XML 51 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues        
Vehicle rental $ 1,734 $ 1,582 $ 4,388 $ 4,084
Other 661 588 1,699 1,575
Net revenues 2,395 2,170 6,087 5,659
Expenses        
Operating 1,142 1,036 3,080 2,882
Vehicle depreciation and lease charges, net 524 436 1,387 1,088
Selling, general and administrative 274 244 771 696
Vehicle interest, net 72 77 195 231
Non-vehicle related depreciation and amortization 39 30 109 92
Interest expense 57 67 170 208
Intercompany Interest Expense Income 0 0 0 0
Early extinguishment of debt 0 2 131 52
Restructuring expense 14 7 39 26
Other than Temporary Impairment Losses, Investments 33 0 33 0
Transaction-related costs 10 [1] 11 [1] 37 [2] 21 [2]
Total expenses 2,165 1,910 5,952 5,296
Interest expense related to corporate debt, net:        
Loss before income taxes 230 260 135 363
Provision for (benefit from) income taxes (112) 20 (91) (27)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net loss 118 280 44 336
Comprehensive income (loss) 178 308 44 361
Parent Company [Member]
        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 1
Net revenues 0 0 0 1
Expenses        
Operating 2 0 6 0
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 9 5 25 16
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 1 2 3 7
Intercompany Interest Expense Income (3) (3) (9) (15)
Early extinguishment of debt   0 41 39
Restructuring expense 0 0 0 0
Other than Temporary Impairment Losses, Investments 0   0  
Transaction-related costs 0 (3) 1 0
Total expenses 9 1 67 47
Interest expense related to corporate debt, net:        
Loss before income taxes (9) (1) (67) (46)
Provision for (benefit from) income taxes 2 0 9 4
Equity in earnings (loss) of subsidiaries 125 281 102 378
Net loss 118 280 44 336
Subsidiary Issuers [Member]
        
Revenues        
Vehicle rental 0 0 0 0
Other 0 0 0 0
Net revenues 0 0 0 0
Expenses        
Operating 5 0 8 3
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 1 0 4 0
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 1 1
Interest expense 49 62 147 192
Intercompany Interest Expense Income (7) (75) (23) (231)
Early extinguishment of debt   2 90 13
Restructuring expense 0 0 0 0
Other than Temporary Impairment Losses, Investments 33   33  
Transaction-related costs 8 0 21 0
Total expenses 89 (11) 281 (22)
Interest expense related to corporate debt, net:        
Loss before income taxes (89) 11 (281) 22
Provision for (benefit from) income taxes 21 124 96 118
Equity in earnings (loss) of subsidiaries 193 146 287 238
Net loss 125 281 102 378
Comprehensive income (loss) 183 307 101 403
Guarantor Subsidiaries [Member]
        
Revenues        
Vehicle rental 1,100 1,007 2,909 2,684
Other 308 294 842 806
Net revenues 1,408 1,301 3,751 3,490
Expenses        
Operating 672 612 1,843 1,739
Vehicle depreciation and lease charges, net 338 267 924 650
Selling, general and administrative 155 153 450 433
Vehicle interest, net 48 60 136 185
Non-vehicle related depreciation and amortization 25 18 71 56
Interest expense 0 0 0 0
Intercompany Interest Expense Income 1 64 5 205
Early extinguishment of debt   0 0 0
Restructuring expense 7 0 23 1
Other than Temporary Impairment Losses, Investments 0   0  
Transaction-related costs 0 0 1 1
Total expenses 1,246 1,174 3,453 3,270
Interest expense related to corporate debt, net:        
Loss before income taxes 162 127 298 220
Provision for (benefit from) income taxes (93) (61) (141) (96)
Equity in earnings (loss) of subsidiaries 124 80 130 114
Net loss 193 146 287 238
Comprehensive income (loss) 250 172 285 262
Non-Guarantor Subsidiaries [Member]
        
Revenues        
Vehicle rental 634 575 1,479 1,400
Other 740 616 1,910 1,593
Net revenues 1,374 1,191 3,389 2,993
Expenses        
Operating 463 424 1,223 1,140
Vehicle depreciation and lease charges, net 382 312 949 736
Selling, general and administrative 109 86 292 247
Vehicle interest, net 74 77 195 232
Non-vehicle related depreciation and amortization 14 12 37 35
Interest expense 7 3 20 9
Intercompany Interest Expense Income 9 14 27 41
Early extinguishment of debt   0 0 0
Restructuring expense 7 7 16 25
Other than Temporary Impairment Losses, Investments 0   0  
Transaction-related costs 2 14 14 20
Total expenses 1,067 949 2,773 2,485
Interest expense related to corporate debt, net:        
Loss before income taxes 307 242 616 508
Provision for (benefit from) income taxes (42) (43) (55) (53)
Equity in earnings (loss) of subsidiaries 0 0 0 0
Net loss 265 199 561 455
Comprehensive income (loss) 303 225 542 483
Eliminations [Member]
        
Revenues        
Vehicle rental 0 0 0 0
Other (387) (322) (1,053) (825)
Net revenues (387) (322) (1,053) (825)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (196) (143) (486) (298)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (50) (60) (136) (186)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany Interest Expense Income 0 0 0 0
Early extinguishment of debt   0 0 0
Restructuring expense 0 0 0 0
Other than Temporary Impairment Losses, Investments 0   0  
Transaction-related costs 0 0 0 0
Total expenses (246) (203) (622) (484)
Interest expense related to corporate debt, net:        
Loss before income taxes (141) (119) (431) (341)
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings (loss) of subsidiaries (442) (507) (519) (730)
Net loss (583) (626) (950) (1,071)
Comprehensive income (loss) $ (736) $ (704) $ (928) $ (1,148)
[1] During the three months ended September 30, 2013, the Company incurred $10 million in transaction-related costs related to the integration of the operations of Avis Europe and the acquisition of Payless. During the three months ended September 30, 2012, the Company incurred $11 million in transaction-related costs related to the integration of the operations of Avis Europe.
[2] During the nine months ended September 30, 2013, the Company incurred $37 million in transaction-related costs related to the integration of the operations of Avis Europe and costs related to the acquisition and integration of Zipcar and Payless. During the nine months ended September 30, 2012, the Company incurred $21 million in transaction-related costs related to the integration of the operations of Avis Europe.