XML 124 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Summary of Operating Segments

Year Ended December 31, 2014
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,961

 
$
2,524

 
$

 
$
8,485

Vehicle depreciation and lease charges, net
1,492

 
504

 

 
1,996

Vehicle interest, net
234

 
48

 

 
282

Adjusted EBITDA
656

 
280

 
(60
)
 
876

Non-vehicle depreciation and amortization
122

 
58

 

 
180

Assets exclusive of assets under vehicle programs
3,997

 
1,739

 
175

 
5,911

Assets under vehicle programs
9,162

 
1,896

 

 
11,058

Capital expenditures (excluding vehicles)
113

 
69

 

 
182

__________ 
(a)
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.

Year Ended December 31, 2013
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,480

 
$
2,457

 
$

 
$
7,937

Vehicle depreciation and lease charges, net
1,315

 
496

 

 
1,811

Vehicle interest, net
216

 
48

 

 
264

Adjusted EBITDA
560

 
256

 
(47
)
 
769

Non-vehicle depreciation and amortization
103

 
49

 

 
152

Assets exclusive of assets under vehicle programs
3,849

 
1,758

 
225

 
5,832

Assets under vehicle programs
8,357

 
2,095

 

 
10,452

Capital expenditures (excluding vehicles)
99

 
53

 

 
152

__________ 
(a) 
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.
Year Ended December 31, 2012 
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,080

 
$
2,276

 
$
1

 
$
7,357

Vehicle depreciation and lease charges, net
999

 
472

 

 
1,471

Vehicle interest, net
260

 
37

 

 
297

Adjusted EBITDA
611

 
250

 
(21
)
 
840

Non-vehicle depreciation and amortization
80

 
45

 

 
125

Assets exclusive of assets under vehicle programs
3,180

 
1,715

 
224

 
5,119

Assets under vehicle programs
7,875

 
2,224

 

 
10,099

Capital expenditures (excluding vehicles)
73

 
59

 

 
132

__________ 
(a) 
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.
Reconciliation of Adjusted EBITDA to Income (Loss)
Provided below is a reconciliation of Adjusted EBITDA to income before income taxes.
 
 
For the Year Ended December 31,
 
 
2014
 
2013
 
2012
Adjusted EBITDA
$
876

 
$
769

 
$
840

Less: Non-vehicle related depreciation and amortization
180

 
152

 
125

 
Interest expense related to corporate debt, net
209

 
228

 
268

 
Early extinguishment of corporate debt
56

 
147

 
75

 
Restructuring expense
26

 
61

 
38

 
Transaction-related costs, net
13

 
51

 
34

 
Impairment

 
33

 

Income before income taxes
$
392

 
$
97

 
$
300



Summary of Geographic Segment Information
The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries. 
 
United States
 
All Other Countries
 
Total
2014
 
 
 
 
 
Net revenues
$
5,471

 
$
3,014

 
$
8,485

Assets exclusive of assets under vehicle programs
3,859

 
2,052

 
5,911

Assets under vehicle programs
8,428

 
2,630

 
11,058

Net long-lived assets
1,481

 
885

 
2,366

 
 
 
 
 
 
2013
 
 
 
 
 
Net revenues
$
5,030

 
$
2,907

 
$
7,937

Assets exclusive of assets under vehicle programs
3,729

 
2,103

 
5,832

Assets under vehicle programs
7,791

 
2,661

 
10,452

Net long-lived assets
1,281

 
947

 
2,228

 
 
 
 
 
 
2012
 
 
 
 
 
Net revenues
$
4,637

 
$
2,720

 
$
7,357

Assets exclusive of assets under vehicle programs
3,094

 
2,025

 
5,119

Assets under vehicle programs
7,329

 
2,770

 
10,099

Net long-lived assets
723

 
912

 
1,635