8 4 23 16
Income before income taxes (8) (4) (23) (16)
Provision for (benefit from) income taxes 3 1 9 6
Equity in earnings (loss) of subsidiaries 214 187 208 328
Net income (loss) 209 184 194 318
Comprehensive income (loss) (235) (150) (294) (198)
Subsidiary Issuers [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 3 3 14 12
Vehicle depreciation and lease charges, net 0 1 0 1
Selling, general and administrative 4 5 14 11
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 1 1
Interest expense 41 39 122 121
Intercompany interest expense (income) (3) (3) (8) (8)
Early extinguishment of debt     10 23
Restructuring expense 0 0 0 0
Transaction-related costs, net 0 2 1 20
Total expenses 45 47 154 181
Income before income taxes (45) (47) (154) (181)
Provision for (benefit from) income taxes 18 18 61 165
Equity in earnings (loss) of subsidiaries 241 216 301 344
Net income (loss) 214 187 208 328
Comprehensive income (loss) (239) (155) (307) (210)
Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 1,216 1,196 3,229 3,193
Other 344 336 931 910
Net revenues 1,560 1,532 4,160 4,103
Expenses        
Operating 719 716 2,013 1,978
Vehicle depreciation and lease charges, net 525 485 1,514 1,397
Selling, general and administrative 173 175 492 477
Vehicle interest, net 55 53 149 154
Non-vehicle related depreciation and amortization 38 33 115 99
Interest expense 1 1 3 (6)
Intercompany interest expense (income) 6 5 17 11
Early extinguishment of debt     0 0
Restructuring expense 1 4 8 5
Transaction-related costs, net 0 2 1 3
Total expenses 1,518 1,474 4,312 4,118
Income before income taxes 42 58 (152) (15)
Provision for (benefit from) income taxes (87) (101) (119) (162)
Equity in earnings (loss) of subsidiaries 286 259 572 521
Net income (loss) 241 216 301 344
Comprehensive income (loss) (262) (186) (403) (230)
Non-Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 655 636 1,543 1,491
Other 1,021 951 2,746 2,570
Net revenues 1,676 1,587 4,289 4,061
Expenses        
Operating 496 483 1,351 1,288
Vehicle depreciation and lease charges, net 575 556 1,571 1,487
Selling, general and administrative 128 127 361 331
Vehicle interest, net 78 77 221 228
Non-vehicle related depreciation and amortization 25 23 73 61
Interest expense 9 9 32 31
Intercompany interest expense (income) 0 1 0 6
Early extinguishment of debt     0 0
Restructuring expense 5 2 18 5
Transaction-related costs, net 4 4 11 34
Total expenses 1,320 1,282 3,638 3,471
Income before income taxes 356 305 651 590
Provision for (benefit from) income taxes (70) (46) (79) (69)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 286 259 572 521
Comprehensive income (loss) (307) (228) (672) (406)
Eliminations [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other (580) (542) (1,669) (1,564)
Net revenues (580) (542) (1,669) (1,564)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (524) (487) (1,514) (1,400)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (56) (55) (155) (164)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt     0 0
Restructuring expense 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses (580) (542) (1,669) (1,564)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (741) (662) (1,081) (1,193)
Net income (loss) (741) (662) (1,081) (1,193)
Comprehensive income (loss) $ 808 $ 569 $ 1,382 $ 846