XML 55 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues        
Vehicle rental $ 1,810 $ 1,734 $ 4,692 $ 4,388
Other 732 661 1,906 1,699
Net revenues 2,542 2,395 6,598 6,087
Expenses        
Operating 1,168 1,142 3,273 3,080
Vehicle depreciation and lease charges, net 582 524 1,532 1,387
Selling, general and administrative 298 274 833 771
Vehicle interest, net 77 72 213 195
Non-vehicle related depreciation and amortization 46 39 132 109
Interest expense 50 57 161 170
Intercompany Interest Expense Income 0 0 0 0
Early extinguishment of debt 0 0 56 131
Transaction-related costs 7 10 23 37
Total expenses 2,236 2,165 6,239 5,952
Interest expense related to corporate debt, net:        
Income before income taxes 306 230 359 135
Provision for (benefit from) income taxes (114) (112) (137) (91)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income 192 118 222 44
Comprehensive income (loss) (116) (178) (154) (44)
Restructuring Charges 8 14 16 39
Other than Temporary Impairment Losses, Investments 0 33 0 33
Parent Company [Member]
       
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 4 2 6 6
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 7 9 20 25
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 1 1 2 3
Intercompany Interest Expense Income (3) (3) (9) (9)
Early extinguishment of debt     0 41
Transaction-related costs 0 0 0 1
Total expenses 9 9 19 67
Interest expense related to corporate debt, net:        
Income before income taxes (9) (9) (19) (67)
Provision for (benefit from) income taxes 2 2 5 9
Equity in earnings (loss) of subsidiaries 199 125 236 102
Net income 192 118 222 44
Restructuring Charges 0 0 0 0
Other than Temporary Impairment Losses, Investments   0   0
Subsidiary Issuers [Member]
       
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 1 5 9 8
Vehicle depreciation and lease charges, net 1 0 1 0
Selling, general and administrative 4 1 15 4
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 1 1
Interest expense 36 49 124 147
Intercompany Interest Expense Income (4) (7) (9) (23)
Early extinguishment of debt     56 90
Transaction-related costs 2 8 6 21
Total expenses 40 89 203 281
Interest expense related to corporate debt, net:        
Income before income taxes (40) (89) (203) (281)
Provision for (benefit from) income taxes 21 21 85 96
Equity in earnings (loss) of subsidiaries 218 193 354 287
Net income 199 125 236 102
Comprehensive income (loss) (123) (183) (167) (101)
Restructuring Charges 0 0 0 0
Other than Temporary Impairment Losses, Investments   33   33
Guarantor Subsidiaries [Member]
       
Revenues        
Vehicle rental 1,161 1,100 3,126 2,909
Other 327 308 903 842
Net revenues 1,488 1,408 4,029 3,751
Expenses        
Operating 674 672 1,938 1,843
Vehicle depreciation and lease charges, net 528 338 1,474 924
Selling, general and administrative 162 155 459 450
Vehicle interest, net 54 48 150 136
Non-vehicle related depreciation and amortization 27 25 82 71
Interest expense (1) 0 1 0
Intercompany Interest Expense Income 0 1 1 5
Early extinguishment of debt     0 0
Transaction-related costs 1 0 0 1
Total expenses 1,446 1,246 4,108 3,453
Interest expense related to corporate debt, net:        
Income before income taxes 42 162 (79) 298
Provision for (benefit from) income taxes (91) (93) (161) (141)
Equity in earnings (loss) of subsidiaries 267 124 594 130
Net income 218 193 354 287
Comprehensive income (loss) (140) (250) (284) (285)
Restructuring Charges 1 7 3 23
Other than Temporary Impairment Losses, Investments   0   0
Non-Guarantor Subsidiaries [Member]
       
Revenues        
Vehicle rental 649 634 1,566 1,479
Other 988 740 2,634 1,910
Net revenues 1,637 1,374 4,200 3,389
Expenses        
Operating 489 463 1,320 1,223
Vehicle depreciation and lease charges, net 581 382 1,529 949
Selling, general and administrative 125 109 339 292
Vehicle interest, net 78 74 222 195
Non-vehicle related depreciation and amortization 19 14 49 37
Interest expense 14 7 34 20
Intercompany Interest Expense Income 7 9 17 27
Early extinguishment of debt     0 0
Transaction-related costs 4 2 17 14
Total expenses 1,324 1,067 3,540 2,773
Interest expense related to corporate debt, net:        
Income before income taxes 313 307 660 616
Provision for (benefit from) income taxes (46) (42) (66) (55)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income 267 265 594 561
Comprehensive income (loss) (189) (303) (524) (542)
Restructuring Charges 7 7 13 16
Other than Temporary Impairment Losses, Investments   0   0
Eliminations [Member]
       
Revenues        
Vehicle rental 0 0 0 0
Other (583) (387) (1,631) (1,053)
Net revenues (583) (387) (1,631) (1,053)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (528) (196) (1,472) (486)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (55) (50) (159) (136)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany Interest Expense Income 0 0 0 0
Early extinguishment of debt     0 0
Transaction-related costs 0 0 0 0
Total expenses (583) (246) (1,631) (622)
Interest expense related to corporate debt, net:        
Income before income taxes 0 (141) 0 (431)
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (684) (442) (1,184) (519)
Net income (684) (583) (1,184) (950)
Comprehensive income (loss) 452 736 975 928
Restructuring Charges 0 0 0 0
Other than Temporary Impairment Losses, Investments   $ 0   $ 0