XML 79 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues        
Vehicle rental $ 1,573 $ 1,533 $ 2,901 $ 2,852
Other 670 640 1,223 1,171
Net revenues 2,243 2,173 4,124 4,023
Expenses        
Operating 1,122 1,092 2,162 2,077
Vehicle depreciation and lease charges, net 532 498 995 930
Selling, general and administrative 312 281 581 529
Vehicle interest, net 73 75 138 143
Non-vehicle related depreciation and amortization 65 56 126 105
Interest expense 56 45 106 97
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 10 23 10 23
Restructuring expense 5 3 20 4
Transaction-related costs, net 5 18 9 49
Total expenses 2,180 2,091 4,147 3,957
Income before income taxes 63 82 (23) 66
Provision for (benefit from) income taxes (27) 61 8 68
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 36 143 (15) 134
Comprehensive income (loss) (40) (151) (59) (48)
Parent Company [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 1 1 2 1
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 9 9 19 17
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (6) (6)
Early extinguishment of debt 0 0 0 0
Restructuring expense 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses 7 7 15 12
Income before income taxes (7) (7) (15) (12)
Provision for (benefit from) income taxes 3 3 6 5
Equity in earnings (loss) of subsidiaries 40 147 (6) 141
Net income (loss) 36 143 (15) 134
Comprehensive income (loss) (40) (151) (59) (48)
Subsidiary Issuers [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 1 5 11 9
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 5 3 10 6
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 1 1 1
Interest expense 42 42 81 82
Intercompany interest expense (income) (2) (3) (5) (5)
Early extinguishment of debt 10 23 10 23
Restructuring expense 0 0 0 0
Transaction-related costs, net 0 12 1 18
Total expenses 56 83 109 134
Income before income taxes (56) (83) (109) (134)
Provision for (benefit from) income taxes 22 127 43 147
Equity in earnings (loss) of subsidiaries 74 103 60 128
Net income (loss) 40 147 (6) 141
Comprehensive income (loss) (44) (155) (68) (55)
Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 1,084 1,055 2,013 1,997
Other 316 307 587 574
Net revenues 1,400 1,362 2,600 2,571
Expenses        
Operating 666 654 1,294 1,262
Vehicle depreciation and lease charges, net 528 476 989 912
Selling, general and administrative 170 162 319 302
Vehicle interest, net 49 52 94 101
Non-vehicle related depreciation and amortization 40 33 77 66
Interest expense 1 (8) 2 (7)
Intercompany interest expense (income) 5 6 11 6
Early extinguishment of debt 0 0 0 0
Restructuring expense 1 0 7 1
Transaction-related costs, net 1 0 1 1
Total expenses 1,461 1,375 2,794 2,644
Income before income taxes (61) (13) (194) (73)
Provision for (benefit from) income taxes (37) (53) (32) (61)
Equity in earnings (loss) of subsidiaries 172 169 286 262
Net income (loss) 74 103 60 128
Comprehensive income (loss) (83) (111) (141) (44)
Non-Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 489 478 888 855
Other 931 866 1,725 1,619
Net revenues 1,420 1,344 2,613 2,474
Expenses        
Operating 454 432 855 805
Vehicle depreciation and lease charges, net 529 500 996 931
Selling, general and administrative 128 107 233 204
Vehicle interest, net 76 78 143 151
Non-vehicle related depreciation and amortization 25 22 48 38
Interest expense 13 11 23 22
Intercompany interest expense (income) 0 0 0 5
Early extinguishment of debt 0 0 0 0
Restructuring expense 4 3 13 3
Transaction-related costs, net 4 6 7 30
Total expenses 1,233 1,159 2,318 2,189
Income before income taxes 187 185 295 285
Provision for (benefit from) income taxes (15) (16) (9) (23)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 172 169 286 262
Comprehensive income (loss) (180) (177) (365) (178)
Eliminations [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other (577) (533) (1,089) (1,022)
Net revenues (577) (533) (1,089) (1,022)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (525) (478) (990) (913)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (52) (55) (99) (109)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0 0 0 0
Restructuring expense 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses (577) (533) (1,089) (1,022)
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (286) (419) (340) (531)
Net income (loss) (286) (419) (340) (531)
Comprehensive income (loss) $ 307 $ 443 $ 574 $ 277