XML 84 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues        
Vehicle rental $ 1,832 $ 1,810 $ 4,684 $ 4,692
Other 745 732 1,916 1,906
Net revenues 2,577 2,542 6,600 6,598
Expenses        
Operating 1,202 1,168 3,279 3,273
Vehicle depreciation and lease charges, net 555 582 1,485 1,532
Selling, general and administrative 314 298 843 833
Vehicle interest, net 75 77 218 213
Non-vehicle related depreciation and amortization 56 46 161 132
Interest expense 49 50 146 161
Intercompany Interest Expense Income 0 0 0 0
Early Debt Extinguishment     23 56
Transaction-related costs 8 7 57 23
Total expenses 2,265 2,236 6,222 6,239
Interest expense related to corporate debt, net:        
Income before income taxes 312 306 378 359
Provision for (benefit from) income taxes (128) (114) (60) (137)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income 184 192 318 222
Comprehensive income (loss) (150) (116) (198) (154)
Restructuring Charges 6 8 10 16
Parent Company [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 0 4 1 6
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 7 7 24 20
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 1 0 2
Intercompany Interest Expense Income (3) (3) (9) (9)
Early Debt Extinguishment     0 0
Transaction-related costs 0 0 0 0
Total expenses 4 9 16 19
Interest expense related to corporate debt, net:        
Income before income taxes (4) (9) (16) (19)
Provision for (benefit from) income taxes 1 2 6 5
Equity in earnings (loss) of subsidiaries 187 199 328 236
Net income 184 192 318 222
Comprehensive income (loss) (150) (116) (198) (154)
Restructuring Charges 0 0 0 0
Subsidiary Issuers [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 3 1 12 9
Vehicle depreciation and lease charges, net 1 1 1 1
Selling, general and administrative 5 4 11 15
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 1 1
Interest expense 39 36 121 124
Intercompany Interest Expense Income (3) (4) (8) (9)
Early Debt Extinguishment     23 56
Transaction-related costs 2 2 20 6
Total expenses 47 40 181 203
Interest expense related to corporate debt, net:        
Income before income taxes (47) (40) (181) (203)
Provision for (benefit from) income taxes 18 21 165 85
Equity in earnings (loss) of subsidiaries 216 218 344 354
Net income 187 199 328 236
Comprehensive income (loss) (155) (123) (210) (167)
Restructuring Charges 0 0 0 0
Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 1,196 1,161 3,193 3,126
Other 336 327 910 903
Net revenues 1,532 1,488 4,103 4,029
Expenses        
Operating 716 674 1,978 1,938
Vehicle depreciation and lease charges, net 485 528 1,397 1,474
Selling, general and administrative 175 162 477 459
Vehicle interest, net 53 54 154 150
Non-vehicle related depreciation and amortization 33 27 99 82
Interest expense 1 (1) (6) 1
Intercompany Interest Expense Income 5 0 11 1
Early Debt Extinguishment     0 0
Transaction-related costs 2 1 3 0
Total expenses 1,474 1,446 4,118 4,108
Interest expense related to corporate debt, net:        
Income before income taxes 58 42 (15) (79)
Provision for (benefit from) income taxes (101) (91) (162) (161)
Equity in earnings (loss) of subsidiaries 259 267 521 594
Net income 216 218 344 354
Comprehensive income (loss) (186) (140) (230) (284)
Restructuring Charges 4 1 5 3
Non-Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 636 649 1,491 1,566
Other 951 988 2,570 2,634
Net revenues 1,587 1,637 4,061 4,200
Expenses        
Operating 483 489 1,288 1,320
Vehicle depreciation and lease charges, net 556 581 1,487 1,529
Selling, general and administrative 127 125 331 339
Vehicle interest, net 77 78 228 222
Non-vehicle related depreciation and amortization 23 19 61 49
Interest expense 9 14 31 34
Intercompany Interest Expense Income 1 7 6 17
Early Debt Extinguishment     0 0
Transaction-related costs 4 4 34 17
Total expenses 1,282 1,324 3,471 3,540
Interest expense related to corporate debt, net:        
Income before income taxes 305 313 590 660
Provision for (benefit from) income taxes (46) (46) (69) (66)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income 259 267 521 594
Comprehensive income (loss) (228) (189) (406) (524)
Restructuring Charges 2 7 5 13
Eliminations [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other (542) (583) (1,564) (1,631)
Net revenues (542) (583) (1,564) (1,631)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (487) (528) (1,400) (1,472)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (55) (55) (164) (159)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany Interest Expense Income 0 0 0 0
Early Debt Extinguishment     0 0
Transaction-related costs 0 0 0 0
Total expenses (542) (583) (1,564) (1,631)
Interest expense related to corporate debt, net:        
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (662) (684) (1,193) (1,184)
Net income (662) (684) (1,193) (1,184)
Comprehensive income (loss) 569 452 846 975
Restructuring Charges $ 0 $ 0 $ 0 $ 0