XML 30 R118.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Segments Information (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]      
Net revenues $ 7,937 $ 7,357 $ 5,900
Vehicle depreciation and lease charges, net 1,811 1,471 1,223
Vehicle interest, net 264 297 286
Adjusted EBITDA 769 [1] 840 [1] 610 [1]
Non-vehicle depreciation and amortization 152 125 95
Segment assets exclusive of assets under vehicle programs 5,832 5,119 3,848
Assets under vehicle programs 10,452 10,099 9,090
Capital expenditures (excluding vehicles) 152 132 65
North America
     
Segment Reporting Information [Line Items]      
Net revenues 5,042 4,640 4,495
Vehicle depreciation and lease charges, net 1,254 943 969
Vehicle interest, net 203 246 263
Adjusted EBITDA 508 557 444
Non-vehicle depreciation and amortization 101 78 80
Segment assets exclusive of assets under vehicle programs 3,718 3,065 2,112
Assets under vehicle programs 7,939 7,394 6,674
Capital expenditures (excluding vehicles) 98 72 54
International
     
Segment Reporting Information [Line Items]      
Net revenues 2,522 2,342 1,028
Vehicle depreciation and lease charges, net 509 483 209
Vehicle interest, net 49 38 11
Adjusted EBITDA 272 270 130
Non-vehicle depreciation and amortization 50 46 14
Segment assets exclusive of assets under vehicle programs 1,809 1,740 1,464
Assets under vehicle programs 2,164 2,300 2,109
Capital expenditures (excluding vehicles) 54 60 10
Truck Rental
     
Segment Reporting Information [Line Items]      
Net revenues 373 374 376
Vehicle depreciation and lease charges, net 48 45 45
Vehicle interest, net 12 13 12
Adjusted EBITDA 36 34 49
Non-vehicle depreciation and amortization 1 1 1
Segment assets exclusive of assets under vehicle programs 80 90 88
Assets under vehicle programs 349 405 307
Capital expenditures (excluding vehicles)     1
Corporate and Other
     
Segment Reporting Information [Line Items]      
Net revenues 0 [2] 1 [3] 1 [4]
Adjusted EBITDA (47) [2] (21) [3] (13) [4]
Segment assets exclusive of assets under vehicle programs $ 225 [2] $ 224 [3] $ 184 [4]
[1] For the Year Ended December 31, 2013 2012 2011Adjusted EBITDA$769 $840 $610Less: Non-vehicle related depreciation and amortization152 125 95 Interest expense related to corporate debt, net228 268 219 Early extinguishment of debt147 75 — Restructuring expense61 38 5 Transaction-related costs51 34 255 Impairment33 — —Income before income taxes$97 $300 $36
[2] Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.
[3] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmEyMzQ5YWU3YTQ4NTQ5NjQ4YWUyOWRhMmRhMjQxODBhfFRleHRTZWxlY3Rpb246OTY2RENDMzkwRkQzMUU0RDM5OUFDQ0M2RDE1MzgyRkYM}
[4] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmEyMzQ5YWU3YTQ4NTQ5NjQ4YWUyOWRhMmRhMjQxODBhfFRleHRTZWxlY3Rpb246Q0EwQ0I3MEZGNDBCQzJEQzQwMUFDQ0M2RDE1MzdBQzMM}