XML 84 R69.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues        
Vehicle rental $ 1,533 $ 1,553 $ 2,852 $ 2,882
Other 640 641 1,171 1,174
Net revenues 2,173 2,194 4,023 4,056
Expenses        
Operating 1,092 1,105 2,077 2,105
Vehicle depreciation and lease charges, net 498 517 930 950
Selling, general and administrative 281 287 529 535
Vehicle interest, net 75 72 143 136
Non-vehicle related depreciation and amortization 56 45 105 86
Interest expense 45 55 97 111
Intercompany Interest Expense Income 0 0 0 0
Early Debt Extinguishment 23 56 23 56
Transaction-related costs 18 8 49 16
Total expenses 2,091 2,146 3,957 4,003
Interest expense related to corporate debt, net:        
Income before income taxes 82 48 66 53
Provision for (benefit from) income taxes 61 (22) 68 (23)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income 143 26 134 30
Comprehensive income (loss) (151) (31) (48) (38)
Restructuring Charges 3 1 4 8
Parent Company [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 1 2 1 2
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 9 6 17 13
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 1
Intercompany Interest Expense Income (3) (3) (6) (6)
Early Debt Extinguishment 0 0 0 0
Transaction-related costs 0 0 0 0
Total expenses 7 5 12 10
Interest expense related to corporate debt, net:        
Income before income taxes (7) (5) (12) (10)
Provision for (benefit from) income taxes 3 1 5 3
Equity in earnings (loss) of subsidiaries 147 30 141 37
Net income 143 26 134 30
Comprehensive income (loss) (151) (31) (48) (38)
Restructuring Charges 0 0 0 0
Subsidiary Issuers [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 5 4 9 8
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 3 7 6 11
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 1 1 1 1
Interest expense 42 41 82 88
Intercompany Interest Expense Income (3) (2) (5) (5)
Early Debt Extinguishment 23 56 23 56
Transaction-related costs 12 2 18 4
Total expenses 83 109 134 163
Interest expense related to corporate debt, net:        
Income before income taxes (83) (109) (134) (163)
Provision for (benefit from) income taxes 127 43 147 64
Equity in earnings (loss) of subsidiaries 103 96 128 136
Net income 147 30 141 37
Comprehensive income (loss) (155) (33) (55) (44)
Restructuring Charges 0 0 0 0
Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 1,055 1,049 1,997 1,965
Other 307 309 574 576
Net revenues 1,362 1,358 2,571 2,541
Expenses        
Operating 654 660 1,262 1,264
Vehicle depreciation and lease charges, net 476 505 912 946
Selling, general and administrative 162 157 302 297
Vehicle interest, net 52 51 101 96
Non-vehicle related depreciation and amortization 33 28 66 55
Interest expense (8) 2 (7) 2
Intercompany Interest Expense Income 6 0 6 1
Early Debt Extinguishment 0 0 0 0
Transaction-related costs 0 (4) 1 (1)
Total expenses 1,375 1,399 2,644 2,662
Interest expense related to corporate debt, net:        
Income before income taxes (13) (41) (73) (121)
Provision for (benefit from) income taxes (53) (52) (61) (70)
Equity in earnings (loss) of subsidiaries 169 189 262 327
Net income 103 96 128 136
Comprehensive income (loss) (111) (101) (44) (144)
Restructuring Charges 0 0 1 2
Non-Guarantor Subsidiaries [Member]        
Revenues        
Vehicle rental 478 504 855 917
Other 866 891 1,619 1,646
Net revenues 1,344 1,395 2,474 2,563
Expenses        
Operating 432 439 805 831
Vehicle depreciation and lease charges, net 500 516 931 948
Selling, general and administrative 107 117 204 214
Vehicle interest, net 78 76 151 144
Non-vehicle related depreciation and amortization 22 16 38 30
Interest expense 11 12 22 20
Intercompany Interest Expense Income 0 5 5 10
Early Debt Extinguishment 0 0 0 0
Transaction-related costs 6 10 30 13
Total expenses 1,159 1,192 2,189 2,216
Interest expense related to corporate debt, net:        
Income before income taxes 185 203 285 347
Provision for (benefit from) income taxes (16) (14) (23) (20)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income 169 189 262 327
Comprehensive income (loss) (177) (194) (178) (335)
Restructuring Charges 3 1 3 6
Eliminations [Member]        
Revenues        
Vehicle rental 0 0 0 0
Other (533) (559) (1,022) (1,048)
Net revenues (533) (559) (1,022) (1,048)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (478) (504) (913) (944)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (55) (55) (109) (104)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany Interest Expense Income 0 0 0 0
Early Debt Extinguishment 0 0 0 0
Transaction-related costs 0 0 0 0
Total expenses (533) (559) (1,022) (1,048)
Interest expense related to corporate debt, net:        
Income before income taxes 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (419) (315) (531) (500)
Net income (419) (315) (531) (500)
Comprehensive income (loss) 443 328 277 523
Restructuring Charges $ 0 $ 0 $ 0 $ 0