XML 87 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Summary of Operating Segments
The Company’s presentation of Adjusted EBITDA may not be comparable to similarly-titled measures used by other companies.
Year Ended December 31, 2013
 
North America
 
International
 
Truck Rental
 
Corporate
and Other (a)
 
Total
Net revenues
$
5,083

 
$
2,481

 
$
373

 
$

 
$
7,937

Vehicle depreciation and lease charges, net
1,262

 
501

 
48

 

 
1,811

Vehicle interest, net
204

 
48

 
12

 

 
264

Adjusted EBITDA
500

 
240

 
15

 
(47
)
 
708

Non-vehicle depreciation and amortization
102

 
49

 
1

 

 
152

Segment assets exclusive of assets under vehicle programs
3,748

 
1,779

 
80

 
225

 
5,832

Assets under vehicle programs
7,967

 
2,136

 
349

 

 
10,452

Capital expenditures (excluding vehicles)
99

 
53

 

 

 
152

__________ 
(a)
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.

Year Ended December 31, 2012
 
North America
 
International
 
Truck Rental
 
Corporate
and Other (a)
 
Total
Net revenues
$
4,640

 
$
2,342

 
$
374

 
$
1

 
$
7,357

Vehicle depreciation and lease charges, net
943

 
483

 
45

 

 
1,471

Vehicle interest, net
246

 
38

 
13

 

 
297

Adjusted EBITDA
556

 
234

 
33

 
(21
)
 
802

Non-vehicle depreciation and amortization
78

 
46

 
1

 

 
125

Segment assets exclusive of assets under vehicle programs
3,065

 
1,740

 
90

 
224

 
5,119

Assets under vehicle programs
7,394

 
2,300

 
405

 

 
10,099

Capital expenditures (excluding vehicles)
72

 
60

 

 

 
132

__________ 
(a) 
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.
Year Ended December 31, 2011 
 
North America
 
International
 
Truck Rental
 
Corporate
and Other (a)
 
Total
Net revenues
$
4,495

 
$
1,028

 
$
376

 
$
1

 
$
5,900

Vehicle depreciation and lease charges, net
969

 
209

 
45

 

 
1,223

Vehicle interest, net
263

 
11

 
12

 

 
286

Adjusted EBITDA
442

 
127

 
49

 
(13
)
 
605

Non-vehicle depreciation and amortization
80

 
14

 
1

 

 
95

Segment assets exclusive of assets under vehicle programs
2,112

 
1,464

 
88

 
184

 
3,848

Assets under vehicle programs
6,674

 
2,109

 
307

 

 
9,090

Capital expenditures (excluding vehicles)
54

 
10

 
1

 

 
65

__________ 
(a) 
Primarily represents unallocated corporate overhead, receivables from our former subsidiaries and debt financing fees related to our corporate debt.
Reconciliation of Adjusted EBITDA to Income (Loss)
Provided below is a reconciliation of Adjusted EBITDA to income before income taxes.
 
 
For the Year Ended December 31,
 
 
2013
 
2012
 
2011
Adjusted EBITDA (a)
$
708

 
$
802

 
$
605

Less: Non-vehicle related depreciation and amortization
152

 
125

 
95

 
Interest expense related to corporate debt, net
228

 
268

 
219

 
Early extinguishment of debt
147

 
75

 

 
Transaction-related costs
51

 
34

 
255

 
Impairment
33

 

 

Income before income taxes
$
97

 
$
300

 
$
36

__________
(a) 
Adjusted EBITDA includes restructuring costs of $61 million, $38 million and $5 million for the years ended December 31, 2013, 2012 and 2011, respectively.

Summary of Geographic Segment Information
The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries. 
 
United States
 
All Other Countries
 
Total
2013
 
 
 
 
 
Net revenues
$
5,030

 
$
2,907

 
$
7,937

Assets exclusive of assets under vehicle programs
3,729

 
2,103

 
5,832

Assets under vehicle programs
7,791

 
2,661

 
10,452

Property and equipment, net
424

 
190

 
614

 
 
 
 
 
 
2012
 
 
 
 
 
Net revenues
$
4,637

 
$
2,720

 
$
7,357

Assets exclusive of assets under vehicle programs
3,094

 
2,025

 
5,119

Assets under vehicle programs
7,329

 
2,770

 
10,099

Property and equipment, net
366

 
163

 
529

 
 
 
 
 
 
2011
 
 
 
 
 
Net revenues
$
4,489

 
$
1,411

 
$
5,900

Assets exclusive of assets under vehicle programs
2,177

 
1,671

 
3,848

Assets under vehicle programs
6,553

 
2,537

 
9,090

Property and equipment, net
365

 
128

 
493