XML 101 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company’s chief operating decision maker assesses performance and allocates resources based upon the separate financial information from the Company’s operating segments. In identifying its reportable segments, the Company considered the nature of services provided, the geographical areas in which the segments operated and other relevant factors. The Company has aggregated certain of its operating segments into its reportable segments.
 
Management evaluates the operating results of each of its reportable segments based upon revenue and “Adjusted EBITDA,” which the Company defines as income from continuing operations before non-vehicle related depreciation and amortization, any impairment charge, restructuring expense, early extinguishment of debt costs, non-vehicle related interest, transaction-related costs and income taxes. The Company’s presentation of Adjusted EBITDA may not be comparable to similarly-titled measures used by other companies.
 
 
 
 
Three Months Ended June 30,
 
 
 
 
2014
 
2013
 
 
 
 
Revenues
 
Adjusted EBITDA
 
Revenues (a)
 
Adjusted EBITDA (b)
North America
$
1,427

 
$
157

 
$
1,279

 
$
115

International
667

 
57

 
621

 
58

Truck Rental
100

 
13

 
102

 
17

Corporate and Other (c)

 
(14
)
 

 
(11
)
 
Total Company
$
2,194

 
213

 
$
2,002

 
179

 
 
 
 
 
 


 
 
 


Less:
Non-vehicle related depreciation and amortization
 
45

 
 
 
37

 
 
Interest expense related to corporate debt, net:
 

 
 
 

 
 
 
Interest expense
 
 
55

 
 
 
55

 
 
 
Early extinguishment of debt
 
 
56

 
 
 
91

 
 
Transaction-related costs
 
 
8

 
 
 
19

 
 
Restructuring expense
 
 
1

 
 
 
15

Income (loss) before income taxes
 
 
$
48

 
 
 
$
(38
)
__________
(a)
Previously reported amounts were recast for a change in the Companys reportable segments, decreasing North America revenues and increasing International revenues by $13 million in the three months ended June 30, 2013.
(b) 
Amounts reflect a revision to the definition of Adjusted EBITDA to exclude restructuring expense, which resulted in an increase in Adjusted EBITDA in International and Truck Rental of $6 million and $9 million, respectively, and a change in the Companys reportable segments, which resulted in an increase in North America Adjusted EBITDA and a decrease in International Adjusted EBITDA of $1 million in the three months ended June 30, 2013.
(c) 
Includes unallocated corporate overhead which is not attributable to a particular segment.
 
 
 
 
Six Months Ended June 30,
 
 
 
 
2014
 
2013
 
 
 
 
Revenues
 
Adjusted EBITDA
 
Revenues (a)
 
Adjusted EBITDA (b)
North America
$
2,663

 
$
271

 
$
2,377

 
$
208

International
1,218

 
74

 
1,138

 
75

Truck Rental
175

 
11

 
178

 
12

Corporate and Other (c)

 
(26
)
 

 
(23
)
 
Total Company
$
4,056

 
330

 
$
3,693

 
272

 
 
 
 
 
 
 
 
 
 
 
Less:
Non-vehicle related depreciation and amortization
 
86

 
 
 
71

 
 
Interest expense related to corporate debt, net:
 
 
 
 
 
 
 
 
 
Interest expense
 
 
111

 
 
 
114

 
 
 
Early extinguishment of debt
 
 
56

 
 
 
131

 
 
Transaction-related costs
 
 
16

 
 
 
26

 
 
Restructuring expense
 
 
8

 
 
 
25

Income (loss) before income taxes
 
 
$
53

 
 
 
$
(95
)

__________
(a) 
Previously reported amounts were recast for a change in the Companys reportable segments, decreasing North America revenues and increasing International revenues by $15 million in the six months ended June 30, 2013.
(b) 
Amounts reflect the revised definition of Adjusted EBITDA to exclude restructuring expense, which resulted in an increase in Adjusted EBITDA in North America, International and Truck Rental of $3 million, $9 million and $13 million, respectively, and a change in the Companys reportable segments, which resulted in an increase in North America Adjusted EBITDA and a decrease in International Adjusted EBITDA by $1 million in the six months ended June 30, 2013.
(c) 
Includes unallocated corporate overhead which is not attributable to a particular segment.

Since December 31, 2013, there have been no significant changes in segment assets other than in the Company’s North America and International segment assets under vehicle programs. As of June 30, 2014 and December 31, 2013, North America assets under vehicle programs were approximately $10.8 billion and $7.9 billion, respectively, and International assets under vehicle programs were approximately $2.9 billion and $2.2 billion, respectively.