XML 65 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company’s chief operating decision maker assesses performance and allocates resources based upon the separate financial information from the Company’s operating segments. In identifying its reportable segments, the Company considered the nature of services provided, the geographical areas in which the segments operated and other relevant factors. The Company aggregates certain of its operating segments into its reportable segments.
Management evaluates the operating results of each of its reportable segments based upon revenue and “Adjusted EBITDA,” which the Company defines as income from continuing operations before non-vehicle related depreciation and amortization, any impairment charge, restructuring expense, early extinguishment of debt costs, non-vehicle related interest, transaction-related costs and income taxes. The Company’s presentation of Adjusted EBITDA may not be comparable to similarly-titled measures used by other companies.

Year Ended December 31, 2014
 
North America
 
International
 
Truck Rental
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,533

 
$
2,588

 
$
364

 
$

 
$
8,485

Vehicle depreciation and lease charges, net
1,413

 
517

 
66

 

 
1,996

Vehicle interest, net
221

 
50

 
11

 

 
282

Adjusted EBITDA
607

 
290

 
39

 
(60
)
 
876

Non-vehicle depreciation and amortization
120

 
59

 
1

 

 
180

Assets exclusive of assets under vehicle programs
3,881

 
1,778

 
77

 
175

 
5,911

Assets under vehicle programs
8,745

 
1,967

 
346

 

 
11,058

Capital expenditures (excluding vehicles)
107

 
72

 
3

 

 
182

__________ 
(a)
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.

Year Ended December 31, 2013
 
North America
 
International
 
Truck Rental
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,042

 
$
2,522

 
$
373

 
$

 
$
7,937

Vehicle depreciation and lease charges, net
1,254

 
509

 
48

 

 
1,811

Vehicle interest, net
203

 
49

 
12

 

 
264

Adjusted EBITDA
508

 
272

 
36

 
(47
)
 
769

Non-vehicle depreciation and amortization
101

 
50

 
1

 

 
152

Assets exclusive of assets under vehicle programs
3,718

 
1,809

 
80

 
225

 
5,832

Assets under vehicle programs
7,939

 
2,164

 
349

 

 
10,452

Capital expenditures (excluding vehicles)
98

 
54

 

 

 
152

__________ 
(a) 
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.
Year Ended December 31, 2012 
 
North America
 
International
 
Truck Rental
 
Corporate
and Other (a)
 
Total
Net revenues
$
4,640

 
$
2,342

 
$
374

 
$
1

 
$
7,357

Vehicle depreciation and lease charges, net
943

 
483

 
45

 

 
1,471

Vehicle interest, net
246

 
38

 
13

 

 
297

Adjusted EBITDA
557

 
270

 
34

 
(21
)
 
840

Non-vehicle depreciation and amortization
78

 
46

 
1

 

 
125

Assets exclusive of assets under vehicle programs
3,065

 
1,740

 
90

 
224

 
5,119

Assets under vehicle programs
7,394

 
2,300

 
405

 

 
10,099

Capital expenditures (excluding vehicles)
72

 
60

 

 

 
132

__________ 
(a) 
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.
Provided below is a reconciliation of Adjusted EBITDA to income before income taxes.
 
 
For the Year Ended December 31,
 
 
2014
 
2013
 
2012
Adjusted EBITDA
$
876

 
$
769

 
$
840

Less: Non-vehicle related depreciation and amortization
180

 
152

 
125

 
Interest expense related to corporate debt, net
209

 
228

 
268

 
Early extinguishment of corporate debt
56

 
147

 
75

 
Restructuring expense
26

 
61

 
38

 
Transaction-related costs, net
13

 
51

 
34

 
Impairment

 
33

 

Income before income taxes
$
392

 
$
97

 
$
300



The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries. 
 
United States
 
All Other Countries
 
Total
2014
 
 
 
 
 
Net revenues
$
5,471

 
$
3,014

 
$
8,485

Assets exclusive of assets under vehicle programs
3,859

 
2,052

 
5,911

Assets under vehicle programs
8,428

 
2,630

 
11,058

Net long-lived assets
1,481

 
885

 
2,366

 
 
 
 
 
 
2013
 
 
 
 
 
Net revenues
$
5,030

 
$
2,907

 
$
7,937

Assets exclusive of assets under vehicle programs
3,729

 
2,103

 
5,832

Assets under vehicle programs
7,791

 
2,661

 
10,452

Net long-lived assets
1,281

 
947

 
2,228

 
 
 
 
 
 
2012
 
 
 
 
 
Net revenues
$
4,637

 
$
2,720

 
$
7,357

Assets exclusive of assets under vehicle programs
3,094

 
2,025

 
5,119

Assets under vehicle programs
7,329

 
2,770

 
10,099

Net long-lived assets
723

 
912

 
1,635