XML 89 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income $ 245us-gaap_ProfitLoss $ 16us-gaap_ProfitLoss $ 290us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Vehicle depreciation 1,840car_VehicleDepreciation 1,678car_VehicleDepreciation 1,438car_VehicleDepreciation
Gain on sale of vehicles, net (7)car_GainLossOnSaleOfVehicles (6)car_GainLossOnSaleOfVehicles (97)car_GainLossOnSaleOfVehicles
Non-vehicle related depreciation and amortization 180car_NonVehicleRelatedDepreciationAndAmortization 152car_NonVehicleRelatedDepreciationAndAmortization 125car_NonVehicleRelatedDepreciationAndAmortization
Deferred income taxes 65us-gaap_DeferredIncomeTaxExpenseBenefit 37us-gaap_DeferredIncomeTaxExpenseBenefit 128us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of debt financing fees 41us-gaap_AmortizationOfFinancingCosts 41us-gaap_AmortizationOfFinancingCosts 57us-gaap_AmortizationOfFinancingCosts
Impairment 0us-gaap_ImpairmentOfInvestments 33us-gaap_ImpairmentOfInvestments 0us-gaap_ImpairmentOfInvestments
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:      
Receivables (60)us-gaap_IncreaseDecreaseInReceivables (66)us-gaap_IncreaseDecreaseInReceivables (65)us-gaap_IncreaseDecreaseInReceivables
Income taxes 37us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (14)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (183)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Accounts payable and other current liabilities (3)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (28)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (28)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net 241us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 410us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 224us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 2,579us-gaap_NetCashProvidedByUsedInOperatingActivities 2,253us-gaap_NetCashProvidedByUsedInOperatingActivities 1,889us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities      
Property and equipment additions (182)car_PropertyAndEquipmentAdditions (152)car_PropertyAndEquipmentAdditions (132)car_PropertyAndEquipmentAdditions
Proceeds received on asset sales 21us-gaap_ProceedsFromSaleOfProductiveAssets 22us-gaap_ProceedsFromSaleOfProductiveAssets 21us-gaap_ProceedsFromSaleOfProductiveAssets
Net assets acquired (net of cash acquired) (416)car_NetAssetsAcquiredNetOfCashAcquiredAndAcquisitionRelatedPayments (537)car_NetAssetsAcquiredNetOfCashAcquiredAndAcquisitionRelatedPayments (69)car_NetAssetsAcquiredNetOfCashAcquiredAndAcquisitionRelatedPayments
Other, net (11)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 2us-gaap_PaymentsForProceedsFromOtherInvestingActivities (9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities exclusive of vehicle programs (588)car_NetCashUsedInInvestingActivitiesExclusiveOfVehiclePrograms (665)car_NetCashUsedInInvestingActivitiesExclusiveOfVehiclePrograms (189)car_NetCashUsedInInvestingActivitiesExclusiveOfVehiclePrograms
Vehicle programs:      
Increase in program cash (10)car_DecreaseIncreaseInProgramCash (79)car_DecreaseIncreaseInProgramCash (13)car_DecreaseIncreaseInProgramCash
Investment in vehicles (11,875)car_InvestmentInVehicles (10,899)car_InvestmentInVehicles (11,067)car_InvestmentInVehicles
Proceeds received on disposition of vehicles 9,666car_ProceedsReceivedOnDispositionOfVehicles 9,409car_ProceedsReceivedOnDispositionOfVehicles 9,196car_ProceedsReceivedOnDispositionOfVehicles
Net Cash Used In Investing Activities Of Vehicle Programs (2,219)car_NetCashUsedInInvestingActivitiesOfVehiclePrograms (1,569)car_NetCashUsedInInvestingActivitiesOfVehiclePrograms (1,884)car_NetCashUsedInInvestingActivitiesOfVehiclePrograms
Net cash used in investing activities (2,807)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,234)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,073)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities      
Proceeds from long-term borrowings 871car_ProceedsFromLongTermBorrowings 2,972car_ProceedsFromLongTermBorrowings 1,152car_ProceedsFromLongTermBorrowings
Payments on long-term borrowings (762)car_PrincipalPaymentsOnLongTermBorrowings (2,608)car_PrincipalPaymentsOnLongTermBorrowings (1,501)car_PrincipalPaymentsOnLongTermBorrowings
Net change in short-term borrowings 5us-gaap_ProceedsFromRepaymentsOfShortTermDebt (36)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 10us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Debt financing fees (17)us-gaap_PaymentsOfFinancingCosts (37)us-gaap_PaymentsOfFinancingCosts (16)us-gaap_PaymentsOfFinancingCosts
Purchases of warrants 0us-gaap_PaymentsForRepurchaseOfWarrants (78)us-gaap_PaymentsForRepurchaseOfWarrants (29)us-gaap_PaymentsForRepurchaseOfWarrants
Proceeds from sale of call options 0us-gaap_ProceedsFromHedgeFinancingActivities 104us-gaap_ProceedsFromHedgeFinancingActivities 43us-gaap_ProceedsFromHedgeFinancingActivities
Repurchases of common stock (297)us-gaap_PaymentsForRepurchaseOfCommonStock (48)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Other, net 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 3us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 1us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities exclusive of vehicle programs (200)car_NetCashProvidedByUsedInFinancingActivitiesExclusiveOfVehiclePrograms 272car_NetCashProvidedByUsedInFinancingActivitiesExclusiveOfVehiclePrograms (340)car_NetCashProvidedByUsedInFinancingActivitiesExclusiveOfVehiclePrograms
Vehicle programs:      
Proceeds from borrowings 14,373car_ProceedsFromBorrowingsFromFinancingActivitiesWithinVehiclePrograms 12,953car_ProceedsFromBorrowingsFromFinancingActivitiesWithinVehiclePrograms 12,108car_ProceedsFromBorrowingsFromFinancingActivitiesWithinVehiclePrograms
Payments on borrowings (13,963)car_PrincipalPaymentsOnBorrowingsFromFinancingActivitiesWithinVehiclePrograms (13,115)car_PrincipalPaymentsOnBorrowingsFromFinancingActivitiesWithinVehiclePrograms (11,490)car_PrincipalPaymentsOnBorrowingsFromFinancingActivitiesWithinVehiclePrograms
Debt financing fees (28)car_VehicleProgramsPaymentsOfFinancingCosts (34)car_VehicleProgramsPaymentsOfFinancingCosts (28)car_VehicleProgramsPaymentsOfFinancingCosts
Net cash provided by financing activities of vehicle programs 382car_NetCashProvidedByUsedInFinancingActivitiesOfVehiclePrograms (196)car_NetCashProvidedByUsedInFinancingActivitiesOfVehiclePrograms 590car_NetCashProvidedByUsedInFinancingActivitiesOfVehiclePrograms
Net cash provided by (used in) financing activities 182us-gaap_NetCashProvidedByUsedInFinancingActivities 76us-gaap_NetCashProvidedByUsedInFinancingActivities 250us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of changes in exchange rates on cash and cash equivalents (23)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (69)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 87us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 72us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 693us-gaap_CashAndCashEquivalentsAtCarryingValue 606us-gaap_CashAndCashEquivalentsAtCarryingValue 534us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 624us-gaap_CashAndCashEquivalentsAtCarryingValue 693us-gaap_CashAndCashEquivalentsAtCarryingValue 606us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure      
Interest payments 474us-gaap_InterestPaid 457us-gaap_InterestPaid 552us-gaap_InterestPaid
Income tax payments, net $ 45us-gaap_IncomeTaxesPaidNet $ 58us-gaap_IncomeTaxesPaidNet $ 65us-gaap_IncomeTaxesPaidNet