XML 74 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Summary of Operating Segments
Year Ended December 31, 2015
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
6,069

 
$
2,433

 
$

 
$
8,502

Vehicle depreciation and lease charges, net
1,478

 
455

 

 
1,933

Vehicle interest, net
234

 
55

 

 
289

Adjusted EBITDA
682

 
277

 
(56
)
 
903

Non-vehicle depreciation and amortization
143

 
75

 

 
218

Assets exclusive of assets under vehicle programs
3,940

 
1,901

 
77

 
5,918

Assets under vehicle programs
9,440

 
2,276

 

 
11,716

Capital expenditures (excluding vehicles)
131

 
68

 

 
199

__________ 
(a)
Primarily represents unallocated corporate overhead and receivables from our former subsidiaries.
Year Ended December 31, 2014
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,961

 
$
2,524

 
$

 
$
8,485

Vehicle depreciation and lease charges, net
1,492

 
504

 

 
1,996

Vehicle interest, net
234

 
48

 

 
282

Adjusted EBITDA
656

 
280

 
(60
)
 
876

Non-vehicle depreciation and amortization
122

 
58

 

 
180

Assets exclusive of assets under vehicle programs
3,946

 
1,730

 
108

 
5,784

Assets under vehicle programs
9,162

 
1,896

 

 
11,058

Capital expenditures (excluding vehicles)
113

 
69

 

 
182

__________ 
(a) 
Primarily represents unallocated corporate overhead and receivables from our former subsidiaries.
Year Ended December 31, 2013 
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,480

 
$
2,457

 
$

 
$
7,937

Vehicle depreciation and lease charges, net
1,315

 
496

 

 
1,811

Vehicle interest, net
216

 
48

 

 
264

Adjusted EBITDA
560

 
256

 
(47
)
 
769

Non-vehicle depreciation and amortization
103

 
49

 

 
152

Assets exclusive of assets under vehicle programs
3,797

 
1,749

 
152

 
5,698

Assets under vehicle programs
8,357

 
2,095

 

 
10,452

Capital expenditures (excluding vehicles)
99

 
53

 

 
152

__________ 
(a) 
Primarily represents unallocated corporate overhead and receivables from our former subsidiaries.
Reconciliation of Adjusted EBITDA to Income (Loss)
Provided below is a reconciliation of Adjusted EBITDA to income before income taxes.
 
 
For the Year Ended December 31,
 
 
2015
 
2014
 
2013
Adjusted EBITDA
$
903

 
$
876

 
$
769

Less: Non-vehicle related depreciation and amortization
218

 
180

 
152

 
Interest expense related to corporate debt, net
194

 
209

 
228

 
Early extinguishment of corporate debt
23

 
56

 
147

 
Transaction-related costs, net
68

 
13

 
51

 
Restructuring expense
18

 
26

 
61

 
Impairment

 

 
33

Income before income taxes
$
382

 
$
392

 
$
97


Summary of Geographic Segment Information
The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries. 
 
United States
 
All Other Countries
 
Total
2015
 
 
 
 
 
Net revenues
$
5,635

 
$
2,867

 
$
8,502

Assets exclusive of assets under vehicle programs
3,677

 
2,241

 
5,918

Assets under vehicle programs
8,786

 
2,930

 
11,716

Net long-lived assets
1,502

 
1,069

 
2,571

 
 
 
 
 
 
2014
 
 
 
 
 
Net revenues
$
5,471

 
$
3,014

 
$
8,485

Assets exclusive of assets under vehicle programs
3,745

 
2,039

 
5,784

Assets under vehicle programs
8,428

 
2,630

 
11,058

Net long-lived assets
1,481

 
885

 
2,366

 
 
 
 
 
 
2013
 
 
 
 
 
Net revenues
$
5,030

 
$
2,907

 
$
7,937

Assets exclusive of assets under vehicle programs
3,608

 
2,090

 
5,698

Assets under vehicle programs
7,791

 
2,661

 
10,452

Net long-lived assets
1,281

 
947

 
2,228



The financial data presented has been retrospectively adjusted to reflect the impact of a change in accounting principle related to the presentation of debt issuance costs described in Note 2-Summary of Significant Accounting Policies, as follows.
 
United States
 
All Other Countries
 
Total
For the Year Ended December 31, 2014
 
 
 
 
 
Assets exclusive of assets under vehicle programs decreased
$114
 
$13
 
$127
For the Year Ended December 31, 2013
 
 
 
 
 
Assets exclusive of assets under vehicle programs decreased
121
 
13
 
134