XML 27 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues        
Vehicle rental $ 1,553 $ 1,438 $ 2,882 $ 2,654
Other 641 564 1,174 1,039
Net revenues 2,194 2,002 4,056 3,693
Expenses        
Operating 1,105 1,007 2,105 1,937
Vehicle depreciation and lease charges, net 517 476 950 863
Selling, general and administrative 287 274 535 498
Vehicle interest, net 72 66 136 123
Non-vehicle related depreciation and amortization 45 37 86 71
Interest expense 55 55 111 114
Intercompany Interest Expense Income 0 0 0 0
Early extinguishment of debt 56 91 56 131
Transaction-related costs 8 19 16 26
Total expenses 2,146 2,040 4,003 3,788
Interest expense related to corporate debt, net:        
Income (loss) before income taxes 48 (38) 53 (95)
Provision for (benefit from) income taxes (22) 10 (23) 21
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 26 (28) 30 (74)
Comprehensive income (loss) (31) 65 (38) 134
Restructuring Charges 1 15 [1] 8 25 [1]
Parent Company [Member]
       
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 2 2 2 3
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 6 8 13 17
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 1 1 2
Intercompany Interest Expense Income (3) (3) (6) (6)
Early extinguishment of debt 0 2 0 41
Transaction-related costs 0 1 0 1
Total expenses 5 11 10 58
Interest expense related to corporate debt, net:        
Income (loss) before income taxes (5) (11) (10) (58)
Provision for (benefit from) income taxes 1 3 3 7
Equity in earnings (loss) of subsidiaries 30 (20) 37 (23)
Net income (loss) 26 (28) 30 (74)
Restructuring Charges 0 0 0 0
Subsidiary Issuers [Member]
       
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 4 2 8 3
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 7 1 11 2
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 1 0 1 1
Interest expense 41 52 88 106
Intercompany Interest Expense Income (2) (6) (5) (17)
Early extinguishment of debt 56 89 56 90
Transaction-related costs 2 9 4 13
Total expenses 109 147 163 198
Interest expense related to corporate debt, net:        
Income (loss) before income taxes (109) (147) (163) (198)
Provision for (benefit from) income taxes 43 55 64 75
Equity in earnings (loss) of subsidiaries 96 72 136 100
Net income (loss) 30 (20) 37 (23)
Comprehensive income (loss) (33) 56 (44) 82
Restructuring Charges 0 0 0 0
Guarantor Subsidiaries [Member]
       
Revenues        
Vehicle rental 1,049 972 1,965 1,809
Other 309 288 576 535
Net revenues 1,358 1,260 2,541 2,344
Expenses        
Operating 660 613 1,264 1,171
Vehicle depreciation and lease charges, net 505 327 946 587
Selling, general and administrative 157 165 297 296
Vehicle interest, net 51 46 96 88
Non-vehicle related depreciation and amortization 28 25 55 45
Interest expense 2 0 2 0
Intercompany Interest Expense Income 0 1 1 4
Early extinguishment of debt 0 0 0 0
Transaction-related costs (4) 1 (1) 1
Total expenses 1,399 1,187 2,662 2,208
Interest expense related to corporate debt, net:        
Income (loss) before income taxes (41) 73 (121) 136
Provision for (benefit from) income taxes (52) (34) (70) (48)
Equity in earnings (loss) of subsidiaries 189 33 327 12
Net income (loss) 96 72 136 100
Comprehensive income (loss) (101) (39) (144) (41)
Restructuring Charges 0 9 2 16
Non-Guarantor Subsidiaries [Member]
       
Revenues        
Vehicle rental 504 466 917 845
Other 891 643 1,646 1,170
Net revenues 1,395 1,109 2,563 2,015
Expenses        
Operating 439 390 831 760
Vehicle depreciation and lease charges, net 516 323 948 566
Selling, general and administrative 117 100 214 183
Vehicle interest, net 76 63 144 121
Non-vehicle related depreciation and amortization 16 12 30 25
Interest expense 12 2 20 6
Intercompany Interest Expense Income 5 8 10 19
Early extinguishment of debt 0 0 0 0
Transaction-related costs 10 8 13 11
Total expenses 1,192 912 2,216 1,700
Interest expense related to corporate debt, net:        
Income (loss) before income taxes 203 197 347 315
Provision for (benefit from) income taxes (14) (14) (20) (13)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 189 183 327 302
Comprehensive income (loss) (194) (151) (335) (245)
Restructuring Charges 1 6 6 9
Eliminations [Member]
       
Revenues        
Vehicle rental 0 0 0 0
Other (559) (367) (1,048) (666)
Net revenues (559) (367) (1,048) (666)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (504) (174) (944) (290)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (55) (43) (104) (86)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany Interest Expense Income 0 0 0 0
Early extinguishment of debt 0 0 0 0
Transaction-related costs 0 0 0 0
Total expenses (559) (217) (1,048) (376)
Interest expense related to corporate debt, net:        
Income (loss) before income taxes 0 (150) 0 (290)
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (315) (85) (500) (89)
Net income (loss) (315) (235) (500) (379)
Comprehensive income (loss) 328 134 523 204
Restructuring Charges $ 0 $ 0 $ 0 $ 0
[1] (c) Includes unallocated corporate overhead which is not attributable to a particular segment.