XML 98 R122.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Condensed Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Vehicle rental                 $ 5,707 $ 5,297 $ 4,338
Other                 2,230 2,060 1,562
Net revenues                 7,937 7,357 5,900
Operating                 4,074 3,824 3,025
Vehicle depreciation and lease charges, net                 1,811 1,471 1,223
Selling, general and administrative                 1,019 925 756
Vehicle interest, net                 264 297 286
Non-vehicle related depreciation and amortization                 152 125 95
Interest expense                 228 268 219
Intercompany interest expense (income)                 0 0 0
Early extinguishment of debt                 147 75  
Restructuring expense 22 14 15 10 12 7 12 7 61 38 5
Transaction-related costs                 51 34 255
Impairment   33             33 0 0
Total expenses                 7,840 7,057 5,864
Income before income taxes                 97 300 36
Provision for (benefit from) income taxes                 81 10 65
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 16 290 (29) [1]
Total comprehensive income (loss)                 23 322 (43)
Parent Company
                     
Condensed Financial Statements, Captions [Line Items]                      
Vehicle rental                 0 0 0
Other                 0 1 2
Net revenues                 0 1 2
Operating                 7 0 3
Vehicle depreciation and lease charges, net                 0 0 0
Selling, general and administrative                 35 21 11
Vehicle interest, net                 0 0 0
Non-vehicle related depreciation and amortization                 0 0 0
Interest expense                 3 9 10
Intercompany interest expense (income)                 (12) (18) (14)
Early extinguishment of debt                 53 44  
Restructuring expense                 0 0 0
Transaction-related costs                 1 4 71
Impairment                 0    
Total expenses                 87 60 81
Income before income taxes                 (87) (59) (79)
Provision for (benefit from) income taxes                 (14) (8) (27)
Equity in earnings (loss) of subsidiaries                 89 341 23
Net income (loss)                 16 290 (29)
Total comprehensive income (loss)                 23 322 (43)
Subsidiary Issuers
                     
Condensed Financial Statements, Captions [Line Items]                      
Vehicle rental                 0 0 0
Other                 0 0 0
Net revenues                 0 0 0
Operating                 15 5 8
Vehicle depreciation and lease charges, net                 0 0 0
Selling, general and administrative                 6 0 0
Vehicle interest, net                 0 0 (1)
Non-vehicle related depreciation and amortization                 2 2 0
Interest expense                 196 246 208
Intercompany interest expense (income)                 (30) (314) (205)
Early extinguishment of debt                 94 31  
Restructuring expense                 0 0 0
Transaction-related costs                 24 1 56
Impairment                 33    
Total expenses                 340 (29) 66
Income before income taxes                 (340) 29 (66)
Provision for (benefit from) income taxes                 (124) (106) (22)
Equity in earnings (loss) of subsidiaries                 305 206 67
Net income (loss)                 89 341 23
Total comprehensive income (loss)                 96 373 7
Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Vehicle rental                 3,786 3,491 3,393
Other                 1,098 1,052 1,006
Net revenues                 4,884 4,543 4,399
Operating                 2,425 2,305 2,241
Vehicle depreciation and lease charges, net                 1,776 902 921
Selling, general and administrative                 591 573 564
Vehicle interest, net                 182 234 243
Non-vehicle related depreciation and amortization                 97 75 78
Interest expense                 0 0 0
Intercompany interest expense (income)                 6 277 215
Early extinguishment of debt                 0 0  
Restructuring expense                 25 3 2
Transaction-related costs                 3 1 0
Impairment                 0    
Total expenses                 5,105 4,370 4,264
Income before income taxes                 (221) 173 135
Provision for (benefit from) income taxes                 156 72 66
Equity in earnings (loss) of subsidiaries                 682 105 (2)
Net income (loss)                 305 206 67
Total comprehensive income (loss)                 310 237 50
Non-Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Vehicle rental                 1,921 1,806 945
Other                 3,086 2,130 1,702
Net revenues                 5,007 3,936 2,647
Operating                 1,627 1,514 773
Vehicle depreciation and lease charges, net                 1,806 996 868
Selling, general and administrative                 387 331 181
Vehicle interest, net                 265 300 296
Non-vehicle related depreciation and amortization                 53 48 17
Interest expense                 29 13 1
Intercompany interest expense (income)                 36 55 4
Early extinguishment of debt                 0 0  
Restructuring expense                 36 35 3
Transaction-related costs                 23 28 128
Impairment                 0    
Total expenses                 4,262 3,320 2,271
Income before income taxes                 745 616 376
Provision for (benefit from) income taxes                 63 52 48
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 682 564 328
Total comprehensive income (loss)                 657 594 358
Eliminations
                     
Condensed Financial Statements, Captions [Line Items]                      
Vehicle rental                 0 0 0
Other                 (1,954) (1,123) (1,148)
Net revenues                 (1,954) (1,123) (1,148)
Operating                 0 0 0
Vehicle depreciation and lease charges, net                 (1,771) (427) (566)
Selling, general and administrative                 0 0 0
Vehicle interest, net                 (183) (237) (252)
Non-vehicle related depreciation and amortization                 0 0 0
Interest expense                 0 0 0
Intercompany interest expense (income)                 0 0 0
Early extinguishment of debt                 0 0  
Restructuring expense                 0 0 0
Transaction-related costs                 0 0 0
Impairment                 0    
Total expenses                 (1,954) (664) (818)
Income before income taxes                 0 (459) (330)
Provision for (benefit from) income taxes                 0 0 0
Equity in earnings (loss) of subsidiaries                 (1,076) (652) (88)
Net income (loss)                 (1,076) (1,111) (418)
Total comprehensive income (loss)                 $ (1,063) $ (1,204) $ (415)
[1] As the Company incurred a net loss in 2011, all outstanding stock options, restricted stock units, stock warrants and issuable shares underlying the convertible debt have an anti-dilutive effect and therefore are excluded from the computation of diluted weighted average shares outstanding. Accordingly, basic and diluted weighted average shares outstanding are equal for such period.