XML 79 R67.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues    
Vehicle rental $ 1,328 $ 1,319
Other 553 531
Net revenues 1,881 1,850
Expenses    
Operating 1,040 985
Vehicle depreciation and lease charges, net 463 432
Selling, general and administrative 269 248
Vehicle interest, net 65 68
Non-vehicle related depreciation and amortization 61 49
Interest expense related to corporate debt, net 50 52
Intercompany Interest Expense Income 0 0
Transaction-related costs, net 4 31
Total expenses 1,967 1,866
Interest expense related to corporate debt, net    
Income before income taxes (86) (16)
Provision for (benefit from) income taxes 35 7
Equity in earnings (loss) of subsidiaries 0 0
Net loss (51) (9)
Comprehensive income (loss) (19) 103
Restructuring Charges 15 1
Parent Company [Member]    
Revenues    
Vehicle rental 0 0
Other 0 0
Net revenues 0 0
Expenses    
Operating 1 0
Vehicle depreciation and lease charges, net 0 0
Selling, general and administrative 10 8
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 0 0
Interest expense related to corporate debt, net 0 0
Intercompany Interest Expense Income (3) (3)
Transaction-related costs, net 0 0
Total expenses 8 5
Interest expense related to corporate debt, net    
Income before income taxes (8) (5)
Provision for (benefit from) income taxes 3 2
Equity in earnings (loss) of subsidiaries (46) (6)
Net loss (51) (9)
Comprehensive income (loss) (19) 103
Restructuring Charges 0 0
Subsidiary Issuers [Member]    
Revenues    
Vehicle rental 0 0
Other 0 0
Net revenues 0 0
Expenses    
Operating 10 4
Vehicle depreciation and lease charges, net 0 0
Selling, general and administrative 5 3
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 1 0
Interest expense related to corporate debt, net 39 40
Intercompany Interest Expense Income (3) (2)
Transaction-related costs, net 1 6
Total expenses 53 51
Interest expense related to corporate debt, net    
Income before income taxes (53) (51)
Provision for (benefit from) income taxes 21 20
Equity in earnings (loss) of subsidiaries (14) 25
Net loss (46) (6)
Comprehensive income (loss) (24) 100
Restructuring Charges 0 0
Guarantor Subsidiaries [Member]    
Revenues    
Vehicle rental 929 942
Other 271 267
Net revenues 1,200 1,209
Expenses    
Operating 628 608
Vehicle depreciation and lease charges, net 461 436
Selling, general and administrative 149 140
Vehicle interest, net 45 49
Non-vehicle related depreciation and amortization 37 33
Interest expense related to corporate debt, net 1 1
Intercompany Interest Expense Income 6 0
Transaction-related costs, net 0 1
Total expenses 1,333 1,269
Interest expense related to corporate debt, net    
Income before income taxes (133) (60)
Provision for (benefit from) income taxes 5 (8)
Equity in earnings (loss) of subsidiaries 114 93
Net loss (14) 25
Comprehensive income (loss) (58) 67
Restructuring Charges 6 1
Non-Guarantor Subsidiaries [Member]    
Revenues    
Vehicle rental 399 377
Other 794 753
Net revenues 1,193 1,130
Expenses    
Operating 401 373
Vehicle depreciation and lease charges, net 467 431
Selling, general and administrative 105 97
Vehicle interest, net 67 73
Non-vehicle related depreciation and amortization 23 16
Interest expense related to corporate debt, net 10 11
Intercompany Interest Expense Income 0 5
Transaction-related costs, net 3 24
Total expenses 1,085 1,030
Interest expense related to corporate debt, net    
Income before income taxes 108 100
Provision for (benefit from) income taxes 6 (7)
Equity in earnings (loss) of subsidiaries 0 0
Net loss 114 93
Comprehensive income (loss) (185) (1)
Restructuring Charges 9 0
Eliminations [Member]    
Revenues    
Vehicle rental 0 0
Other (512) (489)
Net revenues (512) (489)
Expenses    
Operating 0 0
Vehicle depreciation and lease charges, net (465) (435)
Selling, general and administrative 0 0
Vehicle interest, net (47) (54)
Non-vehicle related depreciation and amortization 0 0
Interest expense related to corporate debt, net 0 0
Intercompany Interest Expense Income 0 0
Transaction-related costs, net 0 0
Total expenses (512) (489)
Interest expense related to corporate debt, net    
Income before income taxes 0 0
Provision for (benefit from) income taxes 0 0
Equity in earnings (loss) of subsidiaries (54) (112)
Net loss (54) (112)
Comprehensive income (loss) 267 (166)
Restructuring Charges $ 0 $ 0