XML 31 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net income $ 313 $ 245 $ 16
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Vehicle depreciation 1,837 1,840 1,678
Gain on sale of vehicles, net (60) (7) (6)
Non-vehicle related depreciation and amortization 218 180 152
Deferred income taxes 58 65 37
Stock-based compensation 28 25 20
Amortization of debt financing fees 42 41 41
Early extinguishment of debt costs 23 56 147
Impairment 0 0 33
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:      
Receivables (42) (60) (66)
Income taxes (18) 37 (14)
Accounts payable and other current liabilities (79) (3) (28)
Other, net 264 160 243
Net cash provided by operating activities 2,584 2,579 2,253
Investing activities      
Property and equipment additions (199) (182) (152)
Proceeds received on asset sales 15 21 22
Net assets acquired (net of cash acquired) (256) (416) (537)
Other, net 6 (11) 2
Net cash used in investing activities exclusive of vehicle programs (434) (588) (665)
Vehicle programs:      
Increase in program cash (148) (10) (79)
Investment in vehicles (11,928) (11,875) (10,899)
Proceeds received on disposition of vehicles 9,680 9,666 9,409
Net Cash Used In Investing Activities Of Vehicle Programs (2,396) (2,219) (1,569)
Net cash used in investing activities (2,830) (2,807) (2,234)
Financing activities      
Proceeds from long-term borrowings 377 871 2,972
Payments on long-term borrowings (301) (762) (2,608)
Net change in short-term borrowings (22) 5 (36)
Debt financing fees (7) (17) (37)
Purchases of warrants 0 0 (78)
Proceeds from sale of call options 0 0 104
Repurchases of common stock (393) (297) (48)
Other, net (7) 0 3
Net cash (used in) provided by financing activities exclusive of vehicle programs (353) (200) 272
Vehicle programs:      
Proceeds from borrowings 14,138 14,373 12,953
Payments on borrowings (13,648) (13,963) (13,115)
Debt financing fees (22) (28) (34)
Net cash provided by financing activities of vehicle programs 468 382 (196)
Net cash provided by (used in) financing activities 115 182 76
Effect of changes in exchange rates on cash and cash equivalents (41) (23) (8)
Net (decrease) increase in cash and cash equivalents (172) (69) 87
Cash and cash equivalents, beginning of period 624 693 606
Cash and cash equivalents, end of period 452 624 693
Supplemental Disclosure      
Interest payments 454 474 457
Income tax payments, net $ 29 $ 45 $ 58