0000950170-24-040129.txt : 20240402 0000950170-24-040129.hdr.sgml : 20240402 20240402160341 ACCESSION NUMBER: 0000950170-24-040129 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 58 CONFORMED PERIOD OF REPORT: 20240229 FILED AS OF DATE: 20240402 DATE AS OF CHANGE: 20240402 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PAYCHEX INC CENTRAL INDEX KEY: 0000723531 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-ENGINEERING, ACCOUNTING, RESEARCH, MANAGEMENT [8700] ORGANIZATION NAME: 07 Trade & Services IRS NUMBER: 161124166 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-11330 FILM NUMBER: 24814095 BUSINESS ADDRESS: STREET 1: 911 PANORAMA TRAIL S CITY: ROCHESTER STATE: NY ZIP: 14625-0397 BUSINESS PHONE: 5853856666 MAIL ADDRESS: STREET 1: 911 PANORAMA TRAIL SOUTH CITY: ROCHESTER STATE: NY ZIP: 14625-0397 10-Q 1 payx-20240229.htm 10-Q 10-Q
false--05-310000723531Q33P3MP1Y0000723531us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:VariableRateDemandObligationMember2023-05-310000723531us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-02-290000723531us-gaap:FinanceReceivablesMember2023-05-310000723531us-gaap:AccountingStandardsUpdate202108Member2024-02-290000723531us-gaap:CommonStockMember2023-06-012024-02-290000723531payx:CostsToFulfillContractMember2022-06-012023-02-280000723531us-gaap:TradeAccountsReceivableMember2023-05-310000723531us-gaap:RetainedEarningsMember2022-12-012023-02-280000723531us-gaap:SalesRevenueNetMember2022-06-012023-02-280000723531srt:MaximumMemberpayx:PeoAggregateClaimsExceeding1.0mMember2022-06-012023-05-310000723531us-gaap:MunicipalBondsMember2023-05-310000723531srt:MinimumMember2023-06-012024-02-290000723531srt:MaximumMemberus-gaap:VariableRateDemandObligationMember2023-06-012024-02-290000723531payx:AuthorizedInJanuary2024Member2023-06-012024-02-290000723531us-gaap:FinanceReceivablesMember2024-02-290000723531us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-310000723531payx:CostsToFulfillContractMember2024-02-290000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-290000723531srt:MaximumMembersrt:ScenarioForecastMemberpayx:PeoAggregateClaimsExceeding1.0mMember2023-06-012024-05-310000723531srt:MinimumMemberpayx:PeoAggregateClaimsExceeding1.0mMember2022-06-012023-05-310000723531payx:CostsToFulfillContractMember2023-12-012024-02-290000723531us-gaap:AssetBackedSecuritiesMember2023-05-310000723531payx:CostsToObtainContractMember2023-12-012024-02-290000723531payx:SeriesBSeniorNotesMember2024-02-290000723531us-gaap:CommonStockMember2022-05-310000723531us-gaap:SalesRevenueNetMember2022-12-012023-02-280000723531us-gaap:RetainedEarningsMember2023-02-280000723531us-gaap:RetainedEarningsMember2022-05-310000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-11-300000723531us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-310000723531payx:ManagementSolutionsMember2022-12-012023-02-280000723531us-gaap:RetainedEarningsMember2022-06-012023-02-280000723531us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-02-290000723531us-gaap:AssetBackedSecuritiesMember2024-02-290000723531payx:PeoAndInsuranceSolutionsMember2022-06-012023-02-280000723531us-gaap:MunicipalBondsMember2024-02-290000723531us-gaap:AdditionalPaidInCapitalMember2022-05-310000723531payx:AlternaCapitalSolutionsLlcMember2023-07-312023-07-310000723531us-gaap:StandbyLettersOfCreditMember2023-02-280000723531us-gaap:RetainedEarningsMember2023-05-310000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-02-280000723531payx:CostsToFulfillContractMember2023-02-280000723531payx:CostsToFulfillContractMember2023-06-012024-02-290000723531payx:CostsToFulfillContractMember2023-11-300000723531payx:CostsToObtainContractMember2024-02-290000723531us-gaap:MunicipalBondsMember2024-02-290000723531us-gaap:CorporateDebtSecuritiesMembersrt:MinimumMember2024-02-290000723531us-gaap:AssetBackedSecuritiesMember2024-02-290000723531us-gaap:VariableRateDemandObligationMember2023-05-310000723531us-gaap:AssetBackedSecuritiesMember2023-05-310000723531payx:AccountsAndUnbilledReceivablesMember2023-06-012024-02-290000723531us-gaap:CommonStockMember2024-02-290000723531us-gaap:CommonStockMember2023-12-012024-02-290000723531us-gaap:AdditionalPaidInCapitalMember2023-02-280000723531us-gaap:CommonStockMember2022-11-300000723531payx:CostsToObtainContractMember2022-06-012023-02-280000723531us-gaap:VariableRateDemandObligationMembersrt:MinimumMember2023-06-012024-02-290000723531us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-310000723531us-gaap:CorporateDebtSecuritiesMember2023-05-310000723531us-gaap:StandbyLettersOfCreditMembersrt:MinimumMember2023-06-012024-02-290000723531srt:MinimumMembersrt:ScenarioForecastMemberpayx:PeoAggregateClaimsExceeding1.0mMember2023-06-012024-05-310000723531payx:PeoAndInsuranceSolutionsMember2023-06-012024-02-290000723531us-gaap:USTreasuryAndGovernmentMember2024-02-2900007235312022-11-3000007235312022-05-310000723531us-gaap:USTreasuryAndGovernmentMember2023-05-310000723531us-gaap:AdditionalPaidInCapitalMember2022-06-012023-02-280000723531us-gaap:AdditionalPaidInCapitalMember2024-02-290000723531us-gaap:RetainedEarningsMember2024-02-290000723531us-gaap:CorporateDebtSecuritiesMember2023-05-310000723531payx:AuthorizedInJanuary2024Membersrt:MaximumMember2024-02-290000723531us-gaap:AdditionalPaidInCapitalMember2022-12-012023-02-280000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-012023-02-280000723531us-gaap:TradeAccountsReceivableMember2024-02-290000723531us-gaap:RetainedEarningsMember2023-06-012024-02-290000723531payx:ManagementSolutionsMember2022-06-012023-02-280000723531us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-02-290000723531us-gaap:USTreasuryAndGovernmentMember2023-05-310000723531payx:CostsToObtainContractMember2022-12-012023-02-280000723531us-gaap:MoneyMarketFundsMember2024-02-290000723531payx:CostsToObtainContractMember2023-11-300000723531payx:AlternaCapitalSolutionsLlcMember2023-07-310000723531us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-05-3100007235312024-02-2900007235312024-06-012024-02-290000723531payx:CostsToObtainContractMember2023-06-012024-02-290000723531payx:SeriesSeniorNotesMember2023-05-310000723531us-gaap:CorporateDebtSecuritiesMember2024-02-290000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-012024-02-290000723531us-gaap:MunicipalBondsMember2023-05-310000723531us-gaap:AdditionalPaidInCapitalMember2022-11-300000723531payx:AccountsAndUnbilledReceivablesMember2022-06-012023-05-310000723531us-gaap:RetainedEarningsMember2023-11-300000723531us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-02-2900007235312023-11-300000723531srt:MaximumMember2023-06-012024-02-290000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-310000723531us-gaap:CommonStockMember2022-06-012023-02-280000723531us-gaap:AdditionalPaidInCapitalMember2023-11-300000723531us-gaap:SalesRevenueNetMember2023-12-012024-02-290000723531payx:CostsToFulfillContractMember2023-05-310000723531us-gaap:VariableRateDemandObligationMember2023-05-3100007235312022-06-012023-05-310000723531payx:CostsToFulfillContractMember2022-11-300000723531payx:CostsToObtainContractMember2023-02-280000723531payx:SeriesSeniorNotesMember2024-02-290000723531srt:MaximumMemberus-gaap:StandbyLettersOfCreditMember2023-06-012024-02-290000723531us-gaap:StandbyLettersOfCreditMember2024-02-290000723531us-gaap:CorporateDebtSecuritiesMember2024-02-290000723531payx:PeoAndInsuranceSolutionsMember2022-12-012023-02-280000723531srt:ScenarioForecastMember2023-06-012024-05-310000723531us-gaap:CommonStockMember2023-05-310000723531us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-02-290000723531payx:ManagementSolutionsMember2023-06-012024-02-2900007235312023-05-310000723531payx:CostsToObtainContractMember2022-11-300000723531us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-05-310000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-012024-02-290000723531payx:CostsToObtainContractMember2022-05-310000723531us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-02-290000723531us-gaap:CommonStockMember2023-11-300000723531us-gaap:MoneyMarketFundsMember2023-05-310000723531payx:AuthorizedInJanuary192024Member2024-01-192024-01-190000723531us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-02-290000723531us-gaap:AdditionalPaidInCapitalMember2023-06-012024-02-2900007235312023-12-012024-02-290000723531srt:MaximumMemberpayx:AuthorizedInJanuary192024Member2024-01-190000723531us-gaap:MunicipalBondsMembersrt:MinimumMember2024-02-290000723531us-gaap:RevolvingCreditFacilityMember2024-02-290000723531us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-310000723531us-gaap:USTreasuryAndGovernmentMember2024-02-290000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-012023-02-280000723531us-gaap:RetainedEarningsMember2023-12-012024-02-290000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-05-310000723531us-gaap:StandbyLettersOfCreditMember2023-05-310000723531us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-310000723531us-gaap:RetainedEarningsMember2022-11-3000007235312022-06-012023-02-280000723531payx:CostsToObtainContractMember2023-05-310000723531payx:CostsToFulfillContractMember2022-12-012023-02-280000723531us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-11-300000723531payx:ManagementSolutionsMember2023-12-012024-02-290000723531payx:CostsToFulfillContractMember2022-05-310000723531us-gaap:SalesRevenueNetMember2023-06-012024-02-2900007235312024-03-012024-02-2900007235312023-02-280000723531us-gaap:AdditionalPaidInCapitalMember2023-05-310000723531us-gaap:AdditionalPaidInCapitalMember2023-12-012024-02-290000723531srt:MaximumMemberus-gaap:CorporateDebtSecuritiesMember2024-02-290000723531us-gaap:CommonStockMember2023-02-2800007235312022-12-012023-02-280000723531us-gaap:CommonStockMember2022-12-012023-02-2800007235312023-06-012024-02-290000723531payx:PeoAndInsuranceSolutionsMember2023-12-012024-02-290000723531payx:SeriesBSeniorNotesMember2023-05-310000723531us-gaap:MunicipalBondsMembersrt:MaximumMember2024-02-2900007235312025-06-012024-02-290000723531us-gaap:RevolvingCreditFacilityMember2023-05-31xbrli:purepayx:Itempayx:Segmentpayx:Securityxbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_________________________________________

FORM 10-Q

_________________________________________

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 29, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from __________to __________

 

Commission file number 0-11330

__________________________________________________

Paychex, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

(State or other jurisdiction of incorporation or organization)

16-1124166

(I.R.S. Employer Identification No.)

911 Panorama Trail South

Rochester, NY

(Address of principal executive offices)

14625-2396

(Zip Code)

Registrant's telephone number, including area code: (585) 385-6666

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

PAYX

Nasdaq Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of February 29, 2024, 359,963,341 shares of the registrant’s common stock, $.01 par value, were outstanding.


 

PAYCHEX, INC.

Table of Contents

 

 

 

Page

PART I. FINANCIAL INFORMATION

1

Item 1.

Financial Statements (Unaudited)

1

 

Consolidated Statements of Income and Comprehensive Income

1

 

Consolidated Balance Sheets

2

 

Consolidated Statements of Stockholders’ Equity

3

 

Consolidated Statements of Cash Flows

5

 

Notes to Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

Item 4.

Controls and Procedures

29

PART II. OTHER INFORMATION

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30

Item 5.

Other Information

30

Item 6.

Exhibits

30

Signatures

 

31

 


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)

In millions, except per share amounts

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management Solutions

 

$

 

1,049.9

 

 

$

 

1,024.5

 

 

$

 

2,936.1

 

 

$

 

2,825.3

 

PEO and Insurance Solutions

 

 

 

345.5

 

 

 

 

321.2

 

 

 

 

939.0

 

 

 

 

877.3

 

Total service revenue

 

 

 

1,395.4

 

 

 

 

1,345.7

 

 

 

 

3,875.1

 

 

 

 

3,702.6

 

Interest on funds held for clients

 

 

 

43.9

 

 

 

 

35.3

 

 

 

 

108.1

 

 

 

 

74.9

 

Total revenue

 

 

 

1,439.3

 

 

 

 

1,381.0

 

 

 

 

3,983.2

 

 

 

 

3,777.5

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service revenue

 

 

 

379.8

 

 

 

 

372.9

 

 

 

 

1,104.1

 

 

 

 

1,083.2

 

Selling, general and administrative expenses

 

 

 

409.7

 

 

 

 

396.2

 

 

 

 

1,186.8

 

 

 

 

1,114.5

 

Total expenses

 

 

 

789.5

 

 

 

 

769.1

 

 

 

 

2,290.9

 

 

 

 

2,197.7

 

Operating income

 

 

 

649.8

 

 

 

 

611.9

 

 

 

 

1,692.3

 

 

 

 

1,579.8

 

Other income, net

 

 

 

9.4

 

 

 

 

5.5

 

 

 

 

33.9

 

 

 

 

4.8

 

Income before income taxes

 

 

 

659.2

 

 

 

 

617.4

 

 

 

 

1,726.2

 

 

 

 

1,584.6

 

Income taxes

 

 

 

160.6

 

 

 

 

150.0

 

 

 

 

415.7

 

 

 

 

377.7

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

$

 

1,310.5

 

 

$

 

1,206.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss), net of tax

 

 

 

22.0

 

 

 

 

(5.9

)

 

 

 

14.7

 

 

 

 

(70.3

)

Comprehensive income

 

$

 

520.6

 

 

$

 

461.5

 

 

$

 

1,325.2

 

 

$

 

1,136.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

 

1.39

 

 

$

 

1.30

 

 

$

 

3.64

 

 

$

 

3.35

 

Diluted earnings per share

 

$

 

1.38

 

 

$

 

1.29

 

 

$

 

3.62

 

 

$

 

3.33

 

Weighted-average common shares outstanding

 

 

 

359.9

 

 

 

 

360.5

 

 

 

 

360.4

 

 

 

 

360.3

 

Weighted-average common shares outstanding, assuming dilution

 

 

 

361.7

 

 

 

 

362.3

 

 

 

 

362.2

 

 

 

 

362.3

 

 

 

See Notes to Consolidated Financial Statements.

1

 


PAYCHEX, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

In millions, except per share amounts

 

 

 

February 29,

 

 

May 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

1,693.6

 

 

$

 

1,222.0

 

Restricted cash

 

 

 

41.0

 

 

 

 

49.8

 

Corporate investments

 

 

 

36.6

 

 

 

 

373.4

 

Interest receivable

 

 

 

22.8

 

 

 

 

24.4

 

Accounts receivable, net of allowance for credit losses

 

 

 

1,088.6

 

 

 

 

873.3

 

PEO unbilled receivables, net of advance collections

 

 

 

590.7

 

 

 

 

528.5

 

Prepaid income taxes

 

 

 

21.0

 

 

 

 

48.1

 

Prepaid expenses and other current assets

 

 

 

312.6

 

 

 

 

289.8

 

Current assets before funds held for clients

 

 

 

3,806.9

 

 

 

 

3,409.3

 

Funds held for clients

 

 

 

6,079.5

 

 

 

 

4,118.8

 

Total current assets

 

 

 

9,886.4

 

 

 

 

7,528.1

 

Long-term corporate investments

 

 

 

1.6

 

 

 

 

3.8

 

Property and equipment, net of accumulated depreciation

 

 

 

419.1

 

 

 

 

396.3

 

Operating lease right-of-use assets, net of accumulated amortization

 

 

 

58.9

 

 

 

 

61.5

 

Intangible assets, net of accumulated amortization

 

 

 

204.9

 

 

 

 

187.4

 

Goodwill

 

 

 

1,882.3

 

 

 

 

1,834.0

 

Long-term deferred costs

 

 

 

476.1

 

 

 

 

470.1

 

Other long-term assets

 

 

 

94.6

 

 

 

 

65.2

 

Total assets

 

$

 

13,023.9

 

 

$

 

10,546.4

 

Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

94.0

 

 

$

 

84.7

 

Accrued corporate compensation and related items

 

 

 

173.1

 

 

 

 

209.9

 

Accrued worksite employee compensation and related items

 

 

 

903.8

 

 

 

 

763.9

 

Short-term borrowings

 

 

 

18.8

 

 

 

 

10.2

 

Deferred revenue

 

 

 

51.7

 

 

 

 

47.3

 

Other current liabilities

 

 

 

518.0

 

 

 

 

395.4

 

Current liabilities before client fund obligations

 

 

 

1,759.4

 

 

 

 

1,511.4

 

Client fund obligations

 

 

 

6,241.4

 

 

 

 

4,294.0

 

Total current liabilities

 

 

 

8,000.8

 

 

 

 

5,805.4

 

Accrued income taxes

 

 

 

99.3

 

 

 

 

83.0

 

Deferred income taxes

 

 

 

94.8

 

 

 

 

112.1

 

Long-term borrowings, net of debt issuance costs

 

 

 

798.5

 

 

 

 

798.2

 

Operating lease liabilities

 

 

 

51.5

 

 

 

 

57.3

 

Other long-term liabilities

 

 

 

231.9

 

 

 

 

197.2

 

Total liabilities

 

 

 

9,276.8

 

 

 

 

7,053.2

 

Commitments and contingencies — Note I

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; Authorized: 600.0 shares;
Issued and outstanding:
360.0 shares as of February 29, 2024
and
360.5 shares as of May 31, 2023

 

 

 

3.6

 

 

 

 

3.6

 

Additional paid-in capital

 

 

 

1,702.5

 

 

 

 

1,626.4

 

Retained earnings

 

 

 

2,186.2

 

 

 

 

2,023.1

 

Accumulated other comprehensive loss

 

 

 

(145.2

)

 

 

 

(159.9

)

Total stockholders’ equity

 

 

 

3,747.1

 

 

 

 

3,493.2

 

Total liabilities and stockholders’ equity

 

$

 

13,023.9

 

 

$

 

10,546.4

 

 

 

See Notes to Consolidated Financial Statements.

2

 


PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

In millions, except per share amounts

 

 

 

For the nine months ended February 29, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Common stock

 

 

paid-in

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

capital

 

 

earnings

 

 

loss

 

 

Total

 

Balance as of May 31, 2023

 

 

360.5

 

 

$

 

3.6

 

 

$

 

1,626.4

 

 

$

 

2,023.1

 

 

$

 

(159.9

)

 

$

 

3,493.2

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,310.5

 

 

 

 

 

 

 

 

1,310.5

 

Unrealized gains on securities, net of $3.5 million in tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.9

 

 

 

 

9.9

 

Reclassification adjustment for realized losses on securities, net of $0.0 million in tax benefit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.0

 

 

 

 

0.0

 

Cash dividends declared ($2.67 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(962.3

)

 

 

 

 

 

 

 

(962.3

)

Repurchases of common shares (2)

 

 

(1.5

)

 

 

 

(0.0

)

 

 

 

(6.2

)

 

 

 

(163.0

)

 

 

 

 

 

 

 

(169.2

)

Stock-based compensation costs

 

 

 

 

 

 

 

 

 

 

45.1

 

 

 

 

 

 

 

 

 

 

 

 

45.1

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.8

 

 

 

 

4.8

 

Activity related to equity-based plans

 

 

1.0

 

 

 

 

0.0

 

 

 

 

37.2

 

 

 

 

(22.1

)

 

 

 

 

 

 

 

15.1

 

Balance as of February 29, 2024

 

 

360.0

 

 

$

 

3.6

 

 

$

 

1,702.5

 

 

$

 

2,186.2

 

 

$

 

(145.2

)

 

$

 

3,747.1

 

 

 

 

For the three months ended February 29, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Common stock

 

 

paid-in

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

capital

 

 

earnings

 

 

loss

 

 

Total

 

Balance as of November 30, 2023

 

 

359.8

 

 

$

 

3.6

 

 

$

 

1,678.6

 

 

$

 

2,009.4

 

 

$

 

(167.2

)

 

$

 

3,524.4

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

498.6

 

 

 

 

 

 

 

 

498.6

 

Unrealized gains on securities, net of $6.3 million in tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19.0

 

 

 

 

19.0

 

Reclassification adjustment for realized gains on securities, net of $0.0 million in tax expense (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.0

)

 

 

 

(0.0

)

Cash dividends declared ($0.89 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(320.4

)

 

 

 

 

 

 

 

(320.4

)

Repurchases of common shares (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation costs

 

 

 

 

 

 

 

 

 

 

14.4

 

 

 

 

 

 

 

 

 

 

 

 

14.4

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.0

 

 

 

 

3.0

 

Activity related to equity-based plans

 

 

0.2

 

 

 

 

0.0

 

 

 

 

9.5

 

 

 

 

(1.4

)

 

 

 

 

 

 

 

8.1

 

Balance as of February 29, 2024

 

 

360.0

 

 

$

 

3.6

 

 

$

 

1,702.5

 

 

$

 

2,186.2

 

 

$

 

(145.2

)

 

$

 

3,747.1

 

 

(1)
Reclassification adjustments out of accumulated other comprehensive loss for realized gains/(losses), net of tax, on the sale of available-for-sale ("AFS") securities are reflected in interest on funds held for clients and other income, net on the Consolidated Statements of Income and Comprehensive Income.
(2)
The Company maintained a program to repurchase up to $400.0 million of its common stock, with an authorization that expired on January 31, 2024. On January 19, 2024 the Company's Board of Directors approved a new repurchase plan authorizing up to $400.0 million of repurchases of its common stock, with authorization expiring on May 31, 2027. The purpose of these programs is to manage common stock dilution.

 

 

 

See Notes to Consolidated Financial Statements.

 

3

 


 

 

For the nine months ended February 28, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Common stock

 

 

paid-in

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

capital

 

 

earnings

 

 

loss

 

 

Total

 

Balance as of May 31, 2022

 

 

359.9

 

 

$

 

3.6

 

 

$

 

1,545.9

 

 

$

 

1,669.6

 

 

$

 

(133.9

)

 

$

 

3,085.2

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,206.9

 

 

 

 

 

 

 

 

1,206.9

 

Unrealized losses on securities, net of $23.3 million in tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(70.7

)

 

 

 

(70.7

)

Reclassification adjustment for realized gains on securities, net of $0.0 million in tax expense (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

(0.1

)

Cash dividends declared ($2.37 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(854.5

)

 

 

 

 

 

 

 

(854.5

)

Repurchases of common shares (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation costs

 

 

 

 

 

 

 

 

 

 

46.0

 

 

 

 

 

 

 

 

 

 

 

 

46.0

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.5

 

 

 

 

0.5

 

Activity related to equity-based plans

 

 

0.6

 

 

 

 

0.0

 

 

 

 

16.1

 

 

 

 

(28.3

)

 

 

 

 

 

 

 

(12.2

)

Balance as of February 28, 2023

 

 

360.5

 

 

$

 

3.6

 

 

$

 

1,608.0

 

 

$

 

1,993.7

 

 

$

 

(204.2

)

 

$

 

3,401.1

 

 

 

 

For the three months ended February 28, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Common stock

 

 

paid-in

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

capital

 

 

earnings

 

 

loss

 

 

Total

 

Balance as of November 30, 2022

 

 

360.5

 

 

$

 

3.6

 

 

$

 

1,588.6

 

 

$

 

1,811.4

 

 

$

 

(198.3

)

 

$

 

3,205.3

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

467.4

 

 

 

 

 

 

 

 

467.4

 

Unrealized losses on securities, net of $3.3 million in tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9.4

)

 

 

 

(9.4

)

Reclassification adjustment for realized gains on securities, net of $0.0 million in tax expense (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.0

 

 

 

 

0.0

 

Cash dividends declared ($0.79 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(284.9

)

 

 

 

 

 

 

 

(284.9

)

Repurchases of common shares (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation costs

 

 

 

 

 

 

 

 

 

 

16.3

 

 

 

 

 

 

 

 

 

 

 

 

16.3

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.5

 

 

 

 

3.5

 

Activity related to equity-based plans

 

 

0.0

 

 

 

 

0.0

 

 

 

 

3.1

 

 

 

 

(0.2

)

 

 

 

 

 

 

 

2.9

 

Balance as of February 28, 2023

 

 

360.5

 

 

$

 

3.6

 

 

$

 

1,608.0

 

 

$

 

1,993.7

 

 

$

 

(204.2

)

 

$

 

3,401.1

 

 

(1)
Reclassification adjustments out of accumulated other comprehensive loss for realized gains/(losses), net of tax, on the sale of AFS securities are reflected in interest on funds held for clients and other income, net on the Consolidated Statements of Income and Comprehensive Income.
(2)
The Company maintained a program to repurchase up to $400.0 million of its common stock, with an authorization that expired on January 31, 2024. The purpose of this program is to manage common stock dilution.

 

 

See Notes to Consolidated Financial Statements.

4

 


PAYCHEX, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

In millions

 

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

 

2024

 

 

2023

 

Operating activities

 

 

 

 

 

 

 

 

Net income

 

$

 

1,310.5

 

 

$

 

1,206.9

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

130.9

 

 

 

 

132.5

 

Amortization of premiums and discounts on AFS securities, net

 

 

 

(4.7

)

 

 

 

15.9

 

Amortization of deferred contract costs

 

 

 

173.4

 

 

 

 

163.0

 

Stock-based compensation costs

 

 

 

45.1

 

 

 

 

46.0

 

Benefit from deferred income taxes

 

 

 

(20.9

)

 

 

 

(25.6

)

Provision for credit losses

 

 

 

14.9

 

 

 

 

13.1

 

Net realized losses/(gains) on sales of AFS securities

 

 

 

0.0

 

 

 

 

(0.1

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Interest receivable

 

 

 

1.6

 

 

 

 

(5.1

)

Accounts receivable and PEO unbilled receivables, net

 

 

 

(3.5

)

 

 

 

(141.5

)

Prepaid expenses and other current assets

 

 

 

9.2

 

 

 

 

(12.1

)

Accounts payable and other current liabilities

 

 

 

184.2

 

 

 

 

78.6

 

Deferred costs

 

 

 

(184.3

)

 

 

 

(195.6

)

Net change in other long-term assets and liabilities

 

 

 

21.6

 

 

 

 

17.3

 

Net change in operating lease right-of-use assets and liabilities

 

 

 

(2.0

)

 

 

 

(4.5

)

Net cash provided by operating activities

 

 

 

1,676.0

 

 

 

 

1,288.8

 

Investing activities

 

 

 

 

 

 

 

 

Purchases of AFS securities

 

 

 

(6,007.4

)

 

 

 

(12,592.4

)

Proceeds from sales and maturities of AFS securities

 

 

 

6,345.6

 

 

 

 

13,051.0

 

Net (purchases of)/collections on short-term accounts receivable

 

 

 

(101.8

)

 

 

 

1.3

 

Purchases of property and equipment

 

 

 

(120.1

)

 

 

 

(97.0

)

Proceeds from sales of property and equipment

 

 

 

0.0

 

 

 

 

16.7

 

Acquisition of businesses, net of cash acquired

 

 

 

(208.3

)

 

 

 

(4.3

)

Purchases of other assets, net

 

 

 

(25.8

)

 

 

 

(11.6

)

Net cash (used in)/provided by investing activities

 

 

 

(117.8

)

 

 

 

363.7

 

Financing activities

 

 

 

 

 

 

 

 

Net change in client fund obligations

 

 

 

1,947.4

 

 

 

 

648.6

 

Net change in short-term borrowings

 

 

 

9.0

 

 

 

 

2.0

 

Dividends paid

 

 

 

(962.5

)

 

 

 

(854.1

)

Repurchases of common shares

 

 

 

(169.2

)

 

 

 

 

Contingent consideration paid for acquisitions

 

 

 

 

 

 

 

(2.8

)

Activity related to equity-based plans

 

 

 

15.1

 

 

 

 

(12.2

)

Net cash provided by/(used in) financing activities

 

 

 

839.8

 

 

 

 

(218.5

)

Net change in cash, restricted cash, and equivalents

 

 

 

2,398.0

 

 

 

 

1,434.0

 

Cash, restricted cash, and equivalents, beginning of period

 

 

 

2,134.9

 

 

 

 

928.4

 

Cash, restricted cash, and equivalents, end of period

 

$

 

4,532.9

 

 

$

 

2,362.4

 

 

 

 

 

 

 

 

 

Reconciliation of cash, restricted cash, and equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

1,693.6

 

 

$

 

1,316.9

 

Restricted cash

 

 

 

41.0

 

 

 

 

56.6

 

Restricted cash and restricted cash equivalents included in funds held for clients

 

 

 

2,798.3

 

 

 

 

988.9

 

Total cash, restricted cash, and equivalents

 

$

 

4,532.9

 

 

$

 

2,362.4

 

 

See Notes to Consolidated Financial Statements.

 

5

 


PAYCHEX, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

February 29, 2024

Note A: Description of Business, Basis of Presentation, and Significant Accounting Policies

 

Description of business: Paychex, Inc. and its wholly owned subsidiaries (collectively, the “Company” or “Paychex”) is a leading provider of integrated human capital management (“HCM”) solutions for human resources (“HR”), payroll, benefits, and insurance for small- to medium-sized businesses in the United States (“U.S.”) and parts of Europe. The Company also has operations in India. Paychex, a Delaware corporation formed in 1979, reports as one segment.

 

Basis of presentation: The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q ("Form 10-Q") and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statement presentation. The consolidated financial statements include the consolidated accounts of the Company with all intercompany transactions eliminated. Certain disclosures are reported as zero balances due to rounding. In the opinion of management, the information furnished herein reflects all adjustments (consisting of items of a normal recurring nature) necessary for a fair statement of the results for the interim period. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related Notes to Consolidated Financial Statements presented in the Company’s Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended May 31, 2023 (“fiscal 2023”). Operating results and cash flows for the nine months ended February 29, 2024 are not necessarily indicative of the results that may be expected for other interim periods or for the fiscal year ending May 31, 2024 (“fiscal 2024”).

 

Reclassifications: Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported consolidated earnings.

 

Revision to previously issued financial statements: The consolidated statement of cash flows for the nine months ended February 28, 2023 includes a revision to previously reported amounts related to the presentation of the cash flows associated with short-term receivables purchased from the Company’s clients under non-recourse arrangements. The revision decreased net cash provided by operating activities and increased net cash provided by investing activities by $1.3 million. Management concluded that this revision was not material to the financial statements of any previously filed annual or interim periods. This revision is reflected in this Form 10-Q and will be reflected in future filings.

 

Restricted cash and restricted cash equivalents: Restricted cash and restricted cash equivalents are recorded at fair value, and consist of cash and cash equivalents, primarily money market securities, included in funds held for clients and cash that is restricted in use to secure commitments for certain workers’ compensation insurance policies.

 

Accounts receivable, net of allowance for credit losses: Accounts receivable balances are shown on the Consolidated Balance Sheets net of the allowance for credit losses of $22.5 million and $20.5 million as of February 29, 2024 and May 31, 2023, respectively. These balances include trade receivables for services provided to clients and receivables purchased from the Company's clients under non-recourse arrangements. Trade receivables were $215.4 million and $287.0 million as of February 29, 2024 and May 31, 2023, respectively. Purchased receivables, at gross, were $895.7 million and $606.8 million as of February 29, 2024 and May 31, 2023, respectively.

 

The Company is exposed to credit losses through the sale of services, payment of client obligations, and collection of purchased receivables. To mitigate this credit risk, the Company has multiple programs in place to assess and continuously monitor each client’s ability to pay for these solutions and support. Credit monitoring programs include, but are not limited to, new client credit reviews, establishing appropriate credit limits, monitoring of credit distressed clients, and early electronic wire and collection procedures. The Company also considers contract terms and conditions, client business type or strategy and may require collateralized asset support or prepayment to mitigate credit risk.

 

Accounts receivable are written off and charged against the allowance for credit losses when the Company has exhausted all collection efforts without success. The Company estimates its credit losses based on historical loss activity adjusted for current economic conditions and reasonable and supportable forecast factors, when applicable. The provision for the allowance for credit losses and accounts written off were not material for the three and nine months ended February 29, 2024 and February 28, 2023. No single client had a material impact on total accounts receivable as of February 29, 2024 and May 31, 2023 or service revenue and results of operations for the three and nine months ended February 29, 2024 and February 28, 2023.

6

 


 

Professional Employer Organization (“PEO”) unbilled receivables, net of advance collections: PEO unbilled receivables, including estimated revenues, offset by advance collections from clients, are recorded as PEO unbilled receivables, net of advance collections on the Company’s Consolidated Balance Sheets. As of February 29, 2024 and May 31, 2023, advance collections were $50.2 million and $12.5 million, respectively.

 

PEO insurance reserves: As part of its PEO solution, the Company offers workers’ compensation insurance and health insurance coverage to clients for the benefit of client employees. Workers’ compensation insurance is primarily provided under fully insured high deductible workers’ compensation insurance policies. Workers’ compensation insurance reserves are established to provide for the estimated costs of paying claims up to per occurrence liability limits. These reserves include estimates of certain expenses associated with processing and settling claims. For fiscal 2024, the Company has an aggregate maximum liability of $1.0 million for claims exceeding $1.0 million, and once met, the maximum individual claims liability is $1.0 million. For fiscal 2023, the Company had an aggregate maximum liability of $2.0 million for claims exceeding $1.0 million, and once met, the maximum individual claims liability is $1.0 million.

 

With respect to PEO health insurance coverage, the Company offers various health insurance plans that take the form of either fully insured guaranteed cost plans or fully insured insurance arrangements where the Company retains risk. A reserve for insurance arrangements where the Company retains risk is established to provide for the payment of claims in accordance with the Company’s service contract with the carrier. The claims reserve includes estimates for reported losses, plus amounts for those claims incurred but not reported, and estimates of certain expenses associated with processing and settling the claims. The Company’s maximum individual claims liability is $0.5 million under its policies covering both fiscal 2024 and fiscal 2023.

 

In establishing the PEO workers' compensation insurance reserves, the Company uses an independent actuarial estimate of undiscounted future cash payments that would be made to settle claims. Estimating the ultimate cost of future claims is an uncertain and complex process based upon historical loss experience and accepted actuarial methods and assumptions. These reserves are subject to change due to multiple factors, including economic trends, changes in legal liability law, and damage awards, all of which could materially impact the reserves as reported in the consolidated financial statements. Accordingly, final claim settlements may vary from the present estimates, particularly with workers’ compensation insurance where those payments may not occur until well into the future. The Company regularly reviews the adequacy of its estimated insurance reserves. Adjustments to previously established reserves are reflected in the results of operations for the period in which the adjustment is identified. Such adjustments could be significant, reflecting any combination of new and adverse or favorable trends.

 

Stock-based compensation costs: The Company has issued stock-based awards to employees and members of its Board of Directors (the “Board”) consisting of stock options, restricted stock units, and restricted stock awards. The Company accounts for all stock-based awards to employees and members of the Board as compensation costs in the consolidated financial statements based on their fair values measured as of the date of grant. These costs are recognized over the requisite service period. Stock-based compensation costs recognized were $14.4 million and $45.1 million for the three and nine months ended February 29, 2024, respectively, as compared with $16.3 million and $46.0 million for the three and nine months ended February 28, 2023, respectively. The methods and assumptions used in the determination of the fair value of stock-based awards are consistent with those described in the Company’s Form 10-K for fiscal 2023.

 

Recently adopted accounting pronouncements: Effective June 1, 2023, the Company adopted Accounting Standards Update (“ASU”) No. 2021-08 “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,” which did not have a material impact on its consolidated financial statements.

Recently issued accounting pronouncements: In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. This ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ending May 31, 2025, and subsequent interim periods, with early application permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU updates income tax disclosure requirements primarily by requiring specific categories and greater

7

 


disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024 and is applicable to the Company’s fiscal year beginning June 1, 2025, with early application permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

 

Other recent authoritative guidance issued by the FASB (including technical corrections to the FASB Accounting Standards Codification), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission (“SEC”) did not or is not expected to have a material impact on the Company’s consolidated financial statements.

Note B: Service Revenue

 

Service revenue is primarily attributable to fees for providing services to the Company’s clients and is recognized when control of the contracted services is transferred to its clients, in an amount that reflects the consideration it expects to receive in exchange for such services. Insurance Solutions revenue is commissions earned on premiums collected and remitted to insurance carriers. The Company’s contracts generally do not contain specified contract periods and may be terminated by either party with a 30-day notice of termination. Sales and other applicable non-payroll related taxes are excluded from service revenue.

 

Based upon similar operational and economic characteristics, the Company’s service revenue is disaggregated by Management Solutions and PEO and Insurance Solutions as reported in the Company’s Consolidated Statements of Income and Comprehensive Income. The Company believes these revenue categories depict how the nature, amount, timing, and uncertainty of its revenue and cash flows are affected by economic factors.

Management Solutions Revenue

Management Solutions revenue is primarily derived from the Company’s integrated HCM services and HR solutions. Clients can select services on an á la carte basis or as part of various product bundles. The Company’s offerings often leverage the information gathered in its base payroll processing service, allowing it to provide comprehensive services covering the HCM spectrum. Management Solutions revenue is generally recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.

 

Revenue earned from delivery service for the distribution of certain client payroll checks and reports is also included in Management Solutions revenue in the Company’s Consolidated Statements of Income and Comprehensive Income. Delivery service revenue is recognized at a point in time following the delivery of payroll checks, reports, quarter-end packages, and tax returns to the Company’s clients.

 

PEO and Insurance Solutions Revenue

PEO solutions are sold through the Company’s registered and licensed subsidiaries and offer businesses HCM and HR solutions. The Company serves as a co-employer of its clients’ employees, offers health insurance coverage to client employees, and assumes the risks and rewards of workers’ compensation insurance and certain health insurance offerings. PEO Solutions revenue is recognized over time as the services are performed and the client simultaneously receives and controls the benefits from these services. PEO Solutions revenue is reported net of certain pass-through costs billed and incurred, which include payroll wages, payroll taxes, including federal and state unemployment insurance, and health insurance premiums on guaranteed cost benefit plans. For workers’ compensation and health insurance plans where the Company retains risk, revenues and costs are recorded on a gross basis.

 

PEO pass-through costs netted within the PEO and Insurance Solutions revenue were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Payroll wages and payroll taxes

 

$

 

7,317.0

 

 

$

 

6,944.1

 

 

$

 

20,378.5

 

 

$

 

19,615.2

 

State unemployment insurance (included in payroll wages and payroll taxes)

 

$

 

78.0

 

 

$

 

71.4

 

 

$

 

116.3

 

 

$

 

111.2

 

Guaranteed cost benefit plans

 

$

 

165.6

 

 

$

 

157.8

 

 

$

 

499.4

 

 

$

 

494.8

 

 

8

 


 

Insurance solutions are sold through the Company’s licensed insurance agency, Paychex Insurance Agency, Inc., which provides insurance through a variety of carriers, allowing companies to expand their employee benefit offerings at an affordable cost. Insurance offerings include property and casualty coverage such as workers’ compensation, business-owner policies, commercial auto, cyber security, and health and benefits coverage, including health, dental, vision, and life. Insurance Solutions revenue reflects commissions earned on remitted insurance services premiums billed and is recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.

 

Contract Balances

The timing of revenue recognition for Management Solutions and PEO and Insurance Solutions is consistent with the invoicing of clients as they both occur during the respective client payroll period for which the services are provided. Therefore, the Company does not recognize a contract asset or liability resulting from the timing of revenue recognition and invoicing.

 

Payments received for certain of the Company’s service offerings for set-up fees are considered a material right. Therefore, the Company defers revenue associated with these performance obligations, which exceed one year, and subsequently recognizes them as future services are provided, over approximately three to four years.

 

Changes in deferred revenue related to material rights that exceed one year were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

69.8

 

 

$

 

55.2

 

 

$

 

62.0

 

 

$

 

48.9

 

Deferral of revenue

 

 

 

12.4

 

 

 

 

10.9

 

 

 

 

36.3

 

 

 

 

31.0

 

Recognition of unearned revenue

 

 

 

(8.9

)

 

 

 

(7.6

)

 

 

 

(25.0

)

 

 

 

(21.4

)

Balance, end of period

 

$

 

73.3

 

 

$

 

58.5

 

 

$

 

73.3

 

 

$

 

58.5

 

 

Deferred revenue related to material rights is reported in the deferred revenue and other long-term liabilities line items on the Company’s Consolidated Balance Sheets. As of February 29, 2024, the Company expects to recognize deferred revenue related to these material rights for the remainder of fiscal 2024 and subsequent fiscal years as follows:

 

In millions

 

Estimated

 

Year ending May 31,

 

recognition of unearned revenue

 

2024

 

$

 

8.4

 

2025

 

 

 

29.7

 

Thereafter

 

 

 

35.2

 

Total recognition of unearned revenue

 

$

 

73.3

 

 

Assets Recognized from the Costs to Obtain and Fulfill Contracts

The Company recognizes an asset for the incremental costs of obtaining a contract with a client if it is expected that the economic benefit and amortization period will be longer than one year. The Company also recognizes an asset for the costs to fulfill a contract with a client if the costs are specifically identifiable, generate or enhance resources used to satisfy future performance obligations, and are expected to be recovered.

 

Deferred costs to obtain and fulfill contracts are reported in the prepaid expenses and other current assets and long-term deferred costs line items on the Company’s Consolidated Balance Sheets. Amortization expense related to costs to obtain and fulfill a contract are included in cost of service revenue and selling, general and administrative expenses in the Company’s Consolidated Statements of Income and Comprehensive Income and recognized over the expected economic benefit period.

 

The Company regularly reviews its deferred costs for potential impairment and did not recognize an impairment loss during the nine months ended February 29, 2024 or February 28, 2023.

 

9

 


Changes in deferred costs to obtain and fulfill contracts were as follows:

 

Costs to obtain contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

605.0

 

 

$

 

562.6

 

 

$

 

597.5

 

 

$

 

550.2

 

Capitalization of costs

 

 

 

53.7

 

 

 

 

65.2

 

 

 

 

163.1

 

 

 

 

172.2

 

Amortization

 

 

 

(51.6

)

 

 

 

(48.9

)

 

 

 

(153.5

)

 

 

 

(143.5

)

Balance, end of period

 

$

 

607.1

 

 

$

 

578.9

 

 

$

 

607.1

 

 

$

 

578.9

 

 

Costs to fulfill contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

75.8

 

 

$

 

74.5

 

 

$

 

75.3

 

 

$

 

72.3

 

Capitalization of costs

 

 

 

7.5

 

 

 

 

8.3

 

 

 

 

21.2

 

 

 

 

23.4

 

Amortization

 

 

 

(6.7

)

 

 

 

(6.6

)

 

 

 

(19.9

)

 

 

 

(19.5

)

Balance, end of period

 

$

 

76.6

 

 

$

 

76.2

 

 

$

 

76.6

 

 

$

 

76.2

 

 

Note C: Basic and Diluted Earnings Per Share

 

Basic and diluted earnings per share were calculated as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions, except per share amounts

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

$

 

1,310.5

 

 

$

 

1,206.9

 

Weighted-average common shares outstanding

 

 

 

359.9

 

 

 

 

360.5

 

 

 

 

360.4

 

 

 

 

360.3

 

Basic earnings per share

 

$

 

1.39

 

 

$

 

1.30

 

 

$

 

3.64

 

 

$

 

3.35

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

$

 

1,310.5

 

 

$

 

1,206.9

 

Weighted-average common shares outstanding

 

 

 

359.9

 

 

 

 

360.5

 

 

 

 

360.4

 

 

 

 

360.3

 

Dilutive effect of common share equivalents

 

 

 

1.8

 

 

 

 

1.8

 

 

 

 

1.8

 

 

 

 

2.0

 

Weighted-average common shares outstanding, assuming dilution

 

 

 

361.7

 

 

 

 

362.3

 

 

 

 

362.2

 

 

 

 

362.3

 

Diluted earnings per share

 

$

 

1.38

 

 

$

 

1.29

 

 

$

 

3.62

 

 

$

 

3.33

 

Weighted-average anti-dilutive common share equivalents

 

 

 

0.6

 

 

 

 

0.7

 

 

 

 

0.6

 

 

 

 

0.7

 

 

Weighted-average common share equivalents that have an anti-dilutive impact are excluded from the computation of diluted earnings per share.

10

 


Note D: Business Combinations

 

Effective July 31, 2023, substantially all of the net assets of Alterna Capital Solutions LLC (“Alterna”), were acquired by a wholly owned subsidiary of the Company. Alterna purchases outstanding accounts receivable of their customers under non-recourse arrangements. This acquisition allows the Company to increase and diversify its portfolio of solutions and support serving small- to medium-sized businesses. The acquisition consideration was comprised of a base purchase price of $95.1 million plus immediate settlement of debt totaling $128.9 million, net of $15.7 million in cash and restricted cash acquired. Accounts receivable balances acquired, net of allowance for doubtful accounts, and less amounts due to clients related to funding arrangements, totaled $146.1 million. Management determined that intangible assets related to the client list were $18.9 million to be amortized utilizing an accelerated method of amortization over a weighted average of 8 years. Goodwill in the amount of $46.7 million was recorded as a result of the acquisition, which is tax-deductible. The Company finalized the purchase price allocation for the acquisition of Alterna as of November 30, 2023. The financial results of Alterna are included in the Company’s consolidated financial statements from its respective date of acquisition. This acquisition was not material to the Company’s results of operations, financial position, or cash flows.

 

Note E: Other Income, Net

 

Other income, net, consisted of the following items:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest income on corporate investments

 

$

 

19.3

 

 

$

 

14.8

 

 

$

 

61.1

 

 

$

 

30.3

 

Interest expense

 

 

 

(9.9

)

 

 

 

(9.0

)

 

 

 

(27.8

)

 

 

 

(27.3

)

Other

 

 

 

(0.0

)

 

 

 

(0.3

)

 

 

 

0.6

 

 

 

 

1.8

 

Other income, net

 

$

 

9.4

 

 

$

 

5.5

 

 

$

 

33.9

 

 

$

 

4.8

 

 

Note F: Funds Held for Clients and Corporate Investments

 

Funds held for clients and corporate investments were as follows:

 

 

 

February 29, 2024

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

In millions

 

cost

 

 

gains

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients' money market securities and other
   restricted cash equivalents

 

$

 

2,798.3

 

 

$

 

 

 

$

 

 

 

$

 

2,798.3

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

101.1

 

 

 

 

0.2

 

 

 

 

(0.9

)

 

 

 

100.4

 

Corporate bonds

 

 

 

1,429.4

 

 

 

 

1.9

 

 

 

 

(31.2

)

 

 

 

1,400.1

 

Municipal bonds

 

 

 

1,096.1

 

 

 

 

0.2

 

 

 

 

(91.5

)

 

 

 

1,004.8

 

U.S. government agency and treasury securities

 

 

 

820.3

 

 

 

 

0.2

 

 

 

 

(40.8

)

 

 

 

779.7

 

Variable rate demand notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total AFS securities

 

 

 

3,446.9

 

 

 

 

2.5

 

 

 

 

(164.4

)

 

 

 

3,285.0

 

Other

 

 

 

33.3

 

 

 

 

3.0

 

 

 

 

(1.9

)

 

 

 

34.4

 

Total funds held for clients and corporate investments

 

$

 

6,278.5

 

 

$

 

5.5

 

 

$

 

(166.3

)

 

$

 

6,117.7

 

 

11

 


 

 

 

 

May 31, 2023

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

In millions

 

cost

 

 

gains

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients' money market securities and other
   restricted cash equivalents

 

$

 

863.1

 

 

$

 

 

 

$

 

 

 

$

 

863.1

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

88.1

 

 

 

 

 

 

 

 

(1.4

)

 

 

 

86.7

 

Corporate bonds

 

 

 

1,468.3

 

 

 

 

3.7

 

 

 

 

(31.1

)

 

 

 

1,440.9

 

Municipal bonds

 

 

 

1,091.3

 

 

 

 

0.1

 

 

 

 

(105.3

)

 

 

 

986.1

 

U.S. government agency and treasury securities

 

 

 

788.1

 

 

 

 

0.3

 

 

 

 

(41.6

)

 

 

 

746.8

 

Variable rate demand notes

 

 

 

344.1

 

 

 

 

 

 

 

 

 

 

 

 

344.1

 

Total AFS securities

 

 

 

3,779.9

 

 

 

 

4.1

 

 

 

 

(179.4

)

 

 

 

3,604.6

 

Other

 

 

 

30.1

 

 

 

 

1.1

 

 

 

 

(2.9

)

 

 

 

28.3

 

Total funds held for clients and corporate investments

 

$

 

4,673.1

 

 

$

 

5.2

 

 

$

 

(182.3

)

 

$

 

4,496.0

 

 

 

Included in funds held for clients' money market securities and other restricted cash equivalents as of February 29, 2024 were bank demand deposit accounts, money market funds and U.S. government agency and treasury securities with original maturities of 90 days or less at acquisition.

 

Included in asset-backed securities as of February 29, 2024 were investment-grade securities primarily collateralized by fixed-rate auto loans and credit card receivables and all have credit ratings of AAA. The primary risk associated with these securities is the collection of the underlying receivables. Collateral on these asset-backed securities has performed as expected through February 29, 2024.

 

Included in corporate bonds as of February 29, 2024 were investment-grade securities covering a wide range of issuers, industries, and sectors primarily carrying credit ratings of A or better and having maturities ranging from March 3, 2024 through September 15, 2029.

 

Included in municipal bonds as of February 29, 2024 were general obligation bonds and revenue bonds primarily carrying credit ratings of AA or better and have maturities ranging from May 1, 2024 through October 1, 2031.

 

A substantial portion of the Company's portfolios are invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities.

 

The classification of funds held for clients and corporate investments on the Consolidated Balance Sheets was as follows:

 

 

 

February 29,

 

 

May 31,

 

In millions

 

2024

 

 

2023

 

Funds held for clients

 

$

 

6,079.5

 

 

$

 

4,118.8

 

Corporate investments

 

 

 

36.6

 

 

 

 

373.4

 

Long-term corporate investments

 

 

 

1.6

 

 

 

 

3.8

 

Total funds held for clients and corporate investments

 

$

 

6,117.7

 

 

$

 

4,496.0

 

 

 

Funds held for clients’ money market securities and other restricted cash equivalents is collected from clients before due dates for payroll tax administration services and employee payment services and is invested until remitted to the applicable tax or regulatory agencies or client employees. Based upon the Company’s intent and its contractual obligation to clients, these funds are considered restricted until they are remitted to fund these client obligations.

 

The Company’s AFS securities reflected net unrealized losses of $161.9 million and $175.3 million as of February 29, 2024 and May 31, 2023, respectively. Included in net unrealized losses as of February 29, 2024 and May 31, 2023, were 955 and 967 AFS securities in an unrealized loss position, representing approximately 93% and 88% of the total securities held, respectively.

 

12

 


 

AFS securities in an unrealized loss position for which a credit loss has not been recognized were as follows:

 

 

 

February 29, 2024

 

 

 

Securities in an unrealized
loss position for less than
twelve months

 

 

Securities in an unrealized
loss position for more than
twelve months

 

 

Total

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

In millions

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

(0.3

)

 

$

 

63.2

 

 

$

 

(0.6

)

 

$

 

15.3

 

 

$

 

(0.9

)

 

$

 

78.5

 

Corporate bonds

 

 

 

(9.5

)

 

 

 

792.2

 

 

 

 

(21.7

)

 

 

 

478.5

 

 

 

 

(31.2

)

 

 

 

1,270.7

 

Municipal bonds

 

 

 

(7.9

)

 

 

 

98.7

 

 

 

 

(83.6

)

 

 

 

892.1

 

 

 

 

(91.5

)

 

 

 

990.8

 

U.S. government agency and treasury securities

 

 

 

(3.9

)

 

 

 

249.8

 

 

 

 

(36.9

)

 

 

 

518.8

 

 

 

 

(40.8

)

 

 

 

768.6

 

Total

 

$

 

(21.6

)

 

$

 

1,203.9

 

 

$

 

(142.8

)

 

$

 

1,904.7

 

 

$

 

(164.4

)

 

$

 

3,108.6

 

 

 

 

May 31, 2023

 

 

 

Securities in an unrealized
loss position for less than
twelve months

 

 

Securities in an unrealized
loss position for more than
twelve months

 

 

Total

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

In millions

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

(0.1

)

 

$

 

54.2

 

 

$

 

(1.3

)

 

$

 

23.3

 

 

$

 

(1.4

)

 

$

 

77.5

 

Corporate bonds

 

 

 

(5.9

)

 

 

 

652.0

 

 

 

 

(25.2

)

 

 

 

382.7

 

 

 

 

(31.1

)

 

 

 

1,034.7

 

Municipal bonds

 

 

 

(5.9

)

 

 

 

86.7

 

 

 

 

(99.4

)

 

 

 

889.0

 

 

 

 

(105.3

)

 

 

 

975.7

 

U.S. government agency and treasury securities

 

 

 

(3.3

)

 

 

 

199.6

 

 

 

 

(38.3

)

 

 

 

457.9

 

 

 

 

(41.6

)

 

 

 

657.5

 

Total

 

$

 

(15.2

)

 

$

 

992.5

 

 

$

 

(164.2

)

 

$

 

1,752.9

 

 

$

 

(179.4

)

 

$

 

2,745.4

 

 

 

 

The Company regularly reviews its investment portfolios to determine if any investment is impaired due to changes in credit risk or other potential valuation concerns. The Company believes the investments held as of February 29, 2024 that had gross unrealized losses of $164.4 million were not impaired due to credit risk or other valuation concerns, and the Company was not required to record a credit loss or an allowance for credit losses on its AFS securities. The Company believes it is probable that the principal and interest will be collected in accordance with contractual terms and that the unrealized losses on these securities were due to changes in interest rates and were not due to increased credit risk or other valuation concerns. A substantial portion of the securities in an unrealized loss position as of February 29, 2024 and as of May 31, 2023 held an AA rating or better. The Company does not intend to sell these investments until the recovery of their amortized cost basis or maturity and further believes that it is not more-likely-than-not that it will be required to sell these investments prior to that time. The Company’s assessment that an investment is not impaired due to credit risk or other valuation concerns could change in the future due to new developments or changes in the Company’s strategies or assumptions related to any particular investment.

 

Realized gains and losses on the sale of AFS securities are determined by specific identification of the cost basis of each security. On the Consolidated Statements of Income and Comprehensive Income, realized gains and losses from the funds held for clients portfolio and corporate investments portfolio are included in interest on funds held for clients and other income, net, respectively.

 

 

13

 


Realized gains and losses from the sale of AFS securities were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Gross realized gains

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

0.1

 

Gross realized losses

 

 

 

 

 

 

 

 

 

 

 

(0.0

)

 

 

 

(0.0

)

Net realized (losses)/gains

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

(0.0

)

 

$

 

0.1

 

 

 

The amortized cost and fair value of AFS securities that had stated maturities as of February 29, 2024 are shown below by expected maturity.

 

 

 

February 29, 2024

 

 

 

Amortized

 

 

Fair

 

In millions

 

cost

 

 

value

 

Maturity date:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

 

157.0

 

 

$

 

154.5

 

Due after one year through three years

 

 

 

1,262.6

 

 

 

 

1,197.0

 

Due after three years through five years

 

 

 

1,675.5

 

 

 

 

1,588.0

 

Due after five years

 

 

 

351.8

 

 

 

 

345.5

 

Total

 

$

 

3,446.9

 

 

$

 

3,285.0

 

 

 

Variable rate demand notes (“VRDNs”), when held by the Company, are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically 20 to 30 years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the liquidity provided through the tender feature.

Note G: Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting standards related to fair value measurements include a hierarchy for information and valuations used in measuring fair value that is broken down into three levels based on reliability, as follows:

 

Level 1 valuations are based on quoted prices in active markets for identical instruments that the Company can access at the measurement date.
Level 2 valuations are based on inputs other than quoted prices included in Level 1 that are observable for the instrument, either directly or indirectly, for substantially the full term of the asset or liability including the following:
o
quoted prices for similar, but not identical, instruments in active markets;
o
quoted prices for identical or similar instruments in markets that are not active;
o
inputs other than quoted prices that are observable for the instrument; or
o
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 valuations are based on information that is unobservable and significant to the overall fair value measurement.

 

The carrying values of cash and cash equivalents, restricted cash and restricted cash equivalents, accounts receivable, net of allowance for credit losses, PEO unbilled receivables, net of advance collections, accounts payable and short-term borrowings, when used by the Company, approximate fair value due to the short maturities of these instruments. Marketable securities included in funds held for clients and corporate investments consist primarily of securities classified as AFS and are recorded at fair value on a recurring basis.

 

14

 


The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:

 

 

 

February 29, 2024

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

prices in

 

 

other

 

 

Significant

 

 

 

Carrying

 

 

active

 

 

observable

 

 

unobservable

 

 

 

value

 

 

markets

 

 

inputs

 

 

inputs

 

In millions

 

(Fair value)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted and unrestricted cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

 

64.6

 

 

$

 

64.6

 

 

$

 

 

 

$

 

 

U.S. government agency and treasury securities

 

 

 

1,324.1

 

 

 

 

 

 

 

 

1,324.1

 

 

 

 

 

Total restricted and unrestricted cash equivalents

 

$

 

1,388.7

 

 

$

 

64.6

 

 

$

 

1,324.1

 

 

$

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

100.4

 

 

$

 

 

 

$

 

100.4

 

 

$

 

 

Corporate bonds

 

 

 

1,400.1

 

 

 

 

 

 

 

 

1,400.1

 

 

 

 

 

Municipal bonds

 

 

 

1,004.8

 

 

 

 

 

 

 

 

1,004.8

 

 

 

 

 

U.S. government agency and treasury securities

 

 

 

779.7

 

 

 

 

 

 

 

 

779.7

 

 

 

 

 

Total AFS securities

 

$

 

3,285.0

 

 

$

 

 

 

$

 

3,285.0

 

 

$

 

 

Other

 

$

 

34.4

 

 

$

 

34.4

 

 

$

 

 

 

$

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

 

34.4

 

 

$

 

34.4

 

 

$

 

 

 

$

 

 

 

 

 

 

May 31, 2023

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

prices in

 

 

other

 

 

Significant

 

 

 

Carrying

 

 

active

 

 

observable

 

 

unobservable

 

 

 

value

 

 

markets

 

 

inputs

 

 

inputs

 

In millions

 

(Fair value)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted and unrestricted cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

 

43.8

 

 

$

 

43.8

 

 

$

 

 

 

$

 

 

Total restricted and unrestricted cash equivalents

 

$

 

43.8

 

 

$

 

43.8

 

 

$

 

 

 

$

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

86.7

 

 

$

 

 

 

$

 

86.7

 

 

$

 

 

Corporate bonds

 

 

 

1,440.9

 

 

 

 

 

 

 

 

1,440.9

 

 

 

 

 

Municipal bonds

 

 

 

986.1

 

 

 

 

 

 

 

 

986.1

 

 

 

 

 

U.S. government agency and treasury securities

 

 

 

746.8

 

 

 

 

 

 

 

 

746.8

 

 

 

 

 

VRDNs

 

 

 

344.1

 

 

 

 

 

 

 

 

344.1

 

 

 

 

 

Total AFS securities

 

$

 

3,604.6

 

 

$

 

 

 

$

 

3,604.6

 

 

$

 

 

Other

 

$

 

28.3

 

 

$

 

28.3

 

 

$

 

 

 

$

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

 

28.3

 

 

$

 

28.3

 

 

$

 

 

 

$

 

 

 

 

In determining the fair value of its assets and liabilities, the Company predominately uses the market approach. Money market securities, which are cash equivalents, are considered Level 1 investments as they are valued based on quoted market prices in active markets. Cash equivalents also include U.S. government agency and treasury securities with original maturities of 90 days or less which are considered Level 2 investments as they are valued based on similar, but not identical, instruments in active markets. AFS securities, including asset-backed securities, corporate bonds, municipal bonds, U.S. government agency securities, and VRDNs, when held by the Company, are included in Level 2 and are valued utilizing inputs obtained from an independent pricing service. To determine the fair value of the Company’s Level 2 AFS securities, the independent pricing service uses a variety of inputs, including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, new issue data, and monthly payment information. The Company has not adjusted the prices obtained from the independent pricing service because it believes that they are appropriately valued.

 

 

15

 


Assets included as other are mutual fund investments, consisting of participants’ eligible deferral contributions under the Company’s non-qualified and unfunded deferred compensation plans. The related liability is reported as other long-term liabilities. The mutual funds are considered Level 1 investments as they are valued based on quoted market prices in active markets.

 

The Company’s long-term borrowings are accounted for on a historical cost basis. As of February 29, 2024 and May 31, 2023, the fair value of long-term borrowings, net of debt issuance costs was $392.1 million and $392.4 million for the Senior Notes, Series A, respectively, and $387.9 million and $390.9 million for the Senior Notes, Series B, respectively.

 

 

The Company’s long-term borrowings are not traded in active markets, and as a result, its fair values were estimated using a market approach employing Level 2 valuation inputs, including borrowing rates the Company believes are currently available based on loans with similar terms and maturities.

 

The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

Note H: Supplemental Information

 

Property and equipment, net of accumulated depreciation: Depreciation expense was $32.3 million and $94.7 million for the three and nine months ended February 29, 2024, compared to $32.7 million and $95.8 million for the three and nine months ended February 28, 2023.

 

Goodwill and intangible assets, net of accumulated amortization: Amortization expense relating to intangible assets was $12.5 million and $36.2 million for the three and nine months ended February 29, 2024, compared to $11.5 million and $36.7 million for the three and nine months ended February 28, 2023. Goodwill and intangible assets were recorded during the nine months ended February 29, 2024 related to the acquisition of Alterna. The goodwill related to this acquisition is included in the Purchased Receivable reporting unit for goodwill impairment testing. Refer to Note D for additional information regarding this acquisition and the impact it had on goodwill and intangible assets. The Company did not recognize an impairment loss as it relates to its goodwill or intangible assets during the nine months ended February 29, 2024 or February 28, 2023.

 

Short-term financing: Outstanding borrowings on the Company’s credit facilities had a weighted-average interest rate of 6.20% and 5.83% as of February 29, 2024 and May 31, 2023, respectively. The unused amount available under these credit facilities as of February 29, 2024 was approximately $2.0 billion.

 

The credit facilities contain various financial and operational covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 29, 2024.

 

Letters of credit: The Company had irrevocable standby letters of credit available totaling $170.8 million and $141.7 million as of February 29, 2024 and May 31, 2023, respectively, required to secure commitments for certain insurance policies. The letters of credit expire at various dates between March 03, 2024 and October 09, 2025. No amounts were outstanding on these letters of credit as of, or during the nine months ended February 29, 2024 and February 28, 2023, or as of May 31, 2023.

 

Long-term debt: There have been no material changes to the Company's long-term debt agreement or balances subsequent to May 31, 2023. The Company’s long-term debt agreement contains customary representations, warranties, affirmative and negative covenants, including financial covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 29, 2024.

 

Note I: Commitments and Contingencies

 

Other commitments: The Company had outstanding commitments under existing workers’ compensation insurance agreements and other legally binding contractual arrangements. The Company also enters into various purchase commitments with vendors in the ordinary course of business and had outstanding commitments to purchase capital assets of approximately $6.3 million as of February 29, 2024 and $11.8 million as of May 31, 2023.

 

In the normal course of business, the Company makes representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. The

16

 


Company has also entered into indemnification agreements with its officers and directors, which require the Company to defend and, if necessary, indemnify these individuals for certain pending or future claims as they relate to their services provided to the Company.

 

The Company currently self-insures the deductible portion of various insured exposures under certain corporate employee and PEO employee health and medical benefit plans. The Company’s estimated loss exposure under these insurance arrangements is recorded in other current liabilities on the Consolidated Balance Sheets. Historically, the amounts accrued have not been material and were not material as of February 29, 2024. The Company also maintains insurance, in addition to its purchased primary insurance policies, for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism, as well as capacity for deductibles and self-insured retentions through its captive insurance company.

 

Contingencies: The Company is subject to various claims and legal matters that arise in the normal course of its business. These include disputes or potential disputes related to breach of contract, tort, employment-related claims, tax claims, statutory, and other matters.

 

The Company’s management currently believes that resolution of any outstanding legal matters will not have a material adverse effect on the Company’s financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse impact on the Company’s financial position and results of operations in the period in which any such effects are recorded.

Note J: Income Taxes

 

The Company’s effective income tax rate was 24.4% and 24.3% for the three months ended February 29, 2024 and February 28, 2023, respectively, and 24.1% and 23.8% for the nine months ended February 29, 2024 and February 28, 2023, respectively. All periods were impacted by the recognition of excess tax benefits related to employee stock-based compensation payments.

17

 


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations reviews the operating results of Paychex, Inc. and its wholly owned subsidiaries (“Paychex,” the “Company,” “we,” “our,” or “us”) for the three months ended February 29, 2024 (the “third quarter”), the nine months ended February 29, 2024 (the “nine months”), the respective prior year periods ended February 28, 2023 (the “prior year periods”), and our financial condition as of February 29, 2024. The focus of this review is on the underlying business reasons for material changes and trends affecting our revenue, expenses, net income, and financial condition. This review should be read in conjunction with the February 29, 2024 consolidated financial statements and the related Notes to Consolidated Financial Statements (Unaudited) contained in this Quarterly Report on Form 10-Q (“Form 10-Q”). This review should also be read in conjunction with our Annual Report on Form 10-K (“Form 10-K”) for the year ended May 31, 2023 (“fiscal 2023”). Forward-looking statements in this Form 10-Q are qualified by the cautionary statement included under the next sub-heading, “Cautionary Note Regarding Forward-Looking Statements.”

 

Cautionary Note Regarding Forward-Looking Statements

 

Certain written and oral statements made by us may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the United States (“U.S.”) Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by such words and phrases as “expect,” “estimate,” “intend,” “outlook,” “will,” “would,” “project,” “projections,” “strategy,” “anticipate,” “believe,” “could,” “may,” “potential,” “possible,” “purpose,” and other similar words or phrases. Examples of forward-looking statements include, among others, statements we make regarding operating performance, events, or developments that we expect or anticipate will occur in the future, including statements relating to our outlook, revenue growth, earnings, earnings-per-share growth, or similar projections.

 

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

 

our ability to keep pace with changes in technology or provide timely enhancements to our solutions and support;
software defects, undetected errors, and development delays for our solutions;
the possibility of cyberattacks, security vulnerabilities or Internet disruptions, including data security and privacy leaks and data loss and business interruptions;
the possibility of failure of our business continuity plan during a catastrophic event;
the failure of third-party service providers to perform their functions;
the possibility that we may be exposed to additional risks related to our co-employment relationship with our professional employer organization (“PEO”) business;
changes in health insurance and workers’ compensation insurance rates and underlying claim trends;
risks related to acquisitions and the integration of the businesses we acquire;
our clients’ failure to reimburse us for payments made by us on their behalf;
the effect of changes in government regulations mandating the amount of tax withheld or the timing of remittances;
our failure to comply with covenants in our debt agreements;
changes in governmental regulations, laws, and policies;
our ability to comply with U.S. and foreign laws and regulations;
our compliance with data privacy laws and regulations;
our failure to protect our intellectual property rights;
potential outcomes related to pending or future litigation matters;
the impact of macroeconomic factors on the U.S. and global economy, and in particular on our small- and medium-sized business clients;
volatility in the political and economic environment, including inflation and interest rate changes;
changes in the availability and retention of qualified people; and
the possible effects of negative publicity on our reputation and the value of our brand.

18

 


Any of these factors, as well as other factors discussed in our Form 10-K for fiscal 2023 or in our other periodic filings with the Securities and Exchange Commission (“SEC”), could cause our actual results to differ materially from our anticipated results. The information provided in this Form 10-Q is based upon the facts and circumstances known as of the date of this report, and any forward-looking statements made by us in this Form 10-Q speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of filing this Form 10-Q with the SEC to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.

 

Our investor presentation regarding the financial results for the third quarter is available and accessible on our Paychex Investor Relations portal at https://investor.paychex.com. Information available on our website is not a part of, and is not incorporated into, this Form 10-Q. We intend to make future investor presentations available exclusively on our Paychex Investor Relations portal.

 

Overview

 

We are a leading provider of integrated human capital management (“HCM”) solutions for human resources (“HR”), payroll, benefits, and insurance for small- to medium-sized businesses and their employees across the United States (“U.S.”) and parts of Europe. We offer a comprehensive portfolio of HCM technology and HR advisory solutions that help our clients navigate the challenges of HR.

 

Paychex Flex® is our proprietary HCM software-as-a-service (“SaaS”) platform that provides seamless workforce management throughout the employee life cycle from recruiting and hiring to retirement through an integrated suite of solutions and digital support capabilities. It utilizes a single cloud-based platform, with single client and employee records that allows a client to customize their set of solutions and modify it as their needs change. In addition, we provide comprehensive HR advisory solutions to help our clients plan, manage, and comply with all aspects of HR.

 

Our portfolio of technology, HR advisory, and employee benefits-related solutions is disaggregated into two categories, (1) Management Solutions and (2) PEO and Insurance Solutions, as discussed under the heading “Description of Solutions” in Part I, Item 1 of our Form 10-K for fiscal 2023.

 

Our strategy focuses on providing industry-leading, integrated technology; delivering superior customer experiences; expanding our leadership in HR; growing our client bases; and engaging in strategic acquisitions. We believe that successfully executing this strategy will lead to strong, long-term financial performance.

 

We maintain industry-leading margins by managing our personnel costs and expenses while continuing to invest in our business, particularly in sales and marketing and leading-edge technology. We believe these investments are critical to our success. Looking to the future, we believe that investing in our solutions, people, and digital capabilities will position us to capitalize on opportunities for long-term growth.

 

We closely monitor the evolving challenges and needs of small- and mid-sized businesses, and proactively aid our clients in navigating these challenges. Through our unique blend of innovative technology solutions, backed by our extensive compliance and HR expertise, we help clients more effectively hire, engage, train, and retain top talent in this challenging workforce environment. As businesses operate in a tight labor market, having an online portal for employee self-service that is intuitive and easy-to-use helps increase employee retention and efficiency for our clients. We continue to invest in our technology, enhancing our solutions to continuously improve the customer and employee experiences from hiring and onboarding through employee retention.

 

 

19

 


Third Quarter and Year to Date Business Highlights

 

Highlights compared to the prior year periods are as follows:

 

 

 

For the three months ended

 

 

 

 

 

For the nine months ended

 

 

 

 

 

 

February 29,

 

February 28,

 

 

 

 

 

February 29,

 

February 28,

 

 

 

 

In millions, except per share amounts

 

2024

 

2023

 

Change(2)

 

2024

 

2023

 

Change(2)

Total service revenue

 

$

 

1,395.4

 

 

 

$

 

1,345.7

 

 

 

 

4

 

%

 

$

 

3,875.1

 

 

 

$

 

3,702.6

 

 

 

 

5

 

%

Total revenue

 

$

 

1,439.3

 

 

 

$

 

1,381.0

 

 

 

 

4

 

%

 

$

 

3,983.2

 

 

 

$

 

3,777.5

 

 

 

 

5

 

%

Operating income

 

$

 

649.8

 

 

 

$

 

611.9

 

 

 

 

6

 

%

 

$

 

1,692.3

 

 

 

$

 

1,579.8

 

 

 

 

7

 

%

Net income

 

$

 

498.6

 

 

 

$

 

467.4

 

 

 

 

7

 

%

 

$

 

1,310.5

 

 

 

$

 

1,206.9

 

 

 

 

9

 

%

Adjusted net income(1)

 

$

 

498.3

 

 

 

$

 

466.7

 

 

 

 

7

 

%

 

$

 

1,305.0

 

 

 

$

 

1,198.0

 

 

 

 

9

 

%

Diluted earnings per share

 

$

 

1.38

 

 

 

$

 

1.29

 

 

 

 

7

 

%

 

$

 

3.62

 

 

 

$

 

3.33

 

 

 

 

9

 

%

Adjusted diluted earnings per share(1)

 

$

 

1.38

 

 

 

$

 

1.29

 

 

 

 

7

 

%

 

$

 

3.60

 

 

 

$

 

3.31

 

 

 

 

9

 

%

Dividends paid to stockholders

 

$

 

320.4

 

 

 

$

 

284.8

 

 

 

 

13

 

%

 

$

 

962.5

 

 

 

$

 

854.1

 

 

 

 

13

 

%

 

 

 

(1)
Adjusted net income and adjusted diluted earnings per share are not U.S. generally accepted accounting principle (“GAAP”) measures. Refer to the “Non-GAAP Financial Measures” section of this Item 2 for a discussion of non-GAAP measures and a reconciliation to the U.S. GAAP measures of net income and diluted earnings per share.
(2)
Percentage changes are calculated based on unrounded numbers.

 

For further analysis of our results of operations for the third quarter and nine months, the prior year periods, and our financial position as of February 29, 2024, refer to the tables and analysis in the “Results of Operations” and “Liquidity and Capital Resources” sections of this Item 2.

 

RESULTS OF OPERATIONS

 

Summary of Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

 

 

For the nine months ended

 

 

 

 

 

 

February 29,

 

February 28,

 

 

 

 

 

February 29,

 

February 28,

 

 

 

 

In millions, except per share amounts

 

2024

 

2023

 

Change(1)

 

2024

 

2023

 

Change(1)

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management Solutions

 

$

 

1,049.9

 

 

 

$

 

1,024.5

 

 

 

 

2

 

%

 

$

 

2,936.1

 

 

 

$

 

2,825.3

 

 

 

 

4

 

%

PEO and Insurance Solutions

 

 

 

345.5

 

 

 

 

 

321.2

 

 

 

 

8

 

%

 

 

 

939.0

 

 

 

 

 

877.3

 

 

 

 

7

 

%

Total service revenue

 

 

 

1,395.4

 

 

 

 

 

1,345.7

 

 

 

 

4

 

%

 

 

 

3,875.1

 

 

 

 

 

3,702.6

 

 

 

 

5

 

%

Interest on funds held for clients

 

 

 

43.9

 

 

 

 

 

35.3

 

 

 

 

25

 

%

 

 

 

108.1

 

 

 

 

 

74.9

 

 

 

 

44

 

%

Total revenue

 

 

 

1,439.3

 

 

 

 

 

1,381.0

 

 

 

 

4

 

%

 

 

 

3,983.2

 

 

 

 

 

3,777.5

 

 

 

 

5

 

%

Total expenses

 

 

 

789.5

 

 

 

 

 

769.1

 

 

 

 

3

 

%

 

 

 

2,290.9

 

 

 

 

 

2,197.7

 

 

 

 

4

 

%

Operating income

 

 

 

649.8

 

 

 

 

 

611.9

 

 

 

 

6

 

%

 

 

 

1,692.3

 

 

 

 

 

1,579.8

 

 

 

 

7

 

%

Other income, net

 

 

 

9.4

 

 

 

 

 

5.5

 

 

 

n/m

 

 

 

 

 

33.9

 

 

 

 

 

4.8

 

 

 

n/m

 

 

Income before income taxes

 

 

 

659.2

 

 

 

 

 

617.4

 

 

 

 

7

 

%

 

 

 

1,726.2

 

 

 

 

 

1,584.6

 

 

 

 

9

 

%

Income taxes

 

 

 

160.6

 

 

 

 

 

150.0

 

 

 

 

7

 

%

 

 

 

415.7

 

 

 

 

 

377.7

 

 

 

 

10

 

%

Effective income tax rate

 

 

 

24.4

 

%

 

 

 

24.3

 

%

 

 

 

 

 

 

 

24.1

 

%

 

 

 

23.8

 

%

 

 

 

 

Net income

 

$

 

498.6

 

 

 

$

 

467.4

 

 

 

 

7

 

%

 

$

 

1,310.5

 

 

 

$

 

1,206.9

 

 

 

 

9

 

%

Diluted earnings per share

 

$

 

1.38

 

 

 

$

 

1.29

 

 

 

 

7

 

%

 

$

 

3.62

 

 

 

$

 

3.33

 

 

 

 

9

 

%

 

(1) Percentage changes are calculated based on unrounded numbers.

n/m – not meaningful

 

The changes in revenue as compared to the prior year periods were primarily driven by the following factors:

 

Management Solutions revenue: $1.0 billion for the third quarter and $2.9 billion for the nine months, reflecting increases of 2% and 4%, respectively:
o
Growth in the number of clients served across our suite of HCM solutions;

20

 


o
Higher product penetration, including HR Solutions and retirement; and
o
A decline in revenue from ancillary services, primarily due to the winding down of our Employee Retention Tax Credit Service.

 

PEO and Insurance Solutions revenue: $345.5 million for the third quarter and $939.0 million for the nine months, reflecting increases of 8% and 7%, respectively:
o
Growth in the number of average PEO worksite employees;
o
Increase in PEO insurance revenues; and
o
Higher revenue from ancillary services for the nine months.

 

Interest on funds held for clients: $43.9 million for the third quarter and $108.1 million for the nine months, reflecting increases of 25% and 44%, respectively, primarily due to higher average interest rates.

 

We invest in highly liquid, investment-grade fixed income securities and do not utilize derivative instruments to manage interest rate risk.

 

Details regarding our combined funds held for clients and corporate cash equivalents and investment portfolios were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

 

 

For the nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 29,

 

February 28,

 

 

 

 

 

February 29,

 

February 28,

 

 

 

 

$ in millions

 

2024

 

2023

 

Change(1)

 

2024

 

2023

 

Change(1)

Average investment balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients

 

$

 

4,975.7

 

 

 

$

 

4,935.7

 

 

 

 

1

 

%

 

$

 

4,389.6

 

 

 

$

 

4,355.5

 

 

 

 

1

 

%

Corporate cash equivalents and investments

 

 

 

1,526.8

 

 

 

 

 

1,508.0

 

 

 

 

1

 

%

 

 

 

1,591.3

 

 

 

 

 

1,411.3

 

 

 

 

13

 

%

Total

 

$

 

6,502.5

 

 

 

$

 

6,443.7

 

 

 

 

1

 

%

 

$

 

5,980.9

 

 

 

$

 

5,766.8

 

 

 

 

4

 

%

Average interest rates earned (exclusive of net realized gains):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients

 

 

 

3.5

 

 %

 

 

 

2.9

 

 %

 

 

 

 

 

 

 

3.3

 

 %

 

 

 

2.3

 

 %

 

 

 

 

Corporate cash equivalents and investments

 

 

 

5.1

 

 %

 

 

 

3.9

 

 %

 

 

 

 

 

 

 

5.1

 

 %

 

 

 

2.9

 

 %

 

 

 

 

Combined funds held for clients and corporate cash equivalents and investments

 

 

 

3.9

 

 %

 

 

 

3.1

 

 %

 

 

 

 

 

 

 

3.8

 

 %

 

 

 

2.4

 

 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net realized gains/(losses)

 

$

 

0.0

 

 

 

$

 

0.0

 

 

 

 

 

 

 

$

 

(0.0

)

 

 

$

 

0.1

 

 

 

 

 

 

 

(1) Percentage changes are calculated based on unrounded numbers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 29,

 

May 31,

$ in millions

 

2024

 

2023

Net unrealized losses on available for sale (“AFS”) securities (1)

 

$

 

(161.9

)

 

 

$

 

(175.3

)

 

Federal Funds rate (2)

 

 

 

5.50

 

%

 

 

 

5.25

 

%

Total fair value of AFS securities

 

$

 

3,285.0

 

 

 

$

 

3,604.6

 

 

Weighted-average duration of AFS securities in years (3)

 

 

 

2.9

 

 

 

 

 

3.3

 

 

Weighted-average yield-to-maturity of AFS securities (3)

 

 

 

3.0

 

%

 

 

 

2.9

 

%

 

(1) The net unrealized loss on our investment portfolio was approximately $149.4 million as of March 28, 2024. Refer to Note F in the Notes to Consolidated Financial Statements contained in this Form 10-Q for more information regarding AFS securities held in an unrealized loss position.

(2) The Federal Funds rate was in the range of 5.25% to 5.50% as of February 29, 2024 and in the range of 5.00% to 5.25% as of May 31, 2023.

(3) These items exclude the impact of variable rate demand notes (“VRDNs”) as they are tied to short-term interest rates.

21

 


Total expenses: The following table summarizes the total combined cost of service revenue and selling, general and administrative expenses for the periods below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

 

 

 

For the nine months ended

 

 

 

 

 

 

 

February 29,

 

 

February 28,

 

 

 

 

 

 

February 29,

 

 

February 28,

 

 

 

 

 

In millions

 

2024

 

 

2023

 

 

Change(1)

 

2024

 

 

2023

 

 

Change(1)

Compensation-related expenses

 

$

 

461.6

 

 

$

 

453.7

 

 

 

2

 

%

 

$

 

1,369.5

 

 

$

 

1,323.1

 

 

 

3

 

%

PEO direct insurance costs

 

 

 

119.8

 

 

 

 

105.2

 

 

 

14

 

%

 

 

 

341.5

 

 

 

 

312.6

 

 

 

9

 

%

Depreciation and amortization

 

 

 

44.8

 

 

 

 

44.2

 

 

 

2

 

%

 

 

 

130.9

 

 

 

 

132.5

 

 

 

(1

)

%

Other expenses

 

 

 

163.3

 

 

 

 

166.0

 

 

 

(2

)

%

 

 

 

449.0

 

 

 

 

429.5

 

 

 

5

 

%

Total expenses

 

$

 

789.5

 

 

$

 

769.1

 

 

 

3

 

%

 

$

 

2,290.9

 

 

$

 

2,197.7

 

 

 

4

 

%

(1) Percentage changes are calculated based on unrounded numbers.

 

Total expenses increased 3% to $789.5 million for the third quarter and 4% to $2.3 billion for the nine months compared to the prior year periods. Total expenses increased as a result of the following:

 

Compensation-related expenses: $461.6 million for the third quarter and $1.4 billion for the nine months, reflecting increases of 2% for the third quarter and 3% for the nine months, driven by increases in average headcount and wage rates.
PEO direct insurance costs: $119.8 million for the third quarter and $341.5 million for the nine months, reflecting increases of 14% for the third quarter and 9% for the nine months, related to growth in average worksite employees and PEO insurance revenues.
Other expenses: $163.3 million for the third quarter and $449.0 million for the nine months, reflecting a decrease of 2% for the third quarter and an increase of 5% for the nine months. The increase for the nine months was primarily due to continued investment in technology, sales and marketing.

 

Operating income: Operating income increased 6% to $649.8 million for the third quarter and 7% to $1.7 billion for the nine months, as a result of revenue growth which outpaced expense increases as previously discussed.

 

Operating margin (operating income as a percentage of total revenue) was as follows:

 

 

 

For the three months ended

 

For the nine months ended

 

 

February 29,

 

February 28,

 

February 29,

 

February 28,

 

 

2024

 

2023

 

2024

 

2023

Operating margin

 

 

45.1

 

%

 

 

44.3

 

%

 

 

42.5

 

%

 

 

41.8

 

%

 

Other income, net: Other income, net increased $3.9 million to $9.4 million for the third quarter and $29.1 million to income of $33.9 million for the nine months, primarily as a result of higher average interest rates earned on our corporate investments.

Income taxes: Our effective income tax rate was 24.4% for the third quarter and 24.1% for the nine months, compared to 24.3% and 23.8%, for the prior year periods, respectively. All periods were impacted by the recognition of excess tax benefits related to employee stock-based compensation payments.

22

 


Non-GAAP Financial Measures: Adjusted net income, adjusted diluted earnings per share, and earnings before interest, taxes, depreciation, and amortization (“EBITDA”) are summarized as follows:

 

 

For the three months ended

 

 

 

 

 

 

For the nine months ended

 

 

 

 

 

 

 

February 29,

 

 

February 28,

 

 

 

 

 

 

February 29,

 

 

February 28,

 

 

 

 

 

$ in millions

 

2024

 

 

2023

 

 

Change

 

2024

 

 

2023

 

 

Change

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

 

7

 

%

 

$

 

1,310.5

 

 

$

 

1,206.9

 

 

 

9

 

%

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefits related to employee stock-based compensation payments(1)

 

 

 

(0.3

)

 

 

 

(0.7

)

 

 

 

 

 

 

 

(5.5

)

 

 

 

(8.9

)

 

 

 

 

Adjusted net income

 

$

 

498.3

 

 

$

 

466.7

 

 

 

7

 

%

 

$

 

1,305.0

 

 

$

 

1,198.0

 

 

 

9

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share(2)

 

$

 

1.38

 

 

$

 

1.29

 

 

 

7

 

%

 

$

 

3.62

 

 

$

 

3.33

 

 

 

9

 

%

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefits related to employee stock-based compensation payments(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.02

)

 

 

 

(0.02

)

 

 

 

 

Adjusted diluted earnings per share

 

$

 

1.38

 

 

$

 

1.29

 

 

 

7

 

%

 

$

 

3.60

 

 

$

 

3.31

 

 

 

9

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

 

7

 

%

 

$

 

1,310.5

 

 

$

 

1,206.9

 

 

 

9

 

%

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

 

(9.4

)

 

 

 

(5.8

)

 

 

 

 

 

 

 

(33.3

)

 

 

 

(3.0

)

 

 

 

 

Income taxes

 

 

 

160.6

 

 

 

 

150.0

 

 

 

 

 

 

 

 

415.7

 

 

 

 

377.7

 

 

 

 

 

Depreciation and amortization expense

 

 

 

44.8

 

 

 

 

44.2

 

 

 

 

 

 

 

 

130.9

 

 

 

 

132.5

 

 

 

 

 

Total non-GAAP adjustments

 

 

 

196.0

 

 

 

 

188.4

 

 

 

 

 

 

 

 

513.3

 

 

 

 

507.2

 

 

 

 

 

EBITDA

 

$

 

694.6

 

 

$

 

655.8

 

 

 

6

 

%

 

$

 

1,823.8

 

 

$

 

1,714.1

 

 

 

6

 

%

 

(1) Excess tax benefits related to employee stock-based compensation payments recognized in income taxes. This item is subject to volatility and will vary based on employee decisions on exercising employee stock options and fluctuations in our stock price, neither of which is within the control of management.

(2) The calculation of the impact of non-GAAP adjustments on diluted earnings per share is performed on each line independently. The table may not add down by +/- $0.01 due to rounding.

 

In addition to reporting net income and diluted earnings per share, which are U.S. GAAP measures, we present adjusted net income, adjusted diluted earnings per share, and EBITDA, which are non-GAAP measures. We believe these additional measures are indicators of our core business operations’ performance period over period. Adjusted net income, adjusted diluted earnings per share, and EBITDA are not calculated through the application of U.S. GAAP and are not required forms of disclosure by the SEC. As such, they should not be considered a substitute for the U.S. GAAP measures of net income and diluted earnings per share, and, therefore, they should not be used in isolation, but in conjunction with the U.S. GAAP measures. The use of any non-GAAP measure may produce results that vary from the U.S. GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.

 

LIQUIDITY AND CAPITAL RESOURCES

 

As of February 29, 2024, our financial position remained strong with cash, restricted cash, and total corporate investments of $1.8 billion. Total short-term and long-term borrowings, net of debt issuance costs, were $817.3 million as of February 29, 2024. Our primary source of cash is our ongoing operations. Cash flow from operations was $1.7 billion for the nine months. Our positive cash flows have allowed us to support our business, pay dividends, and repurchase shares of our common stock. We currently anticipate that cash, restricted cash, and total corporate investments as of February 29, 2024, along with projected operating cash flows and available short-term financing, will support our business operations, capital purchases, share repurchases, and dividend payments for the foreseeable future.

 

We believe that our investments in an unrealized loss position as of February 29, 2024 were not impaired due to increased credit risk or other valuation concerns, nor has any event occurred subsequent to that date to indicate any change in our assessment.

 

23

 


Financing

Short-term financing: We maintain committed and unsecured credit facilities and irrevocable letters of credit as part of our normal and recurring business operations. The purpose of these credit facilities is to meet short-term funding requirements, finance working capital needs, and for general corporate purposes. We typically borrow on an overnight or short-term basis under our credit facilities. Refer to Note L of the Notes to Consolidated Financial Statements contained in Item 8 of our Form 10-K for fiscal 2023 for further discussion of our credit facilities.

Details of our credit facilities as of February 29, 2024 were as follows:

 

 

 

 

 

Maximum

 

 

 

February 29, 2024

 

 

 

 

 

Amount

 

 

 

Outstanding

 

 

 

Available

 

$ in millions

 

Expiration Date

 

 

Available

 

 

 

Amount

 

 

 

Amount

 

Credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JP Morgan Chase Bank, N.A. (“JPM”)

 

July 31, 2024

 

$

 

1,000.0

 

 

$

 

-

 

 

$

 

1,000.0

 

JPM

 

September 17, 2026

 

$

 

750.0

 

 

 

 

-

 

 

 

 

750.0

 

PNC Bank, National Association (“PNC”)

 

February 6, 2026

 

$

 

250.0

 

 

 

 

18.8

 

 

 

 

231.2

 

Total Lines of Credit Outstanding and Available

 

 

 

 

 

 

 

$

 

18.8

 

 

$

 

1,981.2

 

 

Amounts outstanding under the PNC credit facility as of February 29, 2024 remain outstanding as of the date of this report.

Details of borrowings under each credit facility during the third quarter and the prior year period were as follows:

 

 

 

For the three months ended February 29, 2024

 

 

 

 

Credit Facility

 

 

 

 

$1 Billion

 

 

 

 

$750 Million

 

 

 

 

$250 Million

 

 

$ in millions

 

 

JPM

 

 

 

 

JPM

 

 

 

 

PNC

 

 

Number of days borrowed

 

 

 

 

 

 

 

 

 

 

 

 

 

91

 

 

Maximum amount borrowed

 

$

 

 

 

 

$

 

 

 

 

$

 

19.3

 

 

Weighted-average amount borrowed

 

$

 

 

 

 

$

 

 

 

 

$

 

18.6

 

 

Weighted-average interest rate

 

 

 

 

%

 

 

 

 

%

 

 

 

6.43

 

%

 

 

 

For the three months ended February 28, 2023

 

 

 

 

Credit Facility

 

 

 

 

$1 Billion

 

 

 

 

$750 Million

 

 

 

 

$250 Million

 

 

$ in millions

 

 

JPM

 

 

 

 

JPM

 

 

 

 

PNC

 

 

Number of days borrowed

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

Maximum amount borrowed

 

$

 

 

 

 

$

 

 

 

 

$

 

10.2

 

 

Weighted-average amount borrowed

 

$

 

 

 

 

$

 

 

 

 

$

 

10.0

 

 

Weighted-average interest rate

 

 

 

 

%

 

 

 

 

%

 

 

 

5.52

 

%

 

Short-term borrowings are primarily used for the settlement of client fund obligations, rather than liquidating previously collected client funds that have been invested in AFS securities allocated to our long-term investment portfolio.

Subsequent to February 29, 2024, there were no additional overnight borrowings under our JPM or PNC credit facilities.

We expect to have access to the amounts available under our current credit facilities to meet our ongoing financial needs. However, if we experience reductions in our operating cash flows due to any of the risk factors outlined in, but not limited to, Item 1A in our Form 10-K for fiscal 2023 and other SEC filings, we may need to adjust our capital, operating and other discretionary spending to realign our working capital requirements with the capital resources available to us. Furthermore, if we determine the need for additional short-term liquidity, there is no assurance that such financing, if pursued and obtained, would be adequate or on terms acceptable to us.

 

24

 


Letters of credit: As of February 29, 2024, we had irrevocable standby letters of credit available totaling $170.8 million, required to secure commitments for certain insurance policies. The letters of credit expire at various dates between March 03, 2024 and October 09, 2025. No amounts were outstanding on these letters of credit during the third quarter or as of February 29, 2024.

 

Long-term financing: We have borrowed $800.0 million through the issuance of long-term private placement debt (“Senior Notes”). Certain information related to our Senior Notes are as follows:

 

 

 

Senior Notes

 

Senior Notes

 

Series A

 

Series B

Stated interest rate

 

4.07%

 

4.25%

Effective interest rate

 

4.14%

 

4.31%

Interest rate type

 

Fixed

 

Fixed

Interest payment dates

 

Semi-annual, in arrears

 

Semi-annual, in arrears

Principal payment dates

 

March 13, 2026

 

March 13, 2029

Note type

 

Unsecured

 

Unsecured

 

Refer to Note M of the Notes to Consolidated Financial Statements contained in Item 8 of our Form 10-K for fiscal 2023 for further discussion on our long-term financing.

 

Other commitments: We had outstanding commitments under existing workers’ compensation insurance agreements and legally binding contractual arrangements. We also entered into various purchase commitments with vendors in the ordinary course of business and had outstanding commitments to purchase approximately $6.3 million of capital assets as of February 29, 2024. In addition, we are involved in three limited partnership agreements to contribute a maximum of $30.0 million to venture capital funds in the financial technology sector. As of February 29, 2024, we have contributed approximately $23.2 million of the total funding commitment.

 

In the normal course of business, we make representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. We have also entered into indemnification agreements with our officers and directors, which require us to defend and, if necessary, indemnify these individuals for certain pending or future claims as they relate to their services provided to us.

 

We currently self-insure the deductible portion of various insured exposures under certain corporate employee and PEO employee health and medical benefit plans. Our estimated loss exposure under these insurance arrangements is recorded in other current liabilities on our Consolidated Balance Sheets. Historically, the amounts accrued have not been material and were not material as of February 29, 2024. We also maintain insurance coverage in addition to our purchased primary insurance policies for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism; and capacity for deductibles and self-insured retentions through our captive insurance company.

Operating, Investing, and Financing Cash Flow Activities

 

 

 

For the nine months ended

 

 

 

 

 

 

 

February 29,

 

 

February 28,

 

 

 

 

 

In millions

 

2024

 

 

2023

 

 

 

Change

 

Net cash provided by operating activities

 

$

 

1,676.0

 

 

$

 

1,288.8

 

 

$

 

387.2

 

Net cash (used in)/provided by investing activities

 

 

 

(117.8

)

 

 

 

363.7

 

 

 

 

(481.5

)

Net cash provided by/(used in) financing activities

 

 

 

839.8

 

 

 

 

(218.5

)

 

 

 

1,058.3

 

Net change in cash, restricted cash, and equivalents

 

$

 

2,398.0

 

 

$

 

1,434.0

 

 

$

 

964.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share

 

$

 

2.67

 

 

$

 

2.37

 

 

 

 

 

 

 

The changes in our cash flow for the nine months compared to the prior year period were primarily the result of the following key drivers:

Operating Cash Flow Activities

Higher net income attributable to the reasons discussed in the “Results of Operations” section of this Item 2;

25

 


Net changes in PEO assets and liabilities as a result of the timing of cash collected and the settlement of payroll taxes;
A net increase in refunds owed to our PEO clients related to tax benefits allowed under the Coronavirus Aid, Relief, and Economic Security Act; and
Various changes in other assets and liabilities in the normal course of business.

 

Investing Cash Flow Activities

Cash used for the acquisition of Alterna Capital Solutions, LLC and settlement of its outstanding debt at closing. Refer to Note D of the Notes to Consolidated Financial Statements for additional discussion of this transaction;
Lower net sales of AFS securities related to investments in VRDNs, the proceeds from which were reinvested into cash, money market securities or cash equivalents earning more favorable interest rates;
Increase in net purchases of short-term accounts receivable was primarily due to an increases in our client base, funding to existing client base, and the timing of cash collections on outstanding receivables and cash settlement of the related reserve; and
Increase in cash spending for upgrades to our internal use software and client lists.

Fluctuations in the net purchases and sales/maturities of AFS securities are also due to timing within the client funds portfolio and market conditions. Amounts will vary based upon the timing of collection from clients and the related remittance to applicable tax or regulatory agencies for payroll tax administration services and to employees of clients utilizing employee payment services.

Discussion of interest rates and related risks is included in the “Market Risk Factors” section of this Item 2.

Financing Cash Flow Activities

The increase in net cash inflows from changes in client fund obligations is due to the timing of collections and remittances of client funds as February 29, 2024 fell on Thursday, which is a large cash inflow day for client funds. This cash inflow was offset by a higher than usual May 31, 2023 accrual balance due to the cash settlement of semi-weekly payroll taxes being paid a day later than the cycle due to the Memorial Day holiday. February 28, 2023 fell on a Tuesday, which is a lower volume collection or payment day. This inflow was offset by
Cash used to repurchase 1.5 million shares of our common stock at a weighted average price of $115.37 per share during the nine months. There were no repurchases of our common shares during the fiscal 2023 period. All repurchased shares were retired upon acquisition; and
Dividends paid increased compared to the prior year period due to an increase in our cumulative dividend from $2.37 per share to $2.67 per share. The payment of future dividends is dependent on our future earnings and cash flow and is subject to the discretion of our Board of Directors (the "Board").

 

 

The client fund obligations liability will vary based on the timing of collecting client funds and the related required remittance of funds to applicable tax or regulatory agencies for payroll tax administration services and to employees of clients utilizing employee payment services. Collections from clients are typically remitted from one to 30 days after receipt, with some items extending to 90 days.

MARKET RISK FACTORS

 

Changes in interest rates and interest rate risk: Funds held for clients are primarily comprised of short-term funds and AFS securities. Corporate investments are primarily comprised of AFS securities. As a result of our investing activities, we are exposed to changes in interest rates that may materially affect our results of operations and financial position. Changes in interest rates will impact the earnings potential of future investments and will cause fluctuations in the fair value of our long-term AFS securities. We follow an investment strategy of protecting principal and optimizing liquidity. A substantial portion of our portfolios is invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities. We invest predominantly in corporate bonds; municipal bonds; U.S. government agency securities; and VRDNs when available in the market. We limit the amounts that can be invested in any single issuer and invest primarily in short- to intermediate-term instruments whose fair value is less sensitive to interest rate changes. We manage the AFS securities to a benchmark duration of two and one-half to three and three-quarters years.

 

26

 


During the nine months ended February 29, 2024, our primary short-term investment vehicles were U.S. government agency discount notes and bank demand deposit accounts. We have no exposure to high-risk or non-liquid investments. We have insignificant exposure to European investments. We have not and do not utilize derivative financial instruments to manage our interest rate risk.

 

During the nine months ended February 29, 2024, the average interest rate earned on our combined funds held for clients and corporate cash equivalents and investment portfolios was 3.8% compared to 2.4% for the prior year period. When interest rates are falling, the full impact of lower interest rates will not immediately be reflected in net income due to the interaction of short- and long-term interest rate changes. During a falling interest rate environment, earnings will decrease from our short-term investments, and over time, decrease from our longer-term AFS securities. Earnings from AFS securities, which as of February 29, 2024 had an average duration of 2.9 years, would not reflect decreases in interest rates until the investments are sold or mature and the proceeds are reinvested at lower rates.

 

The amortized cost and fair value of AFS securities that had stated maturities as of February 29, 2024 are shown below by expected maturity.

 

 

February 29, 2024

 

 

 

Amortized

 

 

Fair

 

In millions

 

cost

 

 

value

 

Maturity date:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

 

157.0

 

 

$

 

154.5

 

Due after one year through three years

 

 

 

1,262.6

 

 

 

 

1,197.0

 

Due after three years through five years

 

 

 

1,675.5

 

 

 

 

1,588.0

 

Due after five years

 

 

 

351.8

 

 

 

 

345.5

 

Total

 

$

 

3,446.9

 

 

$

 

3,285.0

 

 

 

VRDNs, when held by us, are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically 20 to 30 years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the liquidity provided through the tender feature.

 

As of February 29, 2024, the Federal Funds rate was in the range of 5.25% to 5.50%. There continues to be uncertainty in the changing market and economic conditions, including the possibility of additional measures that could be taken by the Federal Reserve and other government agencies, related to concerns over inflation risk and the failure of financial institutions. We will continue to monitor the market and economic conditions.

 

Calculating the future effects of changing interest rates involves many factors. These factors include, but are not limited to:

 

governmental action to address inflation and/or intervene to support financial markets;
daily interest rate changes;
seasonal variations in investment balances;
actual duration of short-term and AFS securities;
the proportion of taxable and tax-exempt investments;
changes in tax-exempt municipal rates versus taxable investment rates, which are not synchronized or simultaneous; and
financial market volatility and the resulting effect on benchmark and other indexing interest rates.

 

Subject to these factors and under normal financial market conditions, a 25-basis-point change in taxable interest rates generally affects our tax-exempt interest rates by approximately 19 basis points. Under normal financial market conditions, the impact to earnings from a 25-basis-point change in short-term interest rates would be approximately $4.5 million to $5.0 million, after taxes, for a twelve-month period. Such a basis point change may or may not be tied to changes in the Federal Funds rate.

 

Our total investment portfolio (funds held for clients and corporate cash equivalents and investments) is expected to average approximately $6.0 billion for the year ending May 31, 2024. Our anticipated allocation is approximately 40% invested in short-term securities and VRDNs with an average duration of less than 30 days and 60% invested in AFS securities, with an average duration of two and one-half to three and three-quarters years.

 

27

 


The combined funds held for clients and corporate AFS securities reflected net unrealized losses of $161.9 million as of February 29, 2024 and $175.3 million as of May 31, 2023. During the nine months ended February 29, 2024, the net unrealized loss on our investment portfolios ranged from a loss of $125.7 million to a loss of $259.6 million. These fluctuations were driven by changes in market rates of interest. The net unrealized loss on our investment portfolio was approximately $149.4 million as of March 28, 2024.

 

As of February 29, 2024 and May 31, 2023, we had $3.3 billion and $3.6 billion, respectively, invested in AFS securities at fair value. The weighted-average yield-to-maturity was 3.0% as of February 29, 2024 and 2.9 % as of May 31, 2023. The weighted-average yield-to-maturity excludes AFS securities tied to short-term interest rates, such as VRDNs, when held. Assuming a hypothetical decrease in longer-term interest rates of 25 basis points, the resulting potential increase in fair value for our portfolio of AFS securities as of February 29, 2024, would be in a range of approximately $20.0 million to $25.0 million. Conversely, a corresponding increase in interest rates would result in a comparable decrease in fair value. This hypothetical decrease or increase in the fair value of the portfolio would be recorded as an adjustment to the portfolio’s recorded value, with an offsetting amount recorded in stockholders’ equity. These fluctuations in fair value would have no related or immediate impact on our results of operations unless any declines in fair value are due to credit related concerns and an impairment loss is recognized.

 

We are also exposed to interest rate risk through the use of our credit facilities as outlined in the Liquidity and Capital Resources section of this Form 10-Q. If interest rates were to increase, or we increase the frequency or amounts borrowed under these credit facilities, we could experience additional interest expense and a corresponding decrease in earnings.

 

Credit risk: We are exposed to credit risk in connection with our investments in AFS securities through the possible inability of the borrowers to meet the terms of their bonds. We regularly review our investment portfolios to determine if any investment is impaired due to increased credit risk or other valuation concerns and we believe that the investments we held as of February 29, 2024 were not impaired as a result of the previously discussed reasons. While $3.1 billion of our AFS securities had fair values that were below amortized cost, we believe that it is probable that the principal and interest will be collected in accordance with the contractual terms, and that the gross unrealized losses of $164.4 million were due to changes in interest rates and were not due to increased credit risk or other valuation concerns. A substantial portion of the AFS securities in an unrealized loss position as of February 29, 2024 and May 31, 2023 had an AA rating or better. We do not intend to sell these investments until the recovery of their amortized cost basis or maturity, and further believe that it is not more-likely-than-not that we will be required to sell these investments prior to that time. Our assessment that an investment is not impaired due to increased credit risk or other valuation concerns could change in the future due to new developments, including changes in our strategies or assumptions related to any particular investment.

We have some credit risk exposure relating to our purchase of client accounts receivable under non-recourse arrangements. There is also credit risk exposure relating to our trade accounts receivable. This credit risk exposure is diversified amongst multiple client arrangements and all such arrangements are regularly reviewed for potential write-off. No single client was material in respect to total accounts receivable, service revenue, or results of operations as of February 29, 2024.

Market risk: We have an ongoing monitoring system for financial institutions we conduct business with and maintain cash balances at large well-capitalized (as defined by their regulators) financial institutions. We continue to closely monitor this situation and take appropriate measures, when necessary, to minimize potential risk exposure to our client’s and our cash and investment balances.

 

CRITICAL ACCOUNTING POLICIES

 

Our critical accounting policies are described in Item 7 of our Form 10-K for fiscal 2023, filed with the SEC on July 14, 2023. On an ongoing basis, we evaluate the critical accounting policies used to prepare our consolidated financial statements, including, but not limited to, those related to:

 

revenue recognition;
assets recognized from the costs to obtain and fulfill contracts;
PEO insurance reserves;
goodwill and other intangible assets;
impairment of long-lived assets;
stock-based compensation costs; and

28

 


income taxes.

 

There have been no material changes in these aforementioned critical accounting policies.

NEW ACCOUNTING PRONOUNCEMENTS

 

Recently adopted accounting pronouncements: Refer to Note A of the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 of this Form 10-Q for a discussion of recently adopted accounting pronouncements.

 

Recently issued accounting pronouncements: Refer to Note A of the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 of this Form 10-Q for a discussion of recently issued accounting pronouncements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The information called for by this item is provided under the caption “Market Risk Factors” under Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations and is incorporated herein by reference.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures: Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in the Company’s reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures: As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, of the effectiveness of disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that as of February 29, 2024, the end of the period covered by this report, our disclosure controls and procedures were effective at a reasonable assurance level.

 

Changes in Internal Control over Financial Reporting: The Company also carried out an evaluation of the internal control over financial reporting to determine whether any changes occurred during the fiscal quarter ended February 29, 2024. Based on such evaluation, there have been no changes in the Company’s internal control over financial reporting that occurred during the Company’s most recently completed fiscal quarter ended February 29, 2024, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

29

 


PART II. OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The Company maintained a program to repurchase up to $400.0 million of the Company’s common stock with authorization that expired on January 31, 2024, at which time $157.9 million of unused repurchase authorization expired. On January 19, 2024, the Company's Board approved a program to repurchase up to an additional $400.0 million of its common stock, with authorization expiring on May 31, 2027. The purpose of this program is to manage common stock dilution. There were no shares repurchased during the three months ended February 29, 2024, with $400.0 million remaining under the repurchase program.

 

Item 5. Other Information

 

During the three months ended February 29, 2024, none of our directors or officers (as defined by Rule 16a-1 under the Exchange Act), adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any “non-Rule 10b5-1 trading arrangement” (as defined by Item 408(c) of Regulation S-K).

 

Item 6. Exhibits

 

INDEX TO EXHIBITS

 

 

Exhibit

number

Description

 

 

 

#

10.1

Agreement between Paychex, Inc. and Efrain Rivera, dated as of December 15, 2023, incorporated herein by reference from Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended November 30, 2023, filed with the Commission on December 21, 2023.

*

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*

31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*

32.1

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*

32.2

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*

101.INS

Inline XBRL Instance Document– the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

*

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

*

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Exhibit filed or furnished with this report

# Management contract or compensatory plan

30

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

PAYCHEX, INC.

 

Date:

April 02, 2024

/s/ John B. Gibson

 

 

 

John B. Gibson

 

 

 

President, Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

 

 

 

Date:

April 02, 2024

/s/ Robert L. Schrader

 

 

 

Robert L. Schrader

 

 

 

Senior Vice President and Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

 

 

 

 

Date:

April 02, 2024

/s/ Christopher Simmons

Christopher Simmons

Vice President, Controller and Treasurer

(Principal Accounting Officer)

 

 

31

 


EX-31.1 2 payx-ex31_1.htm EX-31.1 EX-31.1

EXHIBIT 31.1

CERTIFICATION PURSUANT TO

SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, JOHN B. GIBSON, certify that:

 

1.
I have reviewed this Quarterly Report on Form 10-Q of Paychex, Inc.;

 

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date:

 April 02, 2024

 

/s/ John B. Gibson

 

 

 

 

President, Chief Executive Officer and Director

(Principal Executive Officer)

 


EX-31.2 3 payx-ex31_2.htm EX-31.2 EX-31.2

EXHIBIT 31.2

CERTIFICATION PURSUANT TO

SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, ROBERT L. SCHRADER, certify that:

 

1.
I have reviewed this Quarterly Report on Form 10-Q of Paychex, Inc.;

 

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

 

 

 

 

 

Date:

 April 02, 2024

 

/s/ Robert L. Schrader

 

 

 

 

Senior Vice President and Chief Financial Officer

(Principal Financial Officer)

 

 


EX-32.1 4 payx-ex32_1.htm EX-32.1 EX-32.1

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Paychex, Inc. (the “Company”) on Form 10-Q for the period ended February 29, 2024, as filed with the Securities and Exchange Commission (“SEC”) on the date hereof (the “Report”), I, JOHN B. GIBSON, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC upon request.

 

Date: April 02, 2024

 

 

 

/s/ John B. Gibson

 

John B. Gibson

 

President, Chief Executive Officer and Director

(Principal Executive Officer)

 

 

 


EX-32.2 5 payx-ex32_2.htm EX-32.2 EX-32.2

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Paychex, Inc. (the “Company”) on Form 10-Q for the period ended February 29, 2024, as filed with the Securities and Exchange Commission (“SEC”) on the date hereof (the “Report”), I, ROBERT L. SCHRADER, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC upon request.

 

Date: April 02, 2024

 

 

 

/s/ Robert L. Schrader

 

Robert L. Schrader

 

Senior Vice President and Chief Financial Officer

(Principal Financial Officer)

 

 

 

 


EX-101.SCH 6 payx-20240229.xsd XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT 100000 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 100010 - Statement - Consolidated Statements of Income and Comprehensive Income link:presentationLink link:calculationLink link:definitionLink 100020 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 100030 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 100040 - Statement - Consolidated Statements of Stockholders' Equity link:presentationLink link:calculationLink link:definitionLink 100050 - Statement - Consolidated Statements of Stockholders' Equity (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 100060 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 995455 - Disclosure - Description of Business, Basis of Presentation, and Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 995465 - Disclosure - Service Revenue link:presentationLink link:calculationLink link:definitionLink 995475 - Disclosure - Basic and Diluted Earnings Per Share link:presentationLink link:calculationLink link:definitionLink 995485 - Disclosure - Business Combinations link:presentationLink link:calculationLink link:definitionLink 995495 - Disclosure - Other Income, Net link:presentationLink link:calculationLink link:definitionLink 995505 - Disclosure - Funds Held for Clients and Corporate Investments link:presentationLink link:calculationLink link:definitionLink 995515 - Disclosure - Fair Value Measurements link:presentationLink link:calculationLink link:definitionLink 995525 - Disclosure - Supplemental Information link:presentationLink link:calculationLink link:definitionLink 995535 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 995545 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 995555 - Disclosure - Description of Business, Basis of Presentation, and Significant Accounting Policies (Policy) link:presentationLink link:calculationLink link:definitionLink 995565 - Disclosure - Service Revenue (Tables) link:presentationLink link:calculationLink link:definitionLink 995575 - Disclosure - Basic and Diluted Earnings Per Share (Tables) link:presentationLink link:calculationLink link:definitionLink 995585 - Disclosure - Other Income, Net (Tables) link:presentationLink link:calculationLink link:definitionLink 995595 - Disclosure - Funds Held for Clients and Corporate Investments (Tables) link:presentationLink link:calculationLink link:definitionLink 995605 - Disclosure - Fair Value Measurements (Tables) link:presentationLink link:calculationLink link:definitionLink 995615 - Disclosure - Description of Business, Basis of Presentation, and Significant Accounting Policies (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 995625 - Disclosure - Service Revenue (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 995635 - Disclosure - Service Revenue (Summary of PEO Pass-Through Costs Netted in Revenue) (Details) link:presentationLink link:calculationLink link:definitionLink 995645 - Disclosure - Service Revenue (Summary of Changes in Deferred Revenue Related to Material Rights Performance Obligations) (Details) link:presentationLink link:calculationLink link:definitionLink 995655 - Disclosure - Service Revenue (Summary of Deferred Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction) (Details) link:presentationLink link:calculationLink link:definitionLink 995665 - Disclosure - Service Revenue (Summary of Changes in Deferred Costs to Obtain and Fulfill Contracts) (Details) link:presentationLink link:calculationLink link:definitionLink 995675 - Disclosure - Basic and Diluted Earnings Per Share (Basic and Diluted Earnings Per Share) (Details) link:presentationLink link:calculationLink link:definitionLink 995685 - Disclosure - Business Combinations (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 995695 - Disclosure - Other Income, Net (Schedule of Other Income, Net) (Details) link:presentationLink link:calculationLink link:definitionLink 995705 - Disclosure - Funds Held for Clients and Corporate Investments (Funds Held for Clients and Corporate Investments) (Details) link:presentationLink link:calculationLink link:definitionLink 995715 - Disclosure - Funds Held for Clients and Corporate Investments (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 995725 - Disclosure - Funds Held for Clients and Corporate Investments (Classification of Investments on Consolidated Balance Sheets) (Details) link:presentationLink link:calculationLink link:definitionLink 995735 - Disclosure - Funds Held for Clients and Corporate Investments (Securities in Unrealized Loss Position) (Details) link:presentationLink link:calculationLink link:definitionLink 995745 - Disclosure - Funds Held for Clients and Corporate Investments (Realized Gains and Losses from Sale of Available-for-sale Securities) (Details) link:presentationLink link:calculationLink link:definitionLink 995755 - Disclosure - Funds Held for Clients and Corporate Investments (Amortized Cost and Fair Value of Available-for-Sale Securities by Contractual Maturity) (Details) link:presentationLink link:calculationLink link:definitionLink 995765 - Disclosure - Fair Value Measurements (Financial Assets and Liabilities Measured at Fair Value on Recurring Basis) (Details) link:presentationLink link:calculationLink link:definitionLink 995775 - Disclosure - Fair Value Measurements (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 995785 - Disclosure - Supplemental Information (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 995795 - Disclosure - Commitments and Contingencies (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 995805 - Disclosure - Income Taxes (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink Document Transition Report Revenue, Remaining Performance Obligation, Amount Revenue performance obligations Deferred revenue related to material rights Money Market Funds [Member] Money Market Securities [Member] Costs To Fulfill Contract [Member] Costs To Fulfill Contract [Member] Costs To Fulfill Contracts [Member] Cost of Revenue, Total Cost of Revenue Cost of service revenue Debt Securities, Available-for-Sale Available-for-sale securities AFS securities, Fair value AFS securities, Fair value Other Liabilities, Noncurrent, Total Other Liabilities, Noncurrent Other long-term liabilities Increase (Decrease) in Prepaid Expense and Other Assets, Total Increase (Decrease) in Prepaid Expense and Other Assets Prepaid expenses and other current assets Fair Value, Inputs, Level 1 [Member] Quoted Prices in Active Markets (Level 1) [Member] Direct Pass Through Cost Guaranteed Cost Benefit Plans Direct Pass Through Cost Guaranteed Cost Benefit Plans Guaranteed cost benefit plans Receivable Type [Axis] Fair Value Disclosures [Text Block] Fair Value Measurements Revenue from Contract with Customer, Excluding Assessed Tax, Total Revenue from Contract with Customer, Excluding Assessed Tax Total service revenue Proceeds from Short-term Debt, Total Proceeds from Short-Term Debt Net change in short-term borrowings Net (purchases of)/collections on short-term accounts receivable Net (payments) collections short term accounts receivable. Net Payments Collections Short Term Accounts Receivable Accounting Standards Update 2021-08 [Member] Payments to Acquire Businesses, Net of Cash Acquired, Total Payments to Acquire Businesses, Net of Cash Acquired Acquisition of businesses, net of cash acquired Fair value of available-for-sale debt securities maturing after the third fiscal year through the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Available-for-sale Securities, Debt Maturities, After Year Three Through Year Five, Fair Value Due after three years through five years, Fair value Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block] Description of Business, Basis of Presentation, and Significant Accounting Policies Schedule of Business Acquisitions, by Acquisition [Table] Contract with Customer, Liability, Current Deferred revenue Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months Securities in an unrealized loss position for less than twelve months, Fair value Net Change In Client Fund Obligations, Total Net change in client fund obligations. Net Change In Client Fund Obligations Net change in client fund obligations Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] Financial Assets and Liabilities Measured at Fair Value on Recurring Basis Operating Lease, Liability, Noncurrent Operating lease liabilities PNC Bank, National Association [Member] Pnc Bank National Association [Member] PNC Bank, National Association [Member] Tabular disclosure of classification of investments on consolidated balance sheets. Classification Of Investments On Consolidated Balance Sheets [Table Text Block] Classification of Investments on Consolidated Balance Sheets Debt Securities, Available-for-Sale [Table] Number of Clients Creating a Credit Concentration Concentration Risk Number Of Client Number of clients creating a credit concentration Other Securities Gross Unrealized Losses Other Securities Gross Unrealized Losses Other, Gross unrealized losses Assets, Current Total current assets Liabilities and Equity Total liabilities and stockholders' equity Entity Address, State or Province Comprehensive Income (Loss), Net of Tax, Attributable to Parent Comprehensive income Schedule of Unrealized Loss on Investments [Table Text Block] Securities in Unrealized Loss Position Trading Symbol Common Stock, Shares, Issued, Total Common Stock, Shares, Issued Common stock, shares issued Debt Securities, Available-for-Sale [Line Items] Schedule of Available-for-sale Securities [Line Items] Prepaid Expense and Other Assets, Current Prepaid expenses and other current assets Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table] Funds held for clients and corporate investments amortized cost. Funds Held For Clients And Corporate Investments Amortized Cost Total funds held for clients and corporate investments, Amortized cost Business combination, accounts receivable Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables Line of Credit Facility, Remaining Borrowing Capacity Unused amount available Accumulated Other Comprehensive Loss [Member] AOCI Attributable to Parent [Member] Accumulated Other Comprehensive Income [Member] Business Combinations Business Combination Disclosure [Text Block] Entity Address, City or Town OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, Tax Unrealized gains (losses) on securities, tax Payments of Ordinary Dividends, Common Stock Dividends paid Revenue, Performance Obligation, Description of Timing Revenue performance obligations timing Subsequent Event [Member] Subsequent Event [Member] Subsequent Event Type [Axis] Additional Paid-in Capital [Member] Additional Paid-in Capital [Member] Cash acquired from acquisition Cash Acquired from Acquisition Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer Securities in an unrealized loss position for more than twelve months, Fair value Accounts Receivable, Allowance for Credit Loss, Current Allowance for credit losses Counterparty Name [Axis] Statement of Stockholders' Equity [Abstract] Change in accounting principle, accounting standards update, immaterial effect [true false] Change in Accounting Principle, Accounting Standards Update, Immaterial Effect [true false] Lender Name [Axis] Direct Pass Through Cost State Unemployment Insurance Direct Pass Through Cost State Unemployment Insurance State unemployment insurance (included in payroll wages and payroll taxes) Other Income, Net Other Nonoperating Income and Expense [Text Block] Property, Plant and Equipment, Net, Ending Balance Property, Plant and Equipment, Net, Beginning Balance Property, Plant and Equipment, Net, Total Property, Plant and Equipment, Net Property and equipment, net of accumulated depreciation Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One Due in one year or less, Amortized cost Accounts Receivable, Credit Loss Expense (Reversal) Provision for credit losses Scenario [Domain] Scenario, Unspecified [Domain] Subsequent Event, Description Subsequent event description Entity Central Index Key Entity Central Index Key Change in accounting principle, accounting standards update, adopted [true false] Change in Accounting Principle, Accounting Standards Update, Adopted [true false] US Treasury and Government [Member] U.S. Government Agency And Treasury Securities [Member] Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period Deferred revenue, timing of satisfaction Liabilities, Current Total current liabilities Entity Tax Identification Number Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Income before income taxes Increase (Decrease) in Operating Capital [Abstract] Changes in operating assets and liabilities: Financial Instruments [Domain] Major Types of Debt and Equity Securities [Domain] Accounts and Financing Receivable, after Allowance for Credit Loss, Current, Total Accounts and Financing Receivable, after Allowance for Credit Loss, Current Accounts receivable, net of allowance for credit losses Financing Receivable [Member] Purchased Receivables [Member] Accounts Notes And Loans Receivable Gross Current Accounts Notes And Loans Receivable Gross Current Receivables Assets Total assets Revision in net cash used in investing activities. Revision In Net Cash Used In Investing Activities Net cash used in investing activities Fair value of available-for-sale debt securities maturing after the fifth fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Available-for-sale Securities, Debt Maturities, after Five Years, Fair Value Due after five years, Fair value Operating Lease, Right-of-Use Asset Operating lease right-of-use assets, net of accumulated amortization Entity Registrant Name Entity Registrant Name Asset-Backed Securities [Member] Asset-Backed Securities [Member] Amount after adjustments of available-for-sale debt securities at cost, maturing after the first fiscal year through the third fiscal year following the latest fiscal year. Adjustments include, but are not limited to, accretion, amortization, collection of cash, previous other-than-temporary impairments (OTTI) recognized in earnings less cumulative-effect adjustments, and fair value hedge accounting adjustments. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Available-for-sale Securities, Debt Maturities, After Year One Through Year Three, Amortized Cost Basis Due after one year through three years, Amortized cost Retained Earnings (Accumulated Deficit), Ending Balance Retained Earnings (Accumulated Deficit), Beginning Balance Retained Earnings (Accumulated Deficit), Total Retained Earnings (Accumulated Deficit) Retained earnings Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss Securities in an unrealized loss position for less than twelve months, Gross unrealized losses Revision to previously issued financial statements policy. Revision To Previously Issued Financial Statements Policy [Policy Text Block] Revision to previously issued financial statements Retained Earnings [Member] Retained Earnings [Member] Realized Gain (Loss) on Investments [Table Text Block] Realized Gains and Losses from Sale of Available-for-sale Securities Deferred Income Tax Liabilities, Net, Total Deferred Income Tax Liabilities, Net Deferred income taxes Minimum [Member] Minimum [Member] Investments Classified by Contractual Maturity Date [Table Text Block] Amortized Cost and Fair Value of Available-for-Sale Securities by Contractual Maturity Revenues Total revenue Forecast [Member] Forecast [Member] Amount after adjustments of available-for-sale debt securities at cost, maturing after the fifth fiscal year following the latest fiscal year. Adjustments include, but are not limited to, accretion, amortization, collection of cash, previous other-than-temporary impairments (OTTI) recognized in earnings less cumulative-effect adjustments, and fair value hedge accounting adjustments. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Available-for-sale Securities, Debt Maturities, after Five Years, Amortized Cost Basis Due after five years, Amortized cost Equity Component [Domain] Equity Component [Domain] Change in accounting principle, accounting standards update, adoption date Change in Accounting Principle, Accounting Standards Update, Adoption Date Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] Adjustments to reconcile net income to net cash provided by operating activities: Measurement Frequency [Axis] Total funds held for clients and corporate investments, Fair value Funds held for clients and corporate investments, fair value. Funds Held For Clients And Corporate Investments Fair Value Total funds held for clients and corporate investments, Fair value Entity Current Reporting Status Entity Current Reporting Status Common Stock, Shares Authorized Common stock, shares authorized Authorized In May 2019 [Member] Authorized In May2019 [Member] Authorized In May 2019 [Member] Stock Repurchase Program, Authorized Amount Approved repurchase amount Amount authorize to repurchase Current liabilities before client fund obligations. Current liabilities before client fund obligations Current liabilities before client fund obligations Assets ASSETS Assets [Abstract] Amortization of Intangible Assets, Total Amortization of Intangible Assets Amortization expense Stock Repurchased and Retired During Period, Value Repurchases of common shares Interest Receivable, Current Interest receivable Common stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 360.0 shares as of February 29, 2024 and 360.5 shares as of May 31, 2023 Common Stock, Value, Issued, Ending Balance Common Stock, Value, Issued, Beginning Balance Common Stock, Value, Issued, Total Common Stock, Value, Issued Proceeds from Sale of Property, Plant, and Equipment, Total Proceeds from Sale of Property, Plant, and Equipment Proceeds from sales of property and equipment Contract with Customer, Liability, Revenue Recognized Recognition of unearned revenue Current Fiscal Year End Date Current Fiscal Year End Date Share-based Payment Arrangement, Noncash Expense, Total Share-Based Payment Arrangement, Noncash Expense Stock-based compensation costs Operating Income (Loss) Operating income Total funds held for clients and corporate investments, Gross unrealized losses Funds Held For Clients And Corporate Investments Gross Unrealized Losses Funds Held For Clients And Corporate Investments Gross Unrealized Losses Total funds held for clients and corporate investments, Gross unrealized losses ASU No. 2019-12 [Member] Accounting Standards Update 2019-12 [Member] Net realized (losses)/gains Debt Securities, Available-for-Sale, Realized Gain (Loss) Deferred Income Tax Expense (Benefit), Total Deferred Income Tax Expense (Benefit) Benefit from deferred income taxes Income Tax Expense (Benefit), Total Income Tax Expense (Benefit) Income taxes Nature of Operations [Text Block] Description of Business Acquisition of businesses, Shares Stock Issued During Period, Shares, Acquisitions Proceeds from Sale and Maturity of Debt Securities, Available-for-sale, Total Proceeds from Sale and Maturity of Debt Securities, Available-for-Sale Proceeds from sales and maturities of AFS securities Contingent consideration paid for acquisitions Payment for Contingent Consideration Liability, Financing Activities Share-Based Payment Arrangement, Expense Stock-based compensation costs recognized Current assets before funds held for clients. Current assets before funds held for clients Current assets before funds held for clients Revenue from Contract with Customer [Text Block] Service Revenue Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents [Abstract] Reconciliation of cash, restricted cash, and equivalents Other Nonoperating Income (Expense), Total Other Nonoperating Income (Expense) Other Capitalized Contract Cost [Table] Operating Expenses [Abstract] Expenses: Capitalized Contract Cost [Line Items] Commitments and Contingencies Disclosure [Abstract] Other Assets, Noncurrent, Total Other Assets, Noncurrent Other long-term assets Depreciation, Total Depreciation Depreciation expense Liabilities LIABILITIES Liabilities [Abstract] Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Gain, before Tax AFS securities, Gross unrealized gains Stockholders' equity STOCKHOLDERS' EQUITY Equity, Attributable to Parent [Abstract] Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] Line of Credit Facility, Maximum Borrowing Capacity Maximum borrowing capacity Maximum individual claims liability workers compensation insurance. Maximum Individual Claims Liability Workers Compensation Insurance Maximum individual workers' compensation claims liability Earnings Per Share [Abstract] Funds held for clients and corporate investments. Funds Held for Clients and Corporate Investments [Abstract] Debt, Weighted Average Interest Rate Weighted-average interest rate Accounting Policies [Abstract] PEO And Insurance Solutions [Member] Peo And Insurance Solutions [Member] PEO And Insurance Solutions [Member] Stock Repurchase Program Expiration Date Expiration date Authorization repurchase expiration date Scenario [Axis] Other Securities Gross Unrealized Gains Other Securities Gross Unrealized Gains Other, Gross unrealized gains Line of Credit Facility, Expiration Period Term of unsecured line of credit facility Revolving Credit Facility [Member] Revolving Credit Facility [Member] Capitalized Contract Cost, Impairment Loss Impairment loss Liability Reserve Estimate, Policy [Policy Text Block] PEO Insurance Reserves Earnings Per Share, Basic, Total Earnings Per Share, Basic Basic earnings per share Commitments and contingencies - Note I Commitments and Contingencies Business Combinations [Abstract] Income Statement [Abstract] Increase (Decrease) in Accounts Payable and Accrued Liabilities, Total Increase (Decrease) in Accounts Payable and Accrued Liabilities Accounts payable and other current liabilities Summary of Changes in Deferred Revenue Related to Material Rights Performance Obligations Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block] Statistical Measurement [Domain] Range [Domain] Unbilled Receivables, Current PEO unbilled receivables, net of advance collections Net Cash Provided by (Used in) Operating Activities Net cash provided by operating activities Accounting Standards Update 2021-10 [Member] Accrued Income Taxes, Noncurrent Accrued income taxes Period End Date Document Period End Date Statistical Measurement [Axis] Commitments and Contingencies Disclosure [Text Block] Commitments and Contingencies Share Repurchase Program [Axis] Earnings Per Share, Diluted, Total Earnings Per Share, Diluted Diluted earnings per share Funds Held for Clients, Total Funds Held for Clients Funds held for clients Product and Service [Domain] Product and Service [Domain] Concentration Risk Benchmark [Domain] Concentration Risk Benchmark [Domain] Maximum Individual Claims Liability Health Insurance Maximum Individual Claims Liability Health Insurance Maximum individual health insurance claims liability Debt Securities, Available-for-sale, Unrealized Gain (Loss), Total Debt Securities, Available-for-Sale, Unrealized Gain (Loss) Net unrealized gains on available-for-sale securities Net unrealized losses on available-for-sale securities Net unrealized losses on available-for-sale securities Revenue from Contract with Customer [Abstract] Debt Instrument, Name [Domain] Debt Instrument, Name [Domain] Fair Value Hierarchy and NAV [Domain] Fair Value, Measurements, Fair Value Hierarchy [Domain] Accounting Policies [Table] Accounting Policies [Table] Fair Value, Recurring [Member] Recurring [Member] Number of Reportable Segments Number of reportable segments Additional Paid in Capital, Common Stock, Ending Balance Additional Paid in Capital, Common Stock, Beginning Balance Additional Paid in Capital, Common Stock Additional paid-in capital Debt Securities, Available-for-Sale, Unrealized Loss Position, Number of Positions Number of available-for-sale securities in an unrealized loss position Payments for Repurchase of Common Stock Repurchases of common shares Revision decreased net cash provided by operating activities Revision Decreased Net Cash Provided By Operating Activities Revision decreased net cash provided by operating activities. Business combination intangible assets weighted average amortization period Business Combination Intangible Assets Weighted Average Amortization Period Business combination intangible assets weighted average amortization period. Cash, Cash Equivalents, and Short-Term Investments, Total Cash, Cash Equivalents, and Short-Term Investments Cash, restricted cash and available for sale investments deposited Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One Due in one year or less, Fair value Pass Through Costs Netted Within Revenue [Table Text Block] Pass Through Costs Netted Within Revenue [Table Text Block] Summary of PEO Pass-Through Costs Netted in Revenue Acquisition of businesses Stock Issued During Period, Value, Acquisitions Entity Address, Postal Zip Code Entity Interactive Data Current ASU No. 2020-08 [Member] Accounting Standards Update 2020-08 [Member] Credit Facility [Domain] Credit Facility [Domain] Municipal Bonds [Member] Municipal Bonds [Member] Entity Incorporation, State or Country Code Earnings Per Share, Basic [Abstract] Basic earnings per share: Equity Components [Axis] Increase (Decrease) in Accounts Receivable Accounts receivable and PEO unbilled receivables, net Business acquisition purchase price Payments to Acquire Businesses, Gross Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table Text Block] Summary of Deferred Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction Local Phone Number Contract With Customer Liability Additions Contract With Customer Liability Additions Deferral of revenue Goodwill, Ending Balance Goodwill, Beginning Balance Goodwill, Total Goodwill Goodwill Restricted Cash, Current Restricted cash Statement of Cash Flows [Abstract] Capitalized Contract Cost [Table Text Block] Summary of Changes in Deferred Costs to Obtain and Fulfill Contracts Stock Repurchased and Retired During Period, Shares Repurchases of common shares, Shares Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis] Tabular disclosure of components of funds held for clients and corporate investments. Components Of Funds Held For Clients And Corporate Investments [Table Text Block] Funds Held for Clients and Corporate Investments Accumulated other comprehensive (loss)/income Accumulated Other Comprehensive Income (Loss), Net of Tax, Total Accumulated Other Comprehensive Income (Loss), Net of Tax Accumulated other comprehensive loss Concentration Risk Benchmark [Axis] Individual Claims Liability Workers Compensation Insurance Individual Claims Liability Workers Compensation Insurance Individual workers' compensation claims liability Common Stock, Par or Stated Value Per Share Common stock, par value Other income, net Other income, net Interest Income (Expense), Nonoperating, Net Maximum [Member] Maximum [Member] Trade and Other Accounts Receivable, Unbilled Receivables, Policy [Policy Text Block] Professional Employer Organization ("PEO") Unbilled Receivables, Net of Advance Collections Earnings Per Share, Diluted [Abstract] Diluted earnings per share: APIC, Share-based Payment Arrangement, Increase for Cost Recognition, Total APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Stock-based compensation costs Fair Value, Recurring and Nonrecurring [Table] Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Table] Available-for-sale Securities, Debt Maturities, Term Available-for-sale Securities, Debt Maturities, Term Available-for-sale securities contractual maturities Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Net change in cash, restricted cash, and equivalents Customer Contract Termination Notice Days Customer Contract Termination Notice Days Notice of termination period Incremental Common Shares Attributable to Share-based Payment Arrangements, Total Incremental Common Shares Attributable to Dilutive Effect of Share-Based Payment Arrangements Dilutive effect of common share equivalents Stock Issued During Period Value Share Based Compensation 1 Stock Issued During Period Value Share Based Compensation 1 Activity related to equity-based plans City Area Code Net Cash Provided by (Used in) Operating Activities [Abstract] Operating activities Business Acquisition [Line Items] Net realized losses/(gains) on sales of AFS securities Debt Securities, Available-for-sale, Realized Gain (Loss), Excluding Other-than-temporary Impairment, Total Debt Securities, Available-for-Sale, Realized Gain (Loss), Excluding Other-than-temporary Impairment Weighted Average Number of Shares Outstanding, Basic, Total Weighted Average Number of Shares Outstanding, Basic Weighted-average common shares outstanding Prepaid Taxes Prepaid income taxes Net Cash Provided by (Used in) Financing Activities [Abstract] Financing activities Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Current Corporate investments Revenue Performance Obligations Timing Years Revenue Performance Obligations Timing Years Revenue performance obligations timing, years Revision in net cash provided by operating activities. Revision in Net Cash Provided By Operating Activities Net cash provided by operating activities Statement [Table] Statement [Table] Document Fiscal Period Focus Document Fiscal Period Focus Service Revenue [Table] Service Revenue [Table] Equity activity related to stock-based awards. Includes proceeds from stock option exercises and cash usage related to stock withheld to cover taxes on lapsing of stock-based awards. Equity activity related to stock-based awards Activity related to equity-based plans Statement [Line Items] Statement [Line Items] Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount Weighted-average anti-dilutive common share equivalents Amount after adjustments of available-for-sale debt securities at cost, maturing after the third fiscal year through the fifth fiscal year following the latest fiscal year. Adjustments include, but are not limited to, accretion, amortization, collection of cash, previous other-than-temporary impairments (OTTI) recognized in earnings less cumulative-effect adjustments, and fair value hedge accounting adjustments. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Available-for-sale Securities, Debt Maturities, After Year Three Through Year Five, Amortized Cost Basis Due after three years through five years, Amortized cost Letters of Credit Outstanding, Amount Amounts outstanding Asset Class [Domain] Asset Class [Domain] Authorized In July 2021 [Member] Authorized In July2021 [Member] Authorized In July 2021 [Member] Common Stock [Member] Common Stock [Member] Debt Securities, Available-for-Sale, Maturity Date Available-for-sale securities maturity date Reclassification adjustment for realized gains (losses) on securities, net of tax expense (benefit) Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax, Total Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax Cash and Cash Equivalents, at Carrying Value, Ending Balance Cash and Cash Equivalents, at Carrying Value, Beginning Balance Cash and Cash Equivalents, at Carrying Value, Total Cash and Cash Equivalents, at Carrying Value Cash and cash equivalents Accretion (Amortization) of Discounts and Premiums, Investments Amortization of premiums and discounts on AFS securities, net Entity Common Stock, Shares Outstanding Entity Common Stock, Shares Outstanding Trade Accounts Receivable [Member] Trade Receivables [Member] PEO Aggregate Claims Exceeding $1.0M [Member] Peo Aggregate Claims Exceeding1.0m [Member] PEO Aggregate Claims Exceeding $1.0M [Member] Cover Cover [Abstract] Selling, General and Administrative Expense, Total Selling, General and Administrative Expense Selling, general and administrative expenses Share Repurchase Program [Domain] Share Repurchase Program [Domain] Document Fiscal Year Focus Document Fiscal Year Focus Notes Payable, Fair Value Disclosure Fair value of long-term borrowings Variable Rate Demand Obligation [Member] Variable Rate Demand Notes [Member] VRDNs [Member] Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net Net change in other long-term assets and liabilities Capitalized Contract Cost, Net, Total Capitalized Contract Cost, Net Balance, end of period Balance, beginning of period Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture Activity related to equity-based plans, Shares Share-Based Payment Arrangement [Policy Text Block] Stock-Based Compensation Costs Funds held for clients money market securities and other cash equivalents, fair value. Funds Held For Clients Money Market Securities And Other Cash Equivalents Fair Value Funds held for clients' money market securities and other restricted cash equivalents, Fair value Security Exchange Name Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Other comprehensive income/(loss), net of tax Silicon valley bank. Silicon Valley Bank [Member] SVB [Member] New Accounting Pronouncements, Policy [Policy Text Block] Recently Adopted and Issued Accounting Pronouncements Increase in net cash provided by operating activities. Increase In Net Cash Provided By Operating Activities Net cash provided by operating activities Supplemental Information [Text Block] Supplemental Information [Text Block] Supplemental Information Costs To Obtain Contract [Member] Costs To Obtain Contract [Member] Costs To Obtain Contracts [Member] Capitalized Contract Cost [Domain] Capitalized Contract Cost [Domain] Debt Securities, Available-for-Sale, Realized Gain Gross realized gains Business Acquisition, Acquiree [Domain] Financial Instrument [Axis] Entity Emerging Growth Company Amendment Flag Amendment Flag Marketable Securities, Current Corporate investments Capitalized Contract Cost, Amortization Amortization Amortization of deferred contract costs Other Liabilities, Fair Value Disclosure Other long-term liabilities Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax AFS securities, Gross unrealized losses Accounting Standards Update [Domain] Basis of Accounting, Policy [Policy Text Block] Basis of Presentation Payments to Acquire Debt Securities, Available-for-Sale Purchases of AFS securities Capitalized Contract Cost, Net, Noncurrent Long-term deferred costs Debt Securities, Available-for-Sale, Unrealized Loss Position Total, Fair value Capitalized Contract Cost [Axis] Series B Senior Notes [Member] Series B Senior Notes [Member] Senior Notes, Series B [Member] Securities Act File Number Line of Credit Facility, Expiration Date Expiration date of credit facility Advance Collections Current Advance Collections Current Advance collections Receivable [Policy Text Block] Accounts Receivable, Net of Allowance for Credit Losses Bank Time Deposits [Member] Time Deposits [Member] Fair value of available-for-sale debt securities maturing after the first fiscal year through the third fiscal year following the latest fiscal year. Excludes interim and annual periods when interim periods are reported on a rolling approach, from latest balance sheet date. Available-for-sale Securities, Debt Maturities, After Year One Through Year Three, Fair Value Due after one year through three years, Fair value Long-term Debt, Excluding Current Maturities, Total Long-Term Debt, Excluding Current Maturities Long-term borrowings, net of debt issuance costs Unrealized gains (losses) on securities, net of tax expense (benefit) OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax Reclassification adjustment for realized gains (loss) on securities, tax Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax, Total Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Cash, restricted cash, and equivalents, end of period Cash, restricted cash, and equivalents, beginning of period Total cash, restricted cash, and equivalents Dividends, Common Stock, Cash Cash dividends declared Funds held for clients money market securities and other cash equivalents, amortized cost. Funds Held For Clients Money Market Securities And Other Cash Equivalents Amortized Cost Funds held for clients' money market securities and other restricted cash equivalents, Amortized cost Accounts Payable, Current, Total Accounts Payable, Current Accounts payable Debt Instrument [Axis] Series A Senior Notes [Member] Series Senior Notes [Member] Senior Notes, Series A [Member] Costs and Expenses Total expenses Funds held for clients and corporate investments. Funds Held for Clients and Corporate Investments Disclosure [Text Block] Funds Held for Clients and Corporate Investments Debt Securities, Available-for-Sale, Noncurrent Long-term corporate investments Entity Small Business Entity Shell Company Authorized In January 19 2024 [Member] Authorized In January 19 2024 [Member] Authorized in January 19 2024. Earnings Per Share [Text Block] Basic and Diluted Earnings Per Share Revenues [Abstract] Revenue: Commercial Paper [Member] Entity Address, Address Line One Revenue Benchmark [Member] Revenue [Member] Cash and Cash Equivalents, Fair Value Disclosure Restricted and unrestricted cash equivalents Contractual Obligation, Total Contractual Obligation Commitments to purchase capital assets Amount of restricted cash and restricted cash equivalents included in funds held for clients. Restricted Cash And Restricted Cash Equivalents Included In Funds Held For Clients Restricted cash and restricted cash equivalents included in funds held for clients Other Liabilities, Current, Total Other Liabilities, Current Other current liabilities Business combination, intangible assets Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total Restricted Cash, Total Restricted Cash Restricted cash Other Assets, Fair Value Disclosure Other Subsequent Event Type [Domain] Total funds held for clients and corporate investments, Gross unrealized gains Funds Held For Clients And Corporate Investments Gross Unrealized Gains Funds Held For Clients And Corporate Investments Gross Unrealized Gains Total funds held for clients and corporate investments, Gross unrealized gains Accounting Policies [Line Items] Accounting Policies [Line Items] Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Noncurrent Long-term corporate investments Direct Pass Through Cost Payroll Wages And Taxes Including Federal And State Unemployment Insurance Direct Pass Through Cost Payroll Wages And Taxes Including Federal And State Unemployment Insurance Payroll wages and payroll taxes Capitalized Contract Cost Capitalized Contract Cost Capitalization of costs Increase in net cash used in investing activities. Increase In Net Cash Used In Investing Activities Net cash used in investing activities Line of Credit Facility, Lender [Domain] Line of Credit Facility, Lender [Domain] Fair Value, Inputs, Level 2 [Member] Significant Other Observable Inputs (Level 2) [Member] Management Solutions [Member] Management Solutions [Member] Management Solutions [Member] Depreciation, Depletion and Amortization, Total Depreciation, Depletion and Amortization Depreciation and amortization Product and Service [Axis] Title of 12(b) Security Payments to Acquire Other Productive Assets Purchases of other assets, net Accounting Standards Update [Axis] Net Cash Provided by (Used in) Investing Activities [Abstract] Investing activities Client fund obligations. Client Fund Obligations Client fund obligations Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, Policy [Policy Text Block] Restricted Cash and Restricted Cash Equivalents Common Stock, Dividends, Per Share, Declared Cash dividends declared, per share Increase (Decrease) in Deferred Charges Deferred costs Contract with Customer, Liability, Total Contract with Customer, Liability Balance, end of period Balance, beginning of period Receivable [Domain] Receivable [Domain] Goodwill and Intangible Asset Impairment, Total Goodwill and Intangible Asset Impairment Impairment loss relates to goodwill or intangible assets Business combination, settlement of debt Business Combination Settlement Of Debt Business combination settlement of debt. Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss Gross unrealized losses on available-for-sale securities Total, Gross unrealized losses Schedule of Other Income, Net Schedule of Other Nonoperating Income (Expense) [Table Text Block] Common Stock, Shares, Outstanding Ending balance, Shares Beginning balance, Shares Common stock, shares outstanding Short-term Debt, Total Short-Term Debt Short-term borrowings Alterna Capital Solutions LLC [Member] Alterna Capital Solutions LLC [Member] Alterna Capital Solutions LLC. Document Type Document Type Net Cash Provided by (Used in) Investing Activities Net cash (used in)/provided by investing activities Other securities amortized cost. Other Securities Amortized Cost Other, Amortized cost Document Quarterly Report Counterparty Name [Domain] Net Income (Loss) Available to Common Stockholders, Basic Net income Net income Net income Increase Decrease In Operating Lease Right Of Use Assets and Liabilities, Net Increase Decrease In Operating Lease Right Of Use Assets and Liabilities, Net Net change in operating lease right-of-use assets and liabilities Net Cash Provided by (Used in) Financing Activities Net cash provided by/(used in) financing activities Interest Income, Operating, Total Interest Income, Operating Interest on funds held for clients Entity Filer Category Entity Filer Category Supplemental Information [Abstract] Supplemental Information [Abstract] Increase (Decrease) in Accrued Interest Receivable, Net Interest receivable Accounts And Unbilled Receivables [Member] Accounts And Unbilled Receivables [Member] Accounts And Unbilled Receivables [Member] Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Total Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax Foreign currency translation adjustment Twenty Twenty Credit Facility [Member] Twenty Twenty Credit Facility [Member] 2020 Credit Facility [Member] Asset Class [Axis] Liabilities Total liabilities Equity, Attributable to Parent Ending balance Beginning balance Total stockholders' equity Accrued Worksite Employee Compensation And Related Items Accrued Worksite Employee Compensation And Related Items Accrued worksite employee compensation and related items Debt Securities, Available-for-Sale, Realized Loss Gross realized losses Intangible Assets, Net (Excluding Goodwill), Total Intangible Assets, Net (Excluding Goodwill) Intangible assets, net of accumulated amortization Interest Expense, Total Interest Expense Interest expense Standby Letters of Credit [Member] Standby Letters of Credit [Member] Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] Corporate Debt Securities [Member] Corporate Bonds [Member] Statement of Financial Position [Abstract] Weighted Average Number of Shares Outstanding, Diluted Weighted-average common shares outstanding, assuming dilution Weighted-average common shares outstanding, assuming dilution Credit Facility [Axis] Effective Income Tax Rate Reconciliation, Percent, Total Effective Income Tax Rate Reconciliation, Percent Effective income tax rate Other Income and Expenses [Abstract] Debt Securities, Available-for-Sale, Amortized Cost AFS securities, Amortized cost Income Tax Disclosure [Text Block] Income Taxes Revision increased net cash provided by investing activities Revision Increased Net Cash Provided By Investing Activities Revision increased net cash provided by investing activities. Investment Income, Nonoperating, Total Investment Income, Nonoperating Interest income on corporate investments Other securities fair value. Other Securities Fair Value Other, Fair value Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Basic and Diluted Earnings Per Share Authorized In January 2024. Authorized In January 2024 [Member] Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss Securities in an unrealized loss position for more than twelve months, Gross unrealized losses Fair Value Disclosures [Abstract] Fair Value Hierarchy and NAV [Axis] Measurement Frequency [Domain] Fair Value, Measurement Frequency [Domain] Service Revenue [Line Items] Service Revenue [Line Items] Payments to Acquire Property, Plant, and Equipment, Total Payments to Acquire Property, Plant, and Equipment Purchases of property and equipment Reclassifications Reclassification, Comparability Adjustment [Policy Text Block] Employee-related Liabilities, Current, Total Employee-related Liabilities, Current Accrued corporate compensation and related items Business Acquisition [Axis] Income Tax Disclosure [Abstract] Available For Sale, Securities In Unrealized Loss Positions, Percentage Available For Sale, Securities In Unrealized Loss Positions, Percentage Percentage of available-for-sale securities in an unrealized loss position XML 8 R1.htm IDEA: XBRL DOCUMENT v3.24.1
Document and Entity Information
9 Months Ended
Feb. 29, 2024
shares
Cover [Abstract]  
Document Type 10-Q
Amendment Flag false
Document Quarterly Report true
Document Fiscal Period Focus Q3
Current Fiscal Year End Date --05-31
Document Fiscal Year Focus 2024
Document Period End Date Feb. 29, 2024
Document Transition Report false
Securities Act File Number 0-11330
Entity Registrant Name Paychex, Inc.
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 16-1124166
Entity Address, Address Line One 911 Panorama Trail South
Entity Address, City or Town Rochester
Entity Address, State or Province NY
Entity Address, Postal Zip Code 14625-2396
City Area Code 585
Local Phone Number 385-6666
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol PAYX
Security Exchange Name NASDAQ
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Large Accelerated Filer
Entity Small Business false
Entity Emerging Growth Company false
Entity Shell Company false
Entity Common Stock, Shares Outstanding 359,963,341
Entity Central Index Key 0000723531
XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Revenue:        
Total service revenue $ 1,395.4 $ 1,345.7 $ 3,875.1 $ 3,702.6
Interest on funds held for clients 43.9 35.3 108.1 74.9
Total revenue 1,439.3 1,381.0 3,983.2 3,777.5
Expenses:        
Cost of service revenue 379.8 372.9 1,104.1 1,083.2
Selling, general and administrative expenses 409.7 396.2 1,186.8 1,114.5
Total expenses 789.5 769.1 2,290.9 2,197.7
Operating income 649.8 611.9 1,692.3 1,579.8
Other income, net 9.4 5.5 33.9 4.8
Income before income taxes 659.2 617.4 1,726.2 1,584.6
Income taxes 160.6 150.0 415.7 377.7
Net income 498.6 467.4 1,310.5 1,206.9
Other comprehensive income/(loss), net of tax 22.0 (5.9) 14.7 (70.3)
Comprehensive income $ 520.6 $ 461.5 $ 1,325.2 $ 1,136.6
Basic earnings per share $ 1.39 $ 1.30 $ 3.64 $ 3.35
Diluted earnings per share $ 1.38 $ 1.29 $ 3.62 $ 3.33
Weighted-average common shares outstanding 359.9 360.5 360.4 360.3
Weighted-average common shares outstanding, assuming dilution 361.7 362.3 362.2 362.3
Management Solutions [Member]        
Revenue:        
Total service revenue $ 1,049.9 $ 1,024.5 $ 2,936.1 $ 2,825.3
PEO And Insurance Solutions [Member]        
Revenue:        
Total service revenue $ 345.5 $ 321.2 $ 939.0 $ 877.3
XML 10 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Assets    
Cash and cash equivalents $ 1,693.6 $ 1,222.0
Restricted cash 41.0 49.8
Corporate investments 36.6 373.4
Interest receivable 22.8 24.4
Accounts receivable, net of allowance for credit losses 1,088.6 873.3
PEO unbilled receivables, net of advance collections 590.7 528.5
Prepaid income taxes 21.0 48.1
Prepaid expenses and other current assets 312.6 289.8
Current assets before funds held for clients 3,806.9 3,409.3
Funds held for clients 6,079.5 4,118.8
Total current assets 9,886.4 7,528.1
Long-term corporate investments 1.6 3.8
Property and equipment, net of accumulated depreciation 419.1 396.3
Operating lease right-of-use assets, net of accumulated amortization 58.9 61.5
Intangible assets, net of accumulated amortization 204.9 187.4
Goodwill 1,882.3 1,834.0
Long-term deferred costs 476.1 470.1
Other long-term assets 94.6 65.2
Total assets 13,023.9 10,546.4
Liabilities    
Accounts payable 94.0 84.7
Accrued corporate compensation and related items 173.1 209.9
Accrued worksite employee compensation and related items 903.8 763.9
Short-term borrowings 18.8 10.2
Deferred revenue 51.7 47.3
Other current liabilities 518.0 395.4
Current liabilities before client fund obligations 1,759.4 1,511.4
Client fund obligations 6,241.4 4,294.0
Total current liabilities 8,000.8 5,805.4
Accrued income taxes 99.3 83.0
Deferred income taxes 94.8 112.1
Long-term borrowings, net of debt issuance costs 798.5 798.2
Operating lease liabilities 51.5 57.3
Other long-term liabilities 231.9 197.2
Total liabilities 9,276.8 7,053.2
Commitments and contingencies - Note I
Stockholders' equity    
Common stock, $0.01 par value; Authorized: 600.0 shares; Issued and outstanding: 360.0 shares as of February 29, 2024 and 360.5 shares as of May 31, 2023 3.6 3.6
Additional paid-in capital 1,702.5 1,626.4
Retained earnings 2,186.2 2,023.1
Accumulated other comprehensive loss (145.2) (159.9)
Total stockholders' equity 3,747.1 3,493.2
Total liabilities and stockholders' equity $ 13,023.9 $ 10,546.4
XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Feb. 29, 2024
May 31, 2023
Stockholders' equity    
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 600,000,000 600,000,000
Common stock, shares issued 360,000,000 360,500,000
Common stock, shares outstanding 360,000,000 360,500,000
XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning balance, Shares at May. 31, 2022   359.9      
Beginning balance at May. 31, 2022 $ 3,085.2 $ 3.6 $ 1,545.9 $ 1,669.6 $ (133.9)
Net income 1,206.9     1,206.9  
Unrealized gains (losses) on securities, net of tax expense (benefit) (70.7)       (70.7)
Reclassification adjustment for realized gains (losses) on securities, net of tax expense (benefit) [1] (0.1)       (0.1)
Cash dividends declared (854.5)     (854.5)  
Stock-based compensation costs 46.0   46.0    
Foreign currency translation adjustment 0.5       0.5
Activity related to equity-based plans, Shares   0.6      
Activity related to equity-based plans (12.2) $ 0.0 16.1 (28.3)  
Ending balance, Shares at Feb. 28, 2023   360.5      
Ending balance at Feb. 28, 2023 3,401.1 $ 3.6 1,608.0 1,993.7 (204.2)
Beginning balance, Shares at Nov. 30, 2022   360.5      
Beginning balance at Nov. 30, 2022 3,205.3 $ 3.6 1,588.6 1,811.4 (198.3)
Net income 467.4     467.4  
Unrealized gains (losses) on securities, net of tax expense (benefit) (9.4)       (9.4)
Reclassification adjustment for realized gains (losses) on securities, net of tax expense (benefit) 0.0       0.0
Cash dividends declared (284.9)     (284.9)  
Stock-based compensation costs 16.3   16.3    
Foreign currency translation adjustment 3.5       3.5
Activity related to equity-based plans, Shares   0.0      
Activity related to equity-based plans 2.9 $ 0.0 3.1 (0.2)  
Ending balance, Shares at Feb. 28, 2023   360.5      
Ending balance at Feb. 28, 2023 $ 3,401.1 $ 3.6 1,608.0 1,993.7 (204.2)
Beginning balance, Shares at May. 31, 2023 360.5 360.5      
Beginning balance at May. 31, 2023 $ 3,493.2 $ 3.6 1,626.4 2,023.1 (159.9)
Net income 1,310.5     1,310.5  
Unrealized gains (losses) on securities, net of tax expense (benefit) 9.9       9.9
Reclassification adjustment for realized gains (losses) on securities, net of tax expense (benefit) [1] 0.0       0.0
Cash dividends declared (962.3)     (962.3)  
Repurchases of common shares, Shares [2]   (1.5)      
Repurchases of common shares [2] (169.2) $ 0.0 (6.2) (163.0)  
Stock-based compensation costs 45.1   45.1    
Foreign currency translation adjustment 4.8       4.8
Activity related to equity-based plans, Shares   1.0      
Activity related to equity-based plans $ 15.1 $ 0.0 37.2 (22.1)  
Ending balance, Shares at Feb. 29, 2024 360.0 360.0      
Ending balance at Feb. 29, 2024 $ 3,747.1 $ 3.6 1,702.5 2,186.2 (145.2)
Beginning balance, Shares at Nov. 30, 2023   359.8      
Beginning balance at Nov. 30, 2023 3,524.4 $ 3.6 1,678.6 2,009.4 (167.2)
Net income 498.6     498.6  
Unrealized gains (losses) on securities, net of tax expense (benefit) 19.0       19.0
Reclassification adjustment for realized gains (losses) on securities, net of tax expense (benefit) [1] 0.0       0.0
Cash dividends declared (320.4)     (320.4)  
Repurchases of common shares [2] 0.0 $ 0.0      
Stock-based compensation costs 14.4   14.4    
Foreign currency translation adjustment 3.0       3.0
Activity related to equity-based plans, Shares   0.2      
Activity related to equity-based plans $ 8.1 $ 0.0 9.5 (1.4)  
Ending balance, Shares at Feb. 29, 2024 360.0 360.0      
Ending balance at Feb. 29, 2024 $ 3,747.1 $ 3.6 $ 1,702.5 $ 2,186.2 $ (145.2)
[1] Reclassification adjustments out of accumulated other comprehensive loss for realized gains/(losses), net of tax, on the sale of AFS securities are reflected in interest on funds held for clients and other income, net on the Consolidated Statements of Income and Comprehensive Income.
(2)
The Company maintained a program to repurchase up to $400.0 million of its common stock, with an authorization that expired on January 31, 2024. The purpose of this program is to manage common stock dilution.
[2] The Company maintained a program to repurchase up to $400.0 million of its common stock, with an authorization that expired on January 31, 2024. On January 19, 2024 the Company's Board of Directors approved a new repurchase plan authorizing up to $400.0 million of repurchases of its common stock, with authorization expiring on May 31, 2027. The purpose of these programs is to manage common stock dilution.
XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders' Equity (Parenthetical) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jan. 19, 2024
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Unrealized gains (losses) on securities, tax   $ 6.3 $ (3.3) $ 3.5 $ (23.3)
Reclassification adjustment for realized gains (loss) on securities, tax   $ 0.0 $ 0.0 $ 0.0 $ 0.0
Cash dividends declared, per share   $ 0.89 $ 0.79 $ 2.67 $ 2.37
Authorized In January 2024 [Member]          
Expiration date       Jan. 31, 2024  
Authorized In January 2024 [Member] | Maximum [Member]          
Approved repurchase amount   $ 400.0   $ 400.0  
Authorized In January 19 2024 [Member]          
Expiration date May 31, 2027        
Authorized In January 19 2024 [Member] | Maximum [Member]          
Approved repurchase amount $ 400.0        
XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Operating activities    
Net income $ 1,310.5 $ 1,206.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 130.9 132.5
Amortization of premiums and discounts on AFS securities, net (4.7) 15.9
Amortization of deferred contract costs 173.4 163.0
Stock-based compensation costs 45.1 46.0
Benefit from deferred income taxes (20.9) (25.6)
Provision for credit losses 14.9 13.1
Net realized losses/(gains) on sales of AFS securities 0.0 (0.1)
Changes in operating assets and liabilities:    
Interest receivable 1.6 (5.1)
Accounts receivable and PEO unbilled receivables, net (3.5) (141.5)
Prepaid expenses and other current assets 9.2 (12.1)
Accounts payable and other current liabilities 184.2 78.6
Deferred costs (184.3) (195.6)
Net change in other long-term assets and liabilities 21.6 17.3
Net change in operating lease right-of-use assets and liabilities (2.0) (4.5)
Net cash provided by operating activities 1,676.0 1,288.8
Investing activities    
Purchases of AFS securities (6,007.4) (12,592.4)
Proceeds from sales and maturities of AFS securities 6,345.6 13,051.0
Net (purchases of)/collections on short-term accounts receivable (101.8) 1.3
Purchases of property and equipment (120.1) (97.0)
Proceeds from sales of property and equipment 0.0 16.7
Acquisition of businesses, net of cash acquired (208.3) (4.3)
Purchases of other assets, net (25.8) (11.6)
Net cash (used in)/provided by investing activities (117.8) 363.7
Financing activities    
Net change in client fund obligations 1,947.4 648.6
Net change in short-term borrowings 9.0 2.0
Dividends paid (962.5) (854.1)
Repurchases of common shares (169.2)  
Contingent consideration paid for acquisitions   (2.8)
Activity related to equity-based plans 15.1 (12.2)
Net cash provided by/(used in) financing activities 839.8 (218.5)
Net change in cash, restricted cash, and equivalents 2,398.0 1,434.0
Cash, restricted cash, and equivalents, beginning of period 2,134.9 928.4
Cash, restricted cash, and equivalents, end of period 4,532.9 2,362.4
Reconciliation of cash, restricted cash, and equivalents    
Cash and cash equivalents 1,693.6 1,316.9
Restricted cash 41.0 56.6
Restricted cash and restricted cash equivalents included in funds held for clients 2,798.3 988.9
Total cash, restricted cash, and equivalents $ 4,532.9 $ 2,362.4
XML 15 R8.htm IDEA: XBRL DOCUMENT v3.24.1
Insider Trading Arrangements
3 Months Ended
Feb. 29, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
XML 16 R9.htm IDEA: XBRL DOCUMENT v3.24.1
Description of Business, Basis of Presentation, and Significant Accounting Policies
9 Months Ended
Feb. 29, 2024
Accounting Policies [Abstract]  
Description of Business, Basis of Presentation, and Significant Accounting Policies

Note A: Description of Business, Basis of Presentation, and Significant Accounting Policies

 

Description of business: Paychex, Inc. and its wholly owned subsidiaries (collectively, the “Company” or “Paychex”) is a leading provider of integrated human capital management (“HCM”) solutions for human resources (“HR”), payroll, benefits, and insurance for small- to medium-sized businesses in the United States (“U.S.”) and parts of Europe. The Company also has operations in India. Paychex, a Delaware corporation formed in 1979, reports as one segment.

 

Basis of presentation: The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q ("Form 10-Q") and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statement presentation. The consolidated financial statements include the consolidated accounts of the Company with all intercompany transactions eliminated. Certain disclosures are reported as zero balances due to rounding. In the opinion of management, the information furnished herein reflects all adjustments (consisting of items of a normal recurring nature) necessary for a fair statement of the results for the interim period. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related Notes to Consolidated Financial Statements presented in the Company’s Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended May 31, 2023 (“fiscal 2023”). Operating results and cash flows for the nine months ended February 29, 2024 are not necessarily indicative of the results that may be expected for other interim periods or for the fiscal year ending May 31, 2024 (“fiscal 2024”).

 

Reclassifications: Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported consolidated earnings.

 

Revision to previously issued financial statements: The consolidated statement of cash flows for the nine months ended February 28, 2023 includes a revision to previously reported amounts related to the presentation of the cash flows associated with short-term receivables purchased from the Company’s clients under non-recourse arrangements. The revision decreased net cash provided by operating activities and increased net cash provided by investing activities by $1.3 million. Management concluded that this revision was not material to the financial statements of any previously filed annual or interim periods. This revision is reflected in this Form 10-Q and will be reflected in future filings.

 

Restricted cash and restricted cash equivalents: Restricted cash and restricted cash equivalents are recorded at fair value, and consist of cash and cash equivalents, primarily money market securities, included in funds held for clients and cash that is restricted in use to secure commitments for certain workers’ compensation insurance policies.

 

Accounts receivable, net of allowance for credit losses: Accounts receivable balances are shown on the Consolidated Balance Sheets net of the allowance for credit losses of $22.5 million and $20.5 million as of February 29, 2024 and May 31, 2023, respectively. These balances include trade receivables for services provided to clients and receivables purchased from the Company's clients under non-recourse arrangements. Trade receivables were $215.4 million and $287.0 million as of February 29, 2024 and May 31, 2023, respectively. Purchased receivables, at gross, were $895.7 million and $606.8 million as of February 29, 2024 and May 31, 2023, respectively.

 

The Company is exposed to credit losses through the sale of services, payment of client obligations, and collection of purchased receivables. To mitigate this credit risk, the Company has multiple programs in place to assess and continuously monitor each client’s ability to pay for these solutions and support. Credit monitoring programs include, but are not limited to, new client credit reviews, establishing appropriate credit limits, monitoring of credit distressed clients, and early electronic wire and collection procedures. The Company also considers contract terms and conditions, client business type or strategy and may require collateralized asset support or prepayment to mitigate credit risk.

 

Accounts receivable are written off and charged against the allowance for credit losses when the Company has exhausted all collection efforts without success. The Company estimates its credit losses based on historical loss activity adjusted for current economic conditions and reasonable and supportable forecast factors, when applicable. The provision for the allowance for credit losses and accounts written off were not material for the three and nine months ended February 29, 2024 and February 28, 2023. No single client had a material impact on total accounts receivable as of February 29, 2024 and May 31, 2023 or service revenue and results of operations for the three and nine months ended February 29, 2024 and February 28, 2023.

 

Professional Employer Organization (“PEO”) unbilled receivables, net of advance collections: PEO unbilled receivables, including estimated revenues, offset by advance collections from clients, are recorded as PEO unbilled receivables, net of advance collections on the Company’s Consolidated Balance Sheets. As of February 29, 2024 and May 31, 2023, advance collections were $50.2 million and $12.5 million, respectively.

 

PEO insurance reserves: As part of its PEO solution, the Company offers workers’ compensation insurance and health insurance coverage to clients for the benefit of client employees. Workers’ compensation insurance is primarily provided under fully insured high deductible workers’ compensation insurance policies. Workers’ compensation insurance reserves are established to provide for the estimated costs of paying claims up to per occurrence liability limits. These reserves include estimates of certain expenses associated with processing and settling claims. For fiscal 2024, the Company has an aggregate maximum liability of $1.0 million for claims exceeding $1.0 million, and once met, the maximum individual claims liability is $1.0 million. For fiscal 2023, the Company had an aggregate maximum liability of $2.0 million for claims exceeding $1.0 million, and once met, the maximum individual claims liability is $1.0 million.

 

With respect to PEO health insurance coverage, the Company offers various health insurance plans that take the form of either fully insured guaranteed cost plans or fully insured insurance arrangements where the Company retains risk. A reserve for insurance arrangements where the Company retains risk is established to provide for the payment of claims in accordance with the Company’s service contract with the carrier. The claims reserve includes estimates for reported losses, plus amounts for those claims incurred but not reported, and estimates of certain expenses associated with processing and settling the claims. The Company’s maximum individual claims liability is $0.5 million under its policies covering both fiscal 2024 and fiscal 2023.

 

In establishing the PEO workers' compensation insurance reserves, the Company uses an independent actuarial estimate of undiscounted future cash payments that would be made to settle claims. Estimating the ultimate cost of future claims is an uncertain and complex process based upon historical loss experience and accepted actuarial methods and assumptions. These reserves are subject to change due to multiple factors, including economic trends, changes in legal liability law, and damage awards, all of which could materially impact the reserves as reported in the consolidated financial statements. Accordingly, final claim settlements may vary from the present estimates, particularly with workers’ compensation insurance where those payments may not occur until well into the future. The Company regularly reviews the adequacy of its estimated insurance reserves. Adjustments to previously established reserves are reflected in the results of operations for the period in which the adjustment is identified. Such adjustments could be significant, reflecting any combination of new and adverse or favorable trends.

 

Stock-based compensation costs: The Company has issued stock-based awards to employees and members of its Board of Directors (the “Board”) consisting of stock options, restricted stock units, and restricted stock awards. The Company accounts for all stock-based awards to employees and members of the Board as compensation costs in the consolidated financial statements based on their fair values measured as of the date of grant. These costs are recognized over the requisite service period. Stock-based compensation costs recognized were $14.4 million and $45.1 million for the three and nine months ended February 29, 2024, respectively, as compared with $16.3 million and $46.0 million for the three and nine months ended February 28, 2023, respectively. The methods and assumptions used in the determination of the fair value of stock-based awards are consistent with those described in the Company’s Form 10-K for fiscal 2023.

 

Recently adopted accounting pronouncements: Effective June 1, 2023, the Company adopted Accounting Standards Update (“ASU”) No. 2021-08 “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,” which did not have a material impact on its consolidated financial statements.

Recently issued accounting pronouncements: In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. This ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ending May 31, 2025, and subsequent interim periods, with early application permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU updates income tax disclosure requirements primarily by requiring specific categories and greater

disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024 and is applicable to the Company’s fiscal year beginning June 1, 2025, with early application permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

 

Other recent authoritative guidance issued by the FASB (including technical corrections to the FASB Accounting Standards Codification), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission (“SEC”) did not or is not expected to have a material impact on the Company’s consolidated financial statements.

XML 17 R10.htm IDEA: XBRL DOCUMENT v3.24.1
Service Revenue
9 Months Ended
Feb. 29, 2024
Revenue from Contract with Customer [Abstract]  
Service Revenue

Note B: Service Revenue

 

Service revenue is primarily attributable to fees for providing services to the Company’s clients and is recognized when control of the contracted services is transferred to its clients, in an amount that reflects the consideration it expects to receive in exchange for such services. Insurance Solutions revenue is commissions earned on premiums collected and remitted to insurance carriers. The Company’s contracts generally do not contain specified contract periods and may be terminated by either party with a 30-day notice of termination. Sales and other applicable non-payroll related taxes are excluded from service revenue.

 

Based upon similar operational and economic characteristics, the Company’s service revenue is disaggregated by Management Solutions and PEO and Insurance Solutions as reported in the Company’s Consolidated Statements of Income and Comprehensive Income. The Company believes these revenue categories depict how the nature, amount, timing, and uncertainty of its revenue and cash flows are affected by economic factors.

Management Solutions Revenue

Management Solutions revenue is primarily derived from the Company’s integrated HCM services and HR solutions. Clients can select services on an á la carte basis or as part of various product bundles. The Company’s offerings often leverage the information gathered in its base payroll processing service, allowing it to provide comprehensive services covering the HCM spectrum. Management Solutions revenue is generally recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.

 

Revenue earned from delivery service for the distribution of certain client payroll checks and reports is also included in Management Solutions revenue in the Company’s Consolidated Statements of Income and Comprehensive Income. Delivery service revenue is recognized at a point in time following the delivery of payroll checks, reports, quarter-end packages, and tax returns to the Company’s clients.

 

PEO and Insurance Solutions Revenue

PEO solutions are sold through the Company’s registered and licensed subsidiaries and offer businesses HCM and HR solutions. The Company serves as a co-employer of its clients’ employees, offers health insurance coverage to client employees, and assumes the risks and rewards of workers’ compensation insurance and certain health insurance offerings. PEO Solutions revenue is recognized over time as the services are performed and the client simultaneously receives and controls the benefits from these services. PEO Solutions revenue is reported net of certain pass-through costs billed and incurred, which include payroll wages, payroll taxes, including federal and state unemployment insurance, and health insurance premiums on guaranteed cost benefit plans. For workers’ compensation and health insurance plans where the Company retains risk, revenues and costs are recorded on a gross basis.

 

PEO pass-through costs netted within the PEO and Insurance Solutions revenue were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Payroll wages and payroll taxes

 

$

 

7,317.0

 

 

$

 

6,944.1

 

 

$

 

20,378.5

 

 

$

 

19,615.2

 

State unemployment insurance (included in payroll wages and payroll taxes)

 

$

 

78.0

 

 

$

 

71.4

 

 

$

 

116.3

 

 

$

 

111.2

 

Guaranteed cost benefit plans

 

$

 

165.6

 

 

$

 

157.8

 

 

$

 

499.4

 

 

$

 

494.8

 

 

 

Insurance solutions are sold through the Company’s licensed insurance agency, Paychex Insurance Agency, Inc., which provides insurance through a variety of carriers, allowing companies to expand their employee benefit offerings at an affordable cost. Insurance offerings include property and casualty coverage such as workers’ compensation, business-owner policies, commercial auto, cyber security, and health and benefits coverage, including health, dental, vision, and life. Insurance Solutions revenue reflects commissions earned on remitted insurance services premiums billed and is recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.

 

Contract Balances

The timing of revenue recognition for Management Solutions and PEO and Insurance Solutions is consistent with the invoicing of clients as they both occur during the respective client payroll period for which the services are provided. Therefore, the Company does not recognize a contract asset or liability resulting from the timing of revenue recognition and invoicing.

 

Payments received for certain of the Company’s service offerings for set-up fees are considered a material right. Therefore, the Company defers revenue associated with these performance obligations, which exceed one year, and subsequently recognizes them as future services are provided, over approximately three to four years.

 

Changes in deferred revenue related to material rights that exceed one year were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

69.8

 

 

$

 

55.2

 

 

$

 

62.0

 

 

$

 

48.9

 

Deferral of revenue

 

 

 

12.4

 

 

 

 

10.9

 

 

 

 

36.3

 

 

 

 

31.0

 

Recognition of unearned revenue

 

 

 

(8.9

)

 

 

 

(7.6

)

 

 

 

(25.0

)

 

 

 

(21.4

)

Balance, end of period

 

$

 

73.3

 

 

$

 

58.5

 

 

$

 

73.3

 

 

$

 

58.5

 

 

Deferred revenue related to material rights is reported in the deferred revenue and other long-term liabilities line items on the Company’s Consolidated Balance Sheets. As of February 29, 2024, the Company expects to recognize deferred revenue related to these material rights for the remainder of fiscal 2024 and subsequent fiscal years as follows:

 

In millions

 

Estimated

 

Year ending May 31,

 

recognition of unearned revenue

 

2024

 

$

 

8.4

 

2025

 

 

 

29.7

 

Thereafter

 

 

 

35.2

 

Total recognition of unearned revenue

 

$

 

73.3

 

 

Assets Recognized from the Costs to Obtain and Fulfill Contracts

The Company recognizes an asset for the incremental costs of obtaining a contract with a client if it is expected that the economic benefit and amortization period will be longer than one year. The Company also recognizes an asset for the costs to fulfill a contract with a client if the costs are specifically identifiable, generate or enhance resources used to satisfy future performance obligations, and are expected to be recovered.

 

Deferred costs to obtain and fulfill contracts are reported in the prepaid expenses and other current assets and long-term deferred costs line items on the Company’s Consolidated Balance Sheets. Amortization expense related to costs to obtain and fulfill a contract are included in cost of service revenue and selling, general and administrative expenses in the Company’s Consolidated Statements of Income and Comprehensive Income and recognized over the expected economic benefit period.

 

The Company regularly reviews its deferred costs for potential impairment and did not recognize an impairment loss during the nine months ended February 29, 2024 or February 28, 2023.

 

Changes in deferred costs to obtain and fulfill contracts were as follows:

 

Costs to obtain contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

605.0

 

 

$

 

562.6

 

 

$

 

597.5

 

 

$

 

550.2

 

Capitalization of costs

 

 

 

53.7

 

 

 

 

65.2

 

 

 

 

163.1

 

 

 

 

172.2

 

Amortization

 

 

 

(51.6

)

 

 

 

(48.9

)

 

 

 

(153.5

)

 

 

 

(143.5

)

Balance, end of period

 

$

 

607.1

 

 

$

 

578.9

 

 

$

 

607.1

 

 

$

 

578.9

 

 

Costs to fulfill contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

75.8

 

 

$

 

74.5

 

 

$

 

75.3

 

 

$

 

72.3

 

Capitalization of costs

 

 

 

7.5

 

 

 

 

8.3

 

 

 

 

21.2

 

 

 

 

23.4

 

Amortization

 

 

 

(6.7

)

 

 

 

(6.6

)

 

 

 

(19.9

)

 

 

 

(19.5

)

Balance, end of period

 

$

 

76.6

 

 

$

 

76.2

 

 

$

 

76.6

 

 

$

 

76.2

 

XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.1
Basic and Diluted Earnings Per Share
9 Months Ended
Feb. 29, 2024
Earnings Per Share [Abstract]  
Basic and Diluted Earnings Per Share

Note C: Basic and Diluted Earnings Per Share

 

Basic and diluted earnings per share were calculated as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions, except per share amounts

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

$

 

1,310.5

 

 

$

 

1,206.9

 

Weighted-average common shares outstanding

 

 

 

359.9

 

 

 

 

360.5

 

 

 

 

360.4

 

 

 

 

360.3

 

Basic earnings per share

 

$

 

1.39

 

 

$

 

1.30

 

 

$

 

3.64

 

 

$

 

3.35

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

$

 

1,310.5

 

 

$

 

1,206.9

 

Weighted-average common shares outstanding

 

 

 

359.9

 

 

 

 

360.5

 

 

 

 

360.4

 

 

 

 

360.3

 

Dilutive effect of common share equivalents

 

 

 

1.8

 

 

 

 

1.8

 

 

 

 

1.8

 

 

 

 

2.0

 

Weighted-average common shares outstanding, assuming dilution

 

 

 

361.7

 

 

 

 

362.3

 

 

 

 

362.2

 

 

 

 

362.3

 

Diluted earnings per share

 

$

 

1.38

 

 

$

 

1.29

 

 

$

 

3.62

 

 

$

 

3.33

 

Weighted-average anti-dilutive common share equivalents

 

 

 

0.6

 

 

 

 

0.7

 

 

 

 

0.6

 

 

 

 

0.7

 

 

Weighted-average common share equivalents that have an anti-dilutive impact are excluded from the computation of diluted earnings per share.

XML 19 R12.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combinations
9 Months Ended
Feb. 29, 2024
Business Combinations [Abstract]  
Business Combinations

Note D: Business Combinations

 

Effective July 31, 2023, substantially all of the net assets of Alterna Capital Solutions LLC (“Alterna”), were acquired by a wholly owned subsidiary of the Company. Alterna purchases outstanding accounts receivable of their customers under non-recourse arrangements. This acquisition allows the Company to increase and diversify its portfolio of solutions and support serving small- to medium-sized businesses. The acquisition consideration was comprised of a base purchase price of $95.1 million plus immediate settlement of debt totaling $128.9 million, net of $15.7 million in cash and restricted cash acquired. Accounts receivable balances acquired, net of allowance for doubtful accounts, and less amounts due to clients related to funding arrangements, totaled $146.1 million. Management determined that intangible assets related to the client list were $18.9 million to be amortized utilizing an accelerated method of amortization over a weighted average of 8 years. Goodwill in the amount of $46.7 million was recorded as a result of the acquisition, which is tax-deductible. The Company finalized the purchase price allocation for the acquisition of Alterna as of November 30, 2023. The financial results of Alterna are included in the Company’s consolidated financial statements from its respective date of acquisition. This acquisition was not material to the Company’s results of operations, financial position, or cash flows.

XML 20 R13.htm IDEA: XBRL DOCUMENT v3.24.1
Other Income, Net
9 Months Ended
Feb. 29, 2024
Other Income and Expenses [Abstract]  
Other Income, Net

Note E: Other Income, Net

 

Other income, net, consisted of the following items:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest income on corporate investments

 

$

 

19.3

 

 

$

 

14.8

 

 

$

 

61.1

 

 

$

 

30.3

 

Interest expense

 

 

 

(9.9

)

 

 

 

(9.0

)

 

 

 

(27.8

)

 

 

 

(27.3

)

Other

 

 

 

(0.0

)

 

 

 

(0.3

)

 

 

 

0.6

 

 

 

 

1.8

 

Other income, net

 

$

 

9.4

 

 

$

 

5.5

 

 

$

 

33.9

 

 

$

 

4.8

 

XML 21 R14.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments
9 Months Ended
Feb. 29, 2024
Funds Held for Clients and Corporate Investments [Abstract]  
Funds Held for Clients and Corporate Investments

Note F: Funds Held for Clients and Corporate Investments

 

Funds held for clients and corporate investments were as follows:

 

 

 

February 29, 2024

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

In millions

 

cost

 

 

gains

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients' money market securities and other
   restricted cash equivalents

 

$

 

2,798.3

 

 

$

 

 

 

$

 

 

 

$

 

2,798.3

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

101.1

 

 

 

 

0.2

 

 

 

 

(0.9

)

 

 

 

100.4

 

Corporate bonds

 

 

 

1,429.4

 

 

 

 

1.9

 

 

 

 

(31.2

)

 

 

 

1,400.1

 

Municipal bonds

 

 

 

1,096.1

 

 

 

 

0.2

 

 

 

 

(91.5

)

 

 

 

1,004.8

 

U.S. government agency and treasury securities

 

 

 

820.3

 

 

 

 

0.2

 

 

 

 

(40.8

)

 

 

 

779.7

 

Variable rate demand notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total AFS securities

 

 

 

3,446.9

 

 

 

 

2.5

 

 

 

 

(164.4

)

 

 

 

3,285.0

 

Other

 

 

 

33.3

 

 

 

 

3.0

 

 

 

 

(1.9

)

 

 

 

34.4

 

Total funds held for clients and corporate investments

 

$

 

6,278.5

 

 

$

 

5.5

 

 

$

 

(166.3

)

 

$

 

6,117.7

 

 

 

 

 

 

May 31, 2023

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

In millions

 

cost

 

 

gains

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients' money market securities and other
   restricted cash equivalents

 

$

 

863.1

 

 

$

 

 

 

$

 

 

 

$

 

863.1

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

88.1

 

 

 

 

 

 

 

 

(1.4

)

 

 

 

86.7

 

Corporate bonds

 

 

 

1,468.3

 

 

 

 

3.7

 

 

 

 

(31.1

)

 

 

 

1,440.9

 

Municipal bonds

 

 

 

1,091.3

 

 

 

 

0.1

 

 

 

 

(105.3

)

 

 

 

986.1

 

U.S. government agency and treasury securities

 

 

 

788.1

 

 

 

 

0.3

 

 

 

 

(41.6

)

 

 

 

746.8

 

Variable rate demand notes

 

 

 

344.1

 

 

 

 

 

 

 

 

 

 

 

 

344.1

 

Total AFS securities

 

 

 

3,779.9

 

 

 

 

4.1

 

 

 

 

(179.4

)

 

 

 

3,604.6

 

Other

 

 

 

30.1

 

 

 

 

1.1

 

 

 

 

(2.9

)

 

 

 

28.3

 

Total funds held for clients and corporate investments

 

$

 

4,673.1

 

 

$

 

5.2

 

 

$

 

(182.3

)

 

$

 

4,496.0

 

 

 

Included in funds held for clients' money market securities and other restricted cash equivalents as of February 29, 2024 were bank demand deposit accounts, money market funds and U.S. government agency and treasury securities with original maturities of 90 days or less at acquisition.

 

Included in asset-backed securities as of February 29, 2024 were investment-grade securities primarily collateralized by fixed-rate auto loans and credit card receivables and all have credit ratings of AAA. The primary risk associated with these securities is the collection of the underlying receivables. Collateral on these asset-backed securities has performed as expected through February 29, 2024.

 

Included in corporate bonds as of February 29, 2024 were investment-grade securities covering a wide range of issuers, industries, and sectors primarily carrying credit ratings of A or better and having maturities ranging from March 3, 2024 through September 15, 2029.

 

Included in municipal bonds as of February 29, 2024 were general obligation bonds and revenue bonds primarily carrying credit ratings of AA or better and have maturities ranging from May 1, 2024 through October 1, 2031.

 

A substantial portion of the Company's portfolios are invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities.

 

The classification of funds held for clients and corporate investments on the Consolidated Balance Sheets was as follows:

 

 

 

February 29,

 

 

May 31,

 

In millions

 

2024

 

 

2023

 

Funds held for clients

 

$

 

6,079.5

 

 

$

 

4,118.8

 

Corporate investments

 

 

 

36.6

 

 

 

 

373.4

 

Long-term corporate investments

 

 

 

1.6

 

 

 

 

3.8

 

Total funds held for clients and corporate investments

 

$

 

6,117.7

 

 

$

 

4,496.0

 

 

 

Funds held for clients’ money market securities and other restricted cash equivalents is collected from clients before due dates for payroll tax administration services and employee payment services and is invested until remitted to the applicable tax or regulatory agencies or client employees. Based upon the Company’s intent and its contractual obligation to clients, these funds are considered restricted until they are remitted to fund these client obligations.

 

The Company’s AFS securities reflected net unrealized losses of $161.9 million and $175.3 million as of February 29, 2024 and May 31, 2023, respectively. Included in net unrealized losses as of February 29, 2024 and May 31, 2023, were 955 and 967 AFS securities in an unrealized loss position, representing approximately 93% and 88% of the total securities held, respectively.

 

 

AFS securities in an unrealized loss position for which a credit loss has not been recognized were as follows:

 

 

 

February 29, 2024

 

 

 

Securities in an unrealized
loss position for less than
twelve months

 

 

Securities in an unrealized
loss position for more than
twelve months

 

 

Total

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

In millions

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

(0.3

)

 

$

 

63.2

 

 

$

 

(0.6

)

 

$

 

15.3

 

 

$

 

(0.9

)

 

$

 

78.5

 

Corporate bonds

 

 

 

(9.5

)

 

 

 

792.2

 

 

 

 

(21.7

)

 

 

 

478.5

 

 

 

 

(31.2

)

 

 

 

1,270.7

 

Municipal bonds

 

 

 

(7.9

)

 

 

 

98.7

 

 

 

 

(83.6

)

 

 

 

892.1

 

 

 

 

(91.5

)

 

 

 

990.8

 

U.S. government agency and treasury securities

 

 

 

(3.9

)

 

 

 

249.8

 

 

 

 

(36.9

)

 

 

 

518.8

 

 

 

 

(40.8

)

 

 

 

768.6

 

Total

 

$

 

(21.6

)

 

$

 

1,203.9

 

 

$

 

(142.8

)

 

$

 

1,904.7

 

 

$

 

(164.4

)

 

$

 

3,108.6

 

 

 

 

May 31, 2023

 

 

 

Securities in an unrealized
loss position for less than
twelve months

 

 

Securities in an unrealized
loss position for more than
twelve months

 

 

Total

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

In millions

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

(0.1

)

 

$

 

54.2

 

 

$

 

(1.3

)

 

$

 

23.3

 

 

$

 

(1.4

)

 

$

 

77.5

 

Corporate bonds

 

 

 

(5.9

)

 

 

 

652.0

 

 

 

 

(25.2

)

 

 

 

382.7

 

 

 

 

(31.1

)

 

 

 

1,034.7

 

Municipal bonds

 

 

 

(5.9

)

 

 

 

86.7

 

 

 

 

(99.4

)

 

 

 

889.0

 

 

 

 

(105.3

)

 

 

 

975.7

 

U.S. government agency and treasury securities

 

 

 

(3.3

)

 

 

 

199.6

 

 

 

 

(38.3

)

 

 

 

457.9

 

 

 

 

(41.6

)

 

 

 

657.5

 

Total

 

$

 

(15.2

)

 

$

 

992.5

 

 

$

 

(164.2

)

 

$

 

1,752.9

 

 

$

 

(179.4

)

 

$

 

2,745.4

 

 

 

 

The Company regularly reviews its investment portfolios to determine if any investment is impaired due to changes in credit risk or other potential valuation concerns. The Company believes the investments held as of February 29, 2024 that had gross unrealized losses of $164.4 million were not impaired due to credit risk or other valuation concerns, and the Company was not required to record a credit loss or an allowance for credit losses on its AFS securities. The Company believes it is probable that the principal and interest will be collected in accordance with contractual terms and that the unrealized losses on these securities were due to changes in interest rates and were not due to increased credit risk or other valuation concerns. A substantial portion of the securities in an unrealized loss position as of February 29, 2024 and as of May 31, 2023 held an AA rating or better. The Company does not intend to sell these investments until the recovery of their amortized cost basis or maturity and further believes that it is not more-likely-than-not that it will be required to sell these investments prior to that time. The Company’s assessment that an investment is not impaired due to credit risk or other valuation concerns could change in the future due to new developments or changes in the Company’s strategies or assumptions related to any particular investment.

 

Realized gains and losses on the sale of AFS securities are determined by specific identification of the cost basis of each security. On the Consolidated Statements of Income and Comprehensive Income, realized gains and losses from the funds held for clients portfolio and corporate investments portfolio are included in interest on funds held for clients and other income, net, respectively.

 

 

Realized gains and losses from the sale of AFS securities were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Gross realized gains

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

0.1

 

Gross realized losses

 

 

 

 

 

 

 

 

 

 

 

(0.0

)

 

 

 

(0.0

)

Net realized (losses)/gains

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

(0.0

)

 

$

 

0.1

 

 

 

The amortized cost and fair value of AFS securities that had stated maturities as of February 29, 2024 are shown below by expected maturity.

 

 

 

February 29, 2024

 

 

 

Amortized

 

 

Fair

 

In millions

 

cost

 

 

value

 

Maturity date:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

 

157.0

 

 

$

 

154.5

 

Due after one year through three years

 

 

 

1,262.6

 

 

 

 

1,197.0

 

Due after three years through five years

 

 

 

1,675.5

 

 

 

 

1,588.0

 

Due after five years

 

 

 

351.8

 

 

 

 

345.5

 

Total

 

$

 

3,446.9

 

 

$

 

3,285.0

 

 

 

Variable rate demand notes (“VRDNs”), when held by the Company, are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically 20 to 30 years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the liquidity provided through the tender feature.

XML 22 R15.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements
9 Months Ended
Feb. 29, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note G: Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting standards related to fair value measurements include a hierarchy for information and valuations used in measuring fair value that is broken down into three levels based on reliability, as follows:

 

Level 1 valuations are based on quoted prices in active markets for identical instruments that the Company can access at the measurement date.
Level 2 valuations are based on inputs other than quoted prices included in Level 1 that are observable for the instrument, either directly or indirectly, for substantially the full term of the asset or liability including the following:
o
quoted prices for similar, but not identical, instruments in active markets;
o
quoted prices for identical or similar instruments in markets that are not active;
o
inputs other than quoted prices that are observable for the instrument; or
o
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 valuations are based on information that is unobservable and significant to the overall fair value measurement.

 

The carrying values of cash and cash equivalents, restricted cash and restricted cash equivalents, accounts receivable, net of allowance for credit losses, PEO unbilled receivables, net of advance collections, accounts payable and short-term borrowings, when used by the Company, approximate fair value due to the short maturities of these instruments. Marketable securities included in funds held for clients and corporate investments consist primarily of securities classified as AFS and are recorded at fair value on a recurring basis.

 

The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:

 

 

 

February 29, 2024

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

prices in

 

 

other

 

 

Significant

 

 

 

Carrying

 

 

active

 

 

observable

 

 

unobservable

 

 

 

value

 

 

markets

 

 

inputs

 

 

inputs

 

In millions

 

(Fair value)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted and unrestricted cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

 

64.6

 

 

$

 

64.6

 

 

$

 

 

 

$

 

 

U.S. government agency and treasury securities

 

 

 

1,324.1

 

 

 

 

 

 

 

 

1,324.1

 

 

 

 

 

Total restricted and unrestricted cash equivalents

 

$

 

1,388.7

 

 

$

 

64.6

 

 

$

 

1,324.1

 

 

$

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

100.4

 

 

$

 

 

 

$

 

100.4

 

 

$

 

 

Corporate bonds

 

 

 

1,400.1

 

 

 

 

 

 

 

 

1,400.1

 

 

 

 

 

Municipal bonds

 

 

 

1,004.8

 

 

 

 

 

 

 

 

1,004.8

 

 

 

 

 

U.S. government agency and treasury securities

 

 

 

779.7

 

 

 

 

 

 

 

 

779.7

 

 

 

 

 

Total AFS securities

 

$

 

3,285.0

 

 

$

 

 

 

$

 

3,285.0

 

 

$

 

 

Other

 

$

 

34.4

 

 

$

 

34.4

 

 

$

 

 

 

$

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

 

34.4

 

 

$

 

34.4

 

 

$

 

 

 

$

 

 

 

 

 

 

May 31, 2023

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

prices in

 

 

other

 

 

Significant

 

 

 

Carrying

 

 

active

 

 

observable

 

 

unobservable

 

 

 

value

 

 

markets

 

 

inputs

 

 

inputs

 

In millions

 

(Fair value)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted and unrestricted cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

 

43.8

 

 

$

 

43.8

 

 

$

 

 

 

$

 

 

Total restricted and unrestricted cash equivalents

 

$

 

43.8

 

 

$

 

43.8

 

 

$

 

 

 

$

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

86.7

 

 

$

 

 

 

$

 

86.7

 

 

$

 

 

Corporate bonds

 

 

 

1,440.9

 

 

 

 

 

 

 

 

1,440.9

 

 

 

 

 

Municipal bonds

 

 

 

986.1

 

 

 

 

 

 

 

 

986.1

 

 

 

 

 

U.S. government agency and treasury securities

 

 

 

746.8

 

 

 

 

 

 

 

 

746.8

 

 

 

 

 

VRDNs

 

 

 

344.1

 

 

 

 

 

 

 

 

344.1

 

 

 

 

 

Total AFS securities

 

$

 

3,604.6

 

 

$

 

 

 

$

 

3,604.6

 

 

$

 

 

Other

 

$

 

28.3

 

 

$

 

28.3

 

 

$

 

 

 

$

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

 

28.3

 

 

$

 

28.3

 

 

$

 

 

 

$

 

 

 

 

In determining the fair value of its assets and liabilities, the Company predominately uses the market approach. Money market securities, which are cash equivalents, are considered Level 1 investments as they are valued based on quoted market prices in active markets. Cash equivalents also include U.S. government agency and treasury securities with original maturities of 90 days or less which are considered Level 2 investments as they are valued based on similar, but not identical, instruments in active markets. AFS securities, including asset-backed securities, corporate bonds, municipal bonds, U.S. government agency securities, and VRDNs, when held by the Company, are included in Level 2 and are valued utilizing inputs obtained from an independent pricing service. To determine the fair value of the Company’s Level 2 AFS securities, the independent pricing service uses a variety of inputs, including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, new issue data, and monthly payment information. The Company has not adjusted the prices obtained from the independent pricing service because it believes that they are appropriately valued.

 

 

Assets included as other are mutual fund investments, consisting of participants’ eligible deferral contributions under the Company’s non-qualified and unfunded deferred compensation plans. The related liability is reported as other long-term liabilities. The mutual funds are considered Level 1 investments as they are valued based on quoted market prices in active markets.

 

The Company’s long-term borrowings are accounted for on a historical cost basis. As of February 29, 2024 and May 31, 2023, the fair value of long-term borrowings, net of debt issuance costs was $392.1 million and $392.4 million for the Senior Notes, Series A, respectively, and $387.9 million and $390.9 million for the Senior Notes, Series B, respectively.

 

 

The Company’s long-term borrowings are not traded in active markets, and as a result, its fair values were estimated using a market approach employing Level 2 valuation inputs, including borrowing rates the Company believes are currently available based on loans with similar terms and maturities.

 

The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

XML 23 R16.htm IDEA: XBRL DOCUMENT v3.24.1
Supplemental Information
9 Months Ended
Feb. 29, 2024
Supplemental Information [Abstract]  
Supplemental Information

Note H: Supplemental Information

 

Property and equipment, net of accumulated depreciation: Depreciation expense was $32.3 million and $94.7 million for the three and nine months ended February 29, 2024, compared to $32.7 million and $95.8 million for the three and nine months ended February 28, 2023.

 

Goodwill and intangible assets, net of accumulated amortization: Amortization expense relating to intangible assets was $12.5 million and $36.2 million for the three and nine months ended February 29, 2024, compared to $11.5 million and $36.7 million for the three and nine months ended February 28, 2023. Goodwill and intangible assets were recorded during the nine months ended February 29, 2024 related to the acquisition of Alterna. The goodwill related to this acquisition is included in the Purchased Receivable reporting unit for goodwill impairment testing. Refer to Note D for additional information regarding this acquisition and the impact it had on goodwill and intangible assets. The Company did not recognize an impairment loss as it relates to its goodwill or intangible assets during the nine months ended February 29, 2024 or February 28, 2023.

 

Short-term financing: Outstanding borrowings on the Company’s credit facilities had a weighted-average interest rate of 6.20% and 5.83% as of February 29, 2024 and May 31, 2023, respectively. The unused amount available under these credit facilities as of February 29, 2024 was approximately $2.0 billion.

 

The credit facilities contain various financial and operational covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 29, 2024.

 

Letters of credit: The Company had irrevocable standby letters of credit available totaling $170.8 million and $141.7 million as of February 29, 2024 and May 31, 2023, respectively, required to secure commitments for certain insurance policies. The letters of credit expire at various dates between March 03, 2024 and October 09, 2025. No amounts were outstanding on these letters of credit as of, or during the nine months ended February 29, 2024 and February 28, 2023, or as of May 31, 2023.

 

Long-term debt: There have been no material changes to the Company's long-term debt agreement or balances subsequent to May 31, 2023. The Company’s long-term debt agreement contains customary representations, warranties, affirmative and negative covenants, including financial covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 29, 2024.

XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.1
Commitments and Contingencies
9 Months Ended
Feb. 29, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note I: Commitments and Contingencies

 

Other commitments: The Company had outstanding commitments under existing workers’ compensation insurance agreements and other legally binding contractual arrangements. The Company also enters into various purchase commitments with vendors in the ordinary course of business and had outstanding commitments to purchase capital assets of approximately $6.3 million as of February 29, 2024 and $11.8 million as of May 31, 2023.

 

In the normal course of business, the Company makes representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. The

Company has also entered into indemnification agreements with its officers and directors, which require the Company to defend and, if necessary, indemnify these individuals for certain pending or future claims as they relate to their services provided to the Company.

 

The Company currently self-insures the deductible portion of various insured exposures under certain corporate employee and PEO employee health and medical benefit plans. The Company’s estimated loss exposure under these insurance arrangements is recorded in other current liabilities on the Consolidated Balance Sheets. Historically, the amounts accrued have not been material and were not material as of February 29, 2024. The Company also maintains insurance, in addition to its purchased primary insurance policies, for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism, as well as capacity for deductibles and self-insured retentions through its captive insurance company.

 

Contingencies: The Company is subject to various claims and legal matters that arise in the normal course of its business. These include disputes or potential disputes related to breach of contract, tort, employment-related claims, tax claims, statutory, and other matters.

 

The Company’s management currently believes that resolution of any outstanding legal matters will not have a material adverse effect on the Company’s financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse impact on the Company’s financial position and results of operations in the period in which any such effects are recorded.

XML 25 R18.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes
9 Months Ended
Feb. 29, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note J: Income Taxes

 

The Company’s effective income tax rate was 24.4% and 24.3% for the three months ended February 29, 2024 and February 28, 2023, respectively, and 24.1% and 23.8% for the nine months ended February 29, 2024 and February 28, 2023, respectively. All periods were impacted by the recognition of excess tax benefits related to employee stock-based compensation payments.

XML 26 R19.htm IDEA: XBRL DOCUMENT v3.24.1
Description of Business, Basis of Presentation, and Significant Accounting Policies (Policy)
9 Months Ended
Feb. 29, 2024
Accounting Policies [Abstract]  
Description of Business

Description of business: Paychex, Inc. and its wholly owned subsidiaries (collectively, the “Company” or “Paychex”) is a leading provider of integrated human capital management (“HCM”) solutions for human resources (“HR”), payroll, benefits, and insurance for small- to medium-sized businesses in the United States (“U.S.”) and parts of Europe. The Company also has operations in India. Paychex, a Delaware corporation formed in 1979, reports as one segment.

Basis of Presentation

Basis of presentation: The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q ("Form 10-Q") and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statement presentation. The consolidated financial statements include the consolidated accounts of the Company with all intercompany transactions eliminated. Certain disclosures are reported as zero balances due to rounding. In the opinion of management, the information furnished herein reflects all adjustments (consisting of items of a normal recurring nature) necessary for a fair statement of the results for the interim period. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related Notes to Consolidated Financial Statements presented in the Company’s Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended May 31, 2023 (“fiscal 2023”). Operating results and cash flows for the nine months ended February 29, 2024 are not necessarily indicative of the results that may be expected for other interim periods or for the fiscal year ending May 31, 2024 (“fiscal 2024”).

Reclassifications

Reclassifications: Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported consolidated earnings.

Revision to previously issued financial statements

Revision to previously issued financial statements: The consolidated statement of cash flows for the nine months ended February 28, 2023 includes a revision to previously reported amounts related to the presentation of the cash flows associated with short-term receivables purchased from the Company’s clients under non-recourse arrangements. The revision decreased net cash provided by operating activities and increased net cash provided by investing activities by $1.3 million. Management concluded that this revision was not material to the financial statements of any previously filed annual or interim periods. This revision is reflected in this Form 10-Q and will be reflected in future filings.

Restricted Cash and Restricted Cash Equivalents

Restricted cash and restricted cash equivalents: Restricted cash and restricted cash equivalents are recorded at fair value, and consist of cash and cash equivalents, primarily money market securities, included in funds held for clients and cash that is restricted in use to secure commitments for certain workers’ compensation insurance policies.

Accounts Receivable, Net of Allowance for Credit Losses

Accounts receivable, net of allowance for credit losses: Accounts receivable balances are shown on the Consolidated Balance Sheets net of the allowance for credit losses of $22.5 million and $20.5 million as of February 29, 2024 and May 31, 2023, respectively. These balances include trade receivables for services provided to clients and receivables purchased from the Company's clients under non-recourse arrangements. Trade receivables were $215.4 million and $287.0 million as of February 29, 2024 and May 31, 2023, respectively. Purchased receivables, at gross, were $895.7 million and $606.8 million as of February 29, 2024 and May 31, 2023, respectively.

 

The Company is exposed to credit losses through the sale of services, payment of client obligations, and collection of purchased receivables. To mitigate this credit risk, the Company has multiple programs in place to assess and continuously monitor each client’s ability to pay for these solutions and support. Credit monitoring programs include, but are not limited to, new client credit reviews, establishing appropriate credit limits, monitoring of credit distressed clients, and early electronic wire and collection procedures. The Company also considers contract terms and conditions, client business type or strategy and may require collateralized asset support or prepayment to mitigate credit risk.

 

Accounts receivable are written off and charged against the allowance for credit losses when the Company has exhausted all collection efforts without success. The Company estimates its credit losses based on historical loss activity adjusted for current economic conditions and reasonable and supportable forecast factors, when applicable. The provision for the allowance for credit losses and accounts written off were not material for the three and nine months ended February 29, 2024 and February 28, 2023. No single client had a material impact on total accounts receivable as of February 29, 2024 and May 31, 2023 or service revenue and results of operations for the three and nine months ended February 29, 2024 and February 28, 2023.

Professional Employer Organization ("PEO") Unbilled Receivables, Net of Advance Collections

Professional Employer Organization (“PEO”) unbilled receivables, net of advance collections: PEO unbilled receivables, including estimated revenues, offset by advance collections from clients, are recorded as PEO unbilled receivables, net of advance collections on the Company’s Consolidated Balance Sheets. As of February 29, 2024 and May 31, 2023, advance collections were $50.2 million and $12.5 million, respectively.

PEO Insurance Reserves

PEO insurance reserves: As part of its PEO solution, the Company offers workers’ compensation insurance and health insurance coverage to clients for the benefit of client employees. Workers’ compensation insurance is primarily provided under fully insured high deductible workers’ compensation insurance policies. Workers’ compensation insurance reserves are established to provide for the estimated costs of paying claims up to per occurrence liability limits. These reserves include estimates of certain expenses associated with processing and settling claims. For fiscal 2024, the Company has an aggregate maximum liability of $1.0 million for claims exceeding $1.0 million, and once met, the maximum individual claims liability is $1.0 million. For fiscal 2023, the Company had an aggregate maximum liability of $2.0 million for claims exceeding $1.0 million, and once met, the maximum individual claims liability is $1.0 million.

 

With respect to PEO health insurance coverage, the Company offers various health insurance plans that take the form of either fully insured guaranteed cost plans or fully insured insurance arrangements where the Company retains risk. A reserve for insurance arrangements where the Company retains risk is established to provide for the payment of claims in accordance with the Company’s service contract with the carrier. The claims reserve includes estimates for reported losses, plus amounts for those claims incurred but not reported, and estimates of certain expenses associated with processing and settling the claims. The Company’s maximum individual claims liability is $0.5 million under its policies covering both fiscal 2024 and fiscal 2023.

 

In establishing the PEO workers' compensation insurance reserves, the Company uses an independent actuarial estimate of undiscounted future cash payments that would be made to settle claims. Estimating the ultimate cost of future claims is an uncertain and complex process based upon historical loss experience and accepted actuarial methods and assumptions. These reserves are subject to change due to multiple factors, including economic trends, changes in legal liability law, and damage awards, all of which could materially impact the reserves as reported in the consolidated financial statements. Accordingly, final claim settlements may vary from the present estimates, particularly with workers’ compensation insurance where those payments may not occur until well into the future. The Company regularly reviews the adequacy of its estimated insurance reserves. Adjustments to previously established reserves are reflected in the results of operations for the period in which the adjustment is identified. Such adjustments could be significant, reflecting any combination of new and adverse or favorable trends.

Stock-Based Compensation Costs

Stock-based compensation costs: The Company has issued stock-based awards to employees and members of its Board of Directors (the “Board”) consisting of stock options, restricted stock units, and restricted stock awards. The Company accounts for all stock-based awards to employees and members of the Board as compensation costs in the consolidated financial statements based on their fair values measured as of the date of grant. These costs are recognized over the requisite service period. Stock-based compensation costs recognized were $14.4 million and $45.1 million for the three and nine months ended February 29, 2024, respectively, as compared with $16.3 million and $46.0 million for the three and nine months ended February 28, 2023, respectively. The methods and assumptions used in the determination of the fair value of stock-based awards are consistent with those described in the Company’s Form 10-K for fiscal 2023.

Recently Adopted and Issued Accounting Pronouncements

Recently adopted accounting pronouncements: Effective June 1, 2023, the Company adopted Accounting Standards Update (“ASU”) No. 2021-08 “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,” which did not have a material impact on its consolidated financial statements.

Recently issued accounting pronouncements: In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. This ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ending May 31, 2025, and subsequent interim periods, with early application permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU updates income tax disclosure requirements primarily by requiring specific categories and greater

disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024 and is applicable to the Company’s fiscal year beginning June 1, 2025, with early application permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

 

Other recent authoritative guidance issued by the FASB (including technical corrections to the FASB Accounting Standards Codification), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission (“SEC”) did not or is not expected to have a material impact on the Company’s consolidated financial statements.

XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.1
Service Revenue (Tables)
9 Months Ended
Feb. 29, 2024
Revenue from Contract with Customer [Abstract]  
Summary of PEO Pass-Through Costs Netted in Revenue

PEO pass-through costs netted within the PEO and Insurance Solutions revenue were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Payroll wages and payroll taxes

 

$

 

7,317.0

 

 

$

 

6,944.1

 

 

$

 

20,378.5

 

 

$

 

19,615.2

 

State unemployment insurance (included in payroll wages and payroll taxes)

 

$

 

78.0

 

 

$

 

71.4

 

 

$

 

116.3

 

 

$

 

111.2

 

Guaranteed cost benefit plans

 

$

 

165.6

 

 

$

 

157.8

 

 

$

 

499.4

 

 

$

 

494.8

 

 

Summary of Changes in Deferred Revenue Related to Material Rights Performance Obligations

Changes in deferred revenue related to material rights that exceed one year were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

69.8

 

 

$

 

55.2

 

 

$

 

62.0

 

 

$

 

48.9

 

Deferral of revenue

 

 

 

12.4

 

 

 

 

10.9

 

 

 

 

36.3

 

 

 

 

31.0

 

Recognition of unearned revenue

 

 

 

(8.9

)

 

 

 

(7.6

)

 

 

 

(25.0

)

 

 

 

(21.4

)

Balance, end of period

 

$

 

73.3

 

 

$

 

58.5

 

 

$

 

73.3

 

 

$

 

58.5

 

Summary of Deferred Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction

In millions

 

Estimated

 

Year ending May 31,

 

recognition of unearned revenue

 

2024

 

$

 

8.4

 

2025

 

 

 

29.7

 

Thereafter

 

 

 

35.2

 

Total recognition of unearned revenue

 

$

 

73.3

 

Summary of Changes in Deferred Costs to Obtain and Fulfill Contracts

Changes in deferred costs to obtain and fulfill contracts were as follows:

 

Costs to obtain contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

605.0

 

 

$

 

562.6

 

 

$

 

597.5

 

 

$

 

550.2

 

Capitalization of costs

 

 

 

53.7

 

 

 

 

65.2

 

 

 

 

163.1

 

 

 

 

172.2

 

Amortization

 

 

 

(51.6

)

 

 

 

(48.9

)

 

 

 

(153.5

)

 

 

 

(143.5

)

Balance, end of period

 

$

 

607.1

 

 

$

 

578.9

 

 

$

 

607.1

 

 

$

 

578.9

 

 

Costs to fulfill contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance, beginning of period

 

$

 

75.8

 

 

$

 

74.5

 

 

$

 

75.3

 

 

$

 

72.3

 

Capitalization of costs

 

 

 

7.5

 

 

 

 

8.3

 

 

 

 

21.2

 

 

 

 

23.4

 

Amortization

 

 

 

(6.7

)

 

 

 

(6.6

)

 

 

 

(19.9

)

 

 

 

(19.5

)

Balance, end of period

 

$

 

76.6

 

 

$

 

76.2

 

 

$

 

76.6

 

 

$

 

76.2

 

XML 28 R21.htm IDEA: XBRL DOCUMENT v3.24.1
Basic and Diluted Earnings Per Share (Tables)
9 Months Ended
Feb. 29, 2024
Earnings Per Share [Abstract]  
Basic and Diluted Earnings Per Share

Basic and diluted earnings per share were calculated as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions, except per share amounts

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

$

 

1,310.5

 

 

$

 

1,206.9

 

Weighted-average common shares outstanding

 

 

 

359.9

 

 

 

 

360.5

 

 

 

 

360.4

 

 

 

 

360.3

 

Basic earnings per share

 

$

 

1.39

 

 

$

 

1.30

 

 

$

 

3.64

 

 

$

 

3.35

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

498.6

 

 

$

 

467.4

 

 

$

 

1,310.5

 

 

$

 

1,206.9

 

Weighted-average common shares outstanding

 

 

 

359.9

 

 

 

 

360.5

 

 

 

 

360.4

 

 

 

 

360.3

 

Dilutive effect of common share equivalents

 

 

 

1.8

 

 

 

 

1.8

 

 

 

 

1.8

 

 

 

 

2.0

 

Weighted-average common shares outstanding, assuming dilution

 

 

 

361.7

 

 

 

 

362.3

 

 

 

 

362.2

 

 

 

 

362.3

 

Diluted earnings per share

 

$

 

1.38

 

 

$

 

1.29

 

 

$

 

3.62

 

 

$

 

3.33

 

Weighted-average anti-dilutive common share equivalents

 

 

 

0.6

 

 

 

 

0.7

 

 

 

 

0.6

 

 

 

 

0.7

 

XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.1
Other Income, Net (Tables)
9 Months Ended
Feb. 29, 2024
Other Income and Expenses [Abstract]  
Schedule of Other Income, Net

Other income, net, consisted of the following items:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest income on corporate investments

 

$

 

19.3

 

 

$

 

14.8

 

 

$

 

61.1

 

 

$

 

30.3

 

Interest expense

 

 

 

(9.9

)

 

 

 

(9.0

)

 

 

 

(27.8

)

 

 

 

(27.3

)

Other

 

 

 

(0.0

)

 

 

 

(0.3

)

 

 

 

0.6

 

 

 

 

1.8

 

Other income, net

 

$

 

9.4

 

 

$

 

5.5

 

 

$

 

33.9

 

 

$

 

4.8

 

XML 30 R23.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments (Tables)
9 Months Ended
Feb. 29, 2024
Funds Held for Clients and Corporate Investments [Abstract]  
Funds Held for Clients and Corporate Investments

Funds held for clients and corporate investments were as follows:

 

 

 

February 29, 2024

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

In millions

 

cost

 

 

gains

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients' money market securities and other
   restricted cash equivalents

 

$

 

2,798.3

 

 

$

 

 

 

$

 

 

 

$

 

2,798.3

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

101.1

 

 

 

 

0.2

 

 

 

 

(0.9

)

 

 

 

100.4

 

Corporate bonds

 

 

 

1,429.4

 

 

 

 

1.9

 

 

 

 

(31.2

)

 

 

 

1,400.1

 

Municipal bonds

 

 

 

1,096.1

 

 

 

 

0.2

 

 

 

 

(91.5

)

 

 

 

1,004.8

 

U.S. government agency and treasury securities

 

 

 

820.3

 

 

 

 

0.2

 

 

 

 

(40.8

)

 

 

 

779.7

 

Variable rate demand notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total AFS securities

 

 

 

3,446.9

 

 

 

 

2.5

 

 

 

 

(164.4

)

 

 

 

3,285.0

 

Other

 

 

 

33.3

 

 

 

 

3.0

 

 

 

 

(1.9

)

 

 

 

34.4

 

Total funds held for clients and corporate investments

 

$

 

6,278.5

 

 

$

 

5.5

 

 

$

 

(166.3

)

 

$

 

6,117.7

 

 

 

 

 

 

May 31, 2023

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

unrealized

 

 

unrealized

 

 

Fair

 

In millions

 

cost

 

 

gains

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds held for clients' money market securities and other
   restricted cash equivalents

 

$

 

863.1

 

 

$

 

 

 

$

 

 

 

$

 

863.1

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

88.1

 

 

 

 

 

 

 

 

(1.4

)

 

 

 

86.7

 

Corporate bonds

 

 

 

1,468.3

 

 

 

 

3.7

 

 

 

 

(31.1

)

 

 

 

1,440.9

 

Municipal bonds

 

 

 

1,091.3

 

 

 

 

0.1

 

 

 

 

(105.3

)

 

 

 

986.1

 

U.S. government agency and treasury securities

 

 

 

788.1

 

 

 

 

0.3

 

 

 

 

(41.6

)

 

 

 

746.8

 

Variable rate demand notes

 

 

 

344.1

 

 

 

 

 

 

 

 

 

 

 

 

344.1

 

Total AFS securities

 

 

 

3,779.9

 

 

 

 

4.1

 

 

 

 

(179.4

)

 

 

 

3,604.6

 

Other

 

 

 

30.1

 

 

 

 

1.1

 

 

 

 

(2.9

)

 

 

 

28.3

 

Total funds held for clients and corporate investments

 

$

 

4,673.1

 

 

$

 

5.2

 

 

$

 

(182.3

)

 

$

 

4,496.0

 

Classification of Investments on Consolidated Balance Sheets

The classification of funds held for clients and corporate investments on the Consolidated Balance Sheets was as follows:

 

 

 

February 29,

 

 

May 31,

 

In millions

 

2024

 

 

2023

 

Funds held for clients

 

$

 

6,079.5

 

 

$

 

4,118.8

 

Corporate investments

 

 

 

36.6

 

 

 

 

373.4

 

Long-term corporate investments

 

 

 

1.6

 

 

 

 

3.8

 

Total funds held for clients and corporate investments

 

$

 

6,117.7

 

 

$

 

4,496.0

 

Securities in Unrealized Loss Position

AFS securities in an unrealized loss position for which a credit loss has not been recognized were as follows:

 

 

 

February 29, 2024

 

 

 

Securities in an unrealized
loss position for less than
twelve months

 

 

Securities in an unrealized
loss position for more than
twelve months

 

 

Total

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

In millions

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

(0.3

)

 

$

 

63.2

 

 

$

 

(0.6

)

 

$

 

15.3

 

 

$

 

(0.9

)

 

$

 

78.5

 

Corporate bonds

 

 

 

(9.5

)

 

 

 

792.2

 

 

 

 

(21.7

)

 

 

 

478.5

 

 

 

 

(31.2

)

 

 

 

1,270.7

 

Municipal bonds

 

 

 

(7.9

)

 

 

 

98.7

 

 

 

 

(83.6

)

 

 

 

892.1

 

 

 

 

(91.5

)

 

 

 

990.8

 

U.S. government agency and treasury securities

 

 

 

(3.9

)

 

 

 

249.8

 

 

 

 

(36.9

)

 

 

 

518.8

 

 

 

 

(40.8

)

 

 

 

768.6

 

Total

 

$

 

(21.6

)

 

$

 

1,203.9

 

 

$

 

(142.8

)

 

$

 

1,904.7

 

 

$

 

(164.4

)

 

$

 

3,108.6

 

 

 

 

May 31, 2023

 

 

 

Securities in an unrealized
loss position for less than
twelve months

 

 

Securities in an unrealized
loss position for more than
twelve months

 

 

Total

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

 

unrealized

 

 

Fair

 

In millions

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

Type of issue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

(0.1

)

 

$

 

54.2

 

 

$

 

(1.3

)

 

$

 

23.3

 

 

$

 

(1.4

)

 

$

 

77.5

 

Corporate bonds

 

 

 

(5.9

)

 

 

 

652.0

 

 

 

 

(25.2

)

 

 

 

382.7

 

 

 

 

(31.1

)

 

 

 

1,034.7

 

Municipal bonds

 

 

 

(5.9

)

 

 

 

86.7

 

 

 

 

(99.4

)

 

 

 

889.0

 

 

 

 

(105.3

)

 

 

 

975.7

 

U.S. government agency and treasury securities

 

 

 

(3.3

)

 

 

 

199.6

 

 

 

 

(38.3

)

 

 

 

457.9

 

 

 

 

(41.6

)

 

 

 

657.5

 

Total

 

$

 

(15.2

)

 

$

 

992.5

 

 

$

 

(164.2

)

 

$

 

1,752.9

 

 

$

 

(179.4

)

 

$

 

2,745.4

 

Realized Gains and Losses from Sale of Available-for-sale Securities

Realized gains and losses from the sale of AFS securities were as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

February 29,

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

In millions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Gross realized gains

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

0.1

 

Gross realized losses

 

 

 

 

 

 

 

 

 

 

 

(0.0

)

 

 

 

(0.0

)

Net realized (losses)/gains

 

$

 

0.0

 

 

$

 

0.0

 

 

$

 

(0.0

)

 

$

 

0.1

 

Amortized Cost and Fair Value of Available-for-Sale Securities by Contractual Maturity

The amortized cost and fair value of AFS securities that had stated maturities as of February 29, 2024 are shown below by expected maturity.

 

 

 

February 29, 2024

 

 

 

Amortized

 

 

Fair

 

In millions

 

cost

 

 

value

 

Maturity date:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

 

157.0

 

 

$

 

154.5

 

Due after one year through three years

 

 

 

1,262.6

 

 

 

 

1,197.0

 

Due after three years through five years

 

 

 

1,675.5

 

 

 

 

1,588.0

 

Due after five years

 

 

 

351.8

 

 

 

 

345.5

 

Total

 

$

 

3,446.9

 

 

$

 

3,285.0

 

XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements (Tables)
9 Months Ended
Feb. 29, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:

 

 

 

February 29, 2024

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

prices in

 

 

other

 

 

Significant

 

 

 

Carrying

 

 

active

 

 

observable

 

 

unobservable

 

 

 

value

 

 

markets

 

 

inputs

 

 

inputs

 

In millions

 

(Fair value)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted and unrestricted cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

 

64.6

 

 

$

 

64.6

 

 

$

 

 

 

$

 

 

U.S. government agency and treasury securities

 

 

 

1,324.1

 

 

 

 

 

 

 

 

1,324.1

 

 

 

 

 

Total restricted and unrestricted cash equivalents

 

$

 

1,388.7

 

 

$

 

64.6

 

 

$

 

1,324.1

 

 

$

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

100.4

 

 

$

 

 

 

$

 

100.4

 

 

$

 

 

Corporate bonds

 

 

 

1,400.1

 

 

 

 

 

 

 

 

1,400.1

 

 

 

 

 

Municipal bonds

 

 

 

1,004.8

 

 

 

 

 

 

 

 

1,004.8

 

 

 

 

 

U.S. government agency and treasury securities

 

 

 

779.7

 

 

 

 

 

 

 

 

779.7

 

 

 

 

 

Total AFS securities

 

$

 

3,285.0

 

 

$

 

 

 

$

 

3,285.0

 

 

$

 

 

Other

 

$

 

34.4

 

 

$

 

34.4

 

 

$

 

 

 

$

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

 

34.4

 

 

$

 

34.4

 

 

$

 

 

 

$

 

 

 

 

 

 

May 31, 2023

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

prices in

 

 

other

 

 

Significant

 

 

 

Carrying

 

 

active

 

 

observable

 

 

unobservable

 

 

 

value

 

 

markets

 

 

inputs

 

 

inputs

 

In millions

 

(Fair value)

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted and unrestricted cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

 

43.8

 

 

$

 

43.8

 

 

$

 

 

 

$

 

 

Total restricted and unrestricted cash equivalents

 

$

 

43.8

 

 

$

 

43.8

 

 

$

 

 

 

$

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

 

86.7

 

 

$

 

 

 

$

 

86.7

 

 

$

 

 

Corporate bonds

 

 

 

1,440.9

 

 

 

 

 

 

 

 

1,440.9

 

 

 

 

 

Municipal bonds

 

 

 

986.1

 

 

 

 

 

 

 

 

986.1

 

 

 

 

 

U.S. government agency and treasury securities

 

 

 

746.8

 

 

 

 

 

 

 

 

746.8

 

 

 

 

 

VRDNs

 

 

 

344.1

 

 

 

 

 

 

 

 

344.1

 

 

 

 

 

Total AFS securities

 

$

 

3,604.6

 

 

$

 

 

 

$

 

3,604.6

 

 

$

 

 

Other

 

$

 

28.3

 

 

$

 

28.3

 

 

$

 

 

 

$

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

$

 

28.3

 

 

$

 

28.3

 

 

$

 

 

 

$

 

 

XML 32 R25.htm IDEA: XBRL DOCUMENT v3.24.1
Description of Business, Basis of Presentation, and Significant Accounting Policies (Narrative) (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 29, 2024
USD ($)
Item
Feb. 28, 2023
USD ($)
Item
Feb. 29, 2024
USD ($)
Item
Segment
Feb. 28, 2023
USD ($)
Item
May 31, 2024
USD ($)
May 31, 2023
USD ($)
Item
Accounting Policies [Line Items]            
Number of reportable segments | Segment     1      
Revision decreased net cash provided by operating activities     $ 1.3      
Revision increased net cash provided by investing activities     1.3      
Allowance for credit losses $ 22.5   22.5     $ 20.5
Advance collections 50.2   50.2     12.5
Maximum individual health insurance claims liability           0.5
Stock-based compensation costs recognized $ 14.4 $ 16.3 $ 45.1 $ 46.0    
Accounting Standards Update 2021-08 [Member]            
Accounting Policies [Line Items]            
Change in accounting principle, accounting standards update, adoption date Jun. 01, 2023   Jun. 01, 2023      
Change in accounting principle, accounting standards update, adopted [true false] true   true      
Change in accounting principle, accounting standards update, immaterial effect [true false] true   true      
Forecast [Member]            
Accounting Policies [Line Items]            
Maximum individual health insurance claims liability         $ 0.5  
Trade Receivables [Member]            
Accounting Policies [Line Items]            
Receivables $ 215.4   $ 215.4     287.0
Purchased Receivables [Member]            
Accounting Policies [Line Items]            
Receivables $ 895.7   $ 895.7     $ 606.8
Accounts And Unbilled Receivables [Member]            
Accounting Policies [Line Items]            
Number of clients creating a credit concentration | Item     0     0
Revenue [Member]            
Accounting Policies [Line Items]            
Number of clients creating a credit concentration | Item 0 0 0 0    
PEO Aggregate Claims Exceeding $1.0M [Member] | Minimum [Member]            
Accounting Policies [Line Items]            
Individual workers' compensation claims liability           $ 1.0
PEO Aggregate Claims Exceeding $1.0M [Member] | Minimum [Member] | Forecast [Member]            
Accounting Policies [Line Items]            
Individual workers' compensation claims liability         1.0  
PEO Aggregate Claims Exceeding $1.0M [Member] | Maximum [Member]            
Accounting Policies [Line Items]            
Maximum individual workers' compensation claims liability           $ 2.0
PEO Aggregate Claims Exceeding $1.0M [Member] | Maximum [Member] | Forecast [Member]            
Accounting Policies [Line Items]            
Maximum individual workers' compensation claims liability         $ 1.0  
XML 33 R26.htm IDEA: XBRL DOCUMENT v3.24.1
Service Revenue (Narrative) (Details) - USD ($)
9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Service Revenue [Line Items]    
Notice of termination period 30 days  
Revenue performance obligations timing the Company defers revenue associated with these performance obligations, which exceed one year, and subsequently recognizes them as future services are provided, over approximately three to four years.  
Impairment loss $ 0 $ 0
Revenue performance obligations $ 73,300,000  
Minimum [Member]    
Service Revenue [Line Items]    
Revenue performance obligations timing, years 3 years  
Maximum [Member]    
Service Revenue [Line Items]    
Revenue performance obligations timing, years 4 years  
XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.1
Service Revenue (Summary of PEO Pass-Through Costs Netted in Revenue) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Revenue from Contract with Customer [Abstract]        
Payroll wages and payroll taxes $ 7,317.0 $ 6,944.1 $ 20,378.5 $ 19,615.2
State unemployment insurance (included in payroll wages and payroll taxes) 78.0 71.4 116.3 111.2
Guaranteed cost benefit plans $ 165.6 $ 157.8 $ 499.4 $ 494.8
XML 35 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Service Revenue (Summary of Changes in Deferred Revenue Related to Material Rights Performance Obligations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Revenue from Contract with Customer [Abstract]        
Balance, beginning of period $ 69.8 $ 55.2 $ 62.0 $ 48.9
Deferral of revenue 12.4 10.9 36.3 31.0
Recognition of unearned revenue (8.9) (7.6) 25.0 (21.4)
Balance, end of period $ 73.3 $ 58.5 $ 73.3 $ 58.5
XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Service Revenue (Summary of Deferred Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction) (Details)
$ in Millions
Feb. 29, 2024
USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred revenue related to material rights $ 73.3
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-03-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred revenue, timing of satisfaction 3 months
Deferred revenue related to material rights $ 8.4
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-06-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred revenue, timing of satisfaction 1 year
Deferred revenue related to material rights $ 29.7
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-06-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred revenue, timing of satisfaction
Deferred revenue related to material rights $ 35.2
XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.1
Service Revenue (Summary of Changes in Deferred Costs to Obtain and Fulfill Contracts) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Capitalized Contract Cost [Line Items]        
Amortization     $ 173.4 $ 163.0
Costs To Fulfill Contracts [Member]        
Capitalized Contract Cost [Line Items]        
Balance, beginning of period $ 75.8 $ 74.5 75.3 72.3
Capitalization of costs 7.5 8.3 21.2 23.4
Amortization (6.7) (6.6) (19.9) (19.5)
Balance, end of period 76.6 76.2 76.6 76.2
Costs To Obtain Contracts [Member]        
Capitalized Contract Cost [Line Items]        
Balance, beginning of period 605.0 562.6 597.5 550.2
Capitalization of costs 53.7 65.2 163.1 172.2
Amortization (51.6) (48.9) (153.5) (143.5)
Balance, end of period $ 607.1 $ 578.9 $ 607.1 $ 578.9
XML 38 R31.htm IDEA: XBRL DOCUMENT v3.24.1
Basic and Diluted Earnings Per Share (Basic and Diluted Earnings Per Share) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Basic earnings per share:        
Net income $ 498.6 $ 467.4 $ 1,310.5 $ 1,206.9
Weighted-average common shares outstanding 359.9 360.5 360.4 360.3
Basic earnings per share $ 1.39 $ 1.30 $ 3.64 $ 3.35
Diluted earnings per share:        
Net income $ 498.6 $ 467.4 $ 1,310.5 $ 1,206.9
Weighted-average common shares outstanding 359.9 360.5 360.4 360.3
Dilutive effect of common share equivalents 1.8 1.8 1.8 2.0
Weighted-average common shares outstanding, assuming dilution 361.7 362.3 362.2 362.3
Diluted earnings per share $ 1.38 $ 1.29 $ 3.62 $ 3.33
Weighted-average anti-dilutive common share equivalents 0.6 0.7 0.6 0.7
XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combinations (Narrative) (Details) - USD ($)
$ in Millions
Jul. 31, 2023
Feb. 29, 2024
May 31, 2023
Business Acquisition [Line Items]      
Goodwill   $ 1,882.3 $ 1,834.0
Alterna Capital Solutions LLC [Member]      
Business Acquisition [Line Items]      
Business acquisition purchase price $ 95.1    
Cash acquired from acquisition 15.7    
Business combination, settlement of debt 128.9    
Business combination, accounts receivable 146.1    
Business combination, intangible assets $ 18.9    
Business combination intangible assets weighted average amortization period 8 years    
Goodwill $ 46.7    
XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.1
Other Income, Net (Schedule of Other Income, Net) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Other Income and Expenses [Abstract]        
Interest income on corporate investments $ 19.3 $ 14.8 $ 61.1 $ 30.3
Interest expense (9.9) (9.0) (27.8) (27.3)
Other 0.0 (0.3) 0.6 1.8
Other income, net $ 9.4 $ 5.5 $ 33.9 $ 4.8
XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments (Funds Held for Clients and Corporate Investments) (Details) - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Schedule of Available-for-sale Securities [Line Items]    
Funds held for clients' money market securities and other restricted cash equivalents, Amortized cost $ 2,798.3 $ 863.1
Funds held for clients' money market securities and other restricted cash equivalents, Fair value 2,798.3 863.1
AFS securities, Amortized cost 3,446.9 3,779.9
AFS securities, Gross unrealized gains 2.5 4.1
AFS securities, Gross unrealized losses (164.4) (179.4)
AFS securities, Fair value 3,285.0 3,604.6
Other, Amortized cost 33.3 30.1
Other, Gross unrealized gains 3.0 1.1
Other, Gross unrealized losses (1.9) (2.9)
Other, Fair value 34.4 28.3
Total funds held for clients and corporate investments, Amortized cost 6,278.5 4,673.1
Total funds held for clients and corporate investments, Gross unrealized gains 5.5 5.2
Total funds held for clients and corporate investments, Gross unrealized losses (166.3) (182.3)
Total funds held for clients and corporate investments, Fair value 6,117.7 4,496.0
Asset-Backed Securities [Member]    
Schedule of Available-for-sale Securities [Line Items]    
AFS securities, Amortized cost 101.1 88.1
AFS securities, Gross unrealized gains 0.2  
AFS securities, Gross unrealized losses (0.9) (1.4)
AFS securities, Fair value 100.4 86.7
Corporate Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
AFS securities, Amortized cost 1,429.4 1,468.3
AFS securities, Gross unrealized gains 1.9 3.7
AFS securities, Gross unrealized losses (31.2) (31.1)
AFS securities, Fair value 1,400.1 1,440.9
Municipal Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
AFS securities, Amortized cost 1,096.1 1,091.3
AFS securities, Gross unrealized gains 0.2 0.1
AFS securities, Gross unrealized losses (91.5) (105.3)
AFS securities, Fair value 1,004.8 986.1
U.S. Government Agency And Treasury Securities [Member]    
Schedule of Available-for-sale Securities [Line Items]    
AFS securities, Amortized cost 820.3 788.1
AFS securities, Gross unrealized gains 0.2 0.3
AFS securities, Gross unrealized losses (40.8) (41.6)
AFS securities, Fair value $ 779.7 746.8
Variable Rate Demand Notes [Member]    
Schedule of Available-for-sale Securities [Line Items]    
AFS securities, Amortized cost   344.1
AFS securities, Fair value   $ 344.1
XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments (Narrative) (Details)
$ in Millions
9 Months Ended 12 Months Ended
Feb. 29, 2024
USD ($)
Security
May 31, 2023
USD ($)
Security
Schedule of Available-for-sale Securities [Line Items]    
Net unrealized losses on available-for-sale securities $ (161.9) $ (175.3)
Number of available-for-sale securities in an unrealized loss position | Security 955 967
Percentage of available-for-sale securities in an unrealized loss position 93.00% 88.00%
Gross unrealized losses on available-for-sale securities $ 164.4 $ 179.4
Corporate Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Gross unrealized losses on available-for-sale securities $ 31.2 31.1
Corporate Bonds [Member] | Minimum [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities maturity date Mar. 03, 2024  
Corporate Bonds [Member] | Maximum [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities maturity date Sep. 15, 2029  
Municipal Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Gross unrealized losses on available-for-sale securities $ 91.5 $ 105.3
Municipal Bonds [Member] | Minimum [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities maturity date May 01, 2024  
Municipal Bonds [Member] | Maximum [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities maturity date Oct. 01, 2031  
Variable Rate Demand Notes [Member] | Minimum [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities contractual maturities 20 years  
Variable Rate Demand Notes [Member] | Maximum [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Available-for-sale securities contractual maturities 30 years  
XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments (Classification of Investments on Consolidated Balance Sheets) (Details) - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Funds Held for Clients and Corporate Investments [Abstract]    
Funds held for clients $ 6,079.5 $ 4,118.8
Corporate investments 36.6 373.4
Long-term corporate investments 1.6 3.8
Total funds held for clients and corporate investments, Fair value $ 6,117.7 $ 4,496.0
XML 44 R37.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments (Securities in Unrealized Loss Position) (Details) - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Schedule of Available-for-sale Securities [Line Items]    
Securities in an unrealized loss position for less than twelve months, Gross unrealized losses $ (21.6) $ (15.2)
Securities in an unrealized loss position for less than twelve months, Fair value 1,203.9 992.5
Securities in an unrealized loss position for more than twelve months, Gross unrealized losses (142.8) (164.2)
Securities in an unrealized loss position for more than twelve months, Fair value 1,904.7 1,752.9
Total, Gross unrealized losses (164.4) (179.4)
Total, Fair value 3,108.6 2,745.4
Asset-Backed Securities [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Securities in an unrealized loss position for less than twelve months, Gross unrealized losses (0.3) (0.1)
Securities in an unrealized loss position for less than twelve months, Fair value 63.2 54.2
Securities in an unrealized loss position for more than twelve months, Gross unrealized losses (0.6) (1.3)
Securities in an unrealized loss position for more than twelve months, Fair value 15.3 23.3
Total, Gross unrealized losses (0.9) (1.4)
Total, Fair value 78.5 77.5
Corporate Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Securities in an unrealized loss position for less than twelve months, Gross unrealized losses (9.5) (5.9)
Securities in an unrealized loss position for less than twelve months, Fair value 792.2 652.0
Securities in an unrealized loss position for more than twelve months, Gross unrealized losses (21.7) (25.2)
Securities in an unrealized loss position for more than twelve months, Fair value 478.5 382.7
Total, Gross unrealized losses (31.2) (31.1)
Total, Fair value 1,270.7 1,034.7
Municipal Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Securities in an unrealized loss position for less than twelve months, Gross unrealized losses (7.9) (5.9)
Securities in an unrealized loss position for less than twelve months, Fair value 98.7 86.7
Securities in an unrealized loss position for more than twelve months, Gross unrealized losses (83.6) (99.4)
Securities in an unrealized loss position for more than twelve months, Fair value 892.1 889.0
Total, Gross unrealized losses (91.5) (105.3)
Total, Fair value 990.8 975.7
U.S. Government Agency And Treasury Securities [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Securities in an unrealized loss position for less than twelve months, Gross unrealized losses (3.9) (3.3)
Securities in an unrealized loss position for less than twelve months, Fair value 249.8 199.6
Securities in an unrealized loss position for more than twelve months, Gross unrealized losses (36.9) (38.3)
Securities in an unrealized loss position for more than twelve months, Fair value 518.8 457.9
Total, Gross unrealized losses (40.8) (41.6)
Total, Fair value $ 768.6 $ 657.5
XML 45 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments (Realized Gains and Losses from Sale of Available-for-sale Securities) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Funds Held for Clients and Corporate Investments [Abstract]        
Gross realized gains $ 0.0 $ 0.0 $ 0.0 $ 0.1
Gross realized losses     0.0 0.0
Net realized (losses)/gains $ 0.0 $ 0.0 $ (0.0) $ 0.1
XML 46 R39.htm IDEA: XBRL DOCUMENT v3.24.1
Funds Held for Clients and Corporate Investments (Amortized Cost and Fair Value of Available-for-Sale Securities by Contractual Maturity) (Details) - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Funds Held for Clients and Corporate Investments [Abstract]    
Due in one year or less, Amortized cost $ 157.0  
Due after one year through three years, Amortized cost 1,262.6  
Due after three years through five years, Amortized cost 1,675.5  
Due after five years, Amortized cost 351.8  
AFS securities, Amortized cost 3,446.9 $ 3,779.9
Due in one year or less, Fair value 154.5  
Due after one year through three years, Fair value 1,197.0  
Due after three years through five years, Fair value 1,588.0  
Due after five years, Fair value 345.5  
AFS securities, Fair value $ 3,285.0 $ 3,604.6
XML 47 R40.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements (Financial Assets and Liabilities Measured at Fair Value on Recurring Basis) (Details) - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Restricted and unrestricted cash equivalents $ 1,388.7 $ 43.8
Available-for-sale securities 3,285.0 3,604.6
Other 34.4 28.3
Other long-term liabilities 34.4 28.3
U.S. Government Agency And Treasury Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Restricted and unrestricted cash equivalents 1,324.1  
Available-for-sale securities 779.7 746.8
Money Market Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Restricted and unrestricted cash equivalents 64.6 43.8
Asset-Backed Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities 100.4 86.7
Corporate Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities 1,400.1 1,440.9
Municipal Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities 1,004.8 986.1
VRDNs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities   344.1
Quoted Prices in Active Markets (Level 1) [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Restricted and unrestricted cash equivalents 64.6 43.8
Other 34.4 28.3
Other long-term liabilities 34.4 28.3
Quoted Prices in Active Markets (Level 1) [Member] | Money Market Securities [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Restricted and unrestricted cash equivalents 64.6 43.8
Significant Other Observable Inputs (Level 2) [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Restricted and unrestricted cash equivalents 1,324.1  
Available-for-sale securities 3,285.0 3,604.6
Significant Other Observable Inputs (Level 2) [Member] | U.S. Government Agency And Treasury Securities [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Restricted and unrestricted cash equivalents 1,324.1  
Available-for-sale securities 779.7 746.8
Significant Other Observable Inputs (Level 2) [Member] | Asset-Backed Securities [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities 100.4 86.7
Significant Other Observable Inputs (Level 2) [Member] | Corporate Bonds [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities 1,400.1 1,440.9
Significant Other Observable Inputs (Level 2) [Member] | Municipal Bonds [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities $ 1,004.8 986.1
Significant Other Observable Inputs (Level 2) [Member] | VRDNs [Member] | Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale securities   $ 344.1
XML 48 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements (Narrative) (Details) - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Senior Notes, Series A [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of long-term borrowings $ 392.1 $ 392.4
Senior Notes, Series B [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of long-term borrowings $ 387.9 $ 390.9
XML 49 R42.htm IDEA: XBRL DOCUMENT v3.24.1
Supplemental Information (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
May 31, 2023
Depreciation expense $ 32.3 $ 32.7 $ 94.7 $ 95.8  
Amortization expense 12.5 11.5 36.2 36.7  
Impairment loss relates to goodwill or intangible assets     0.0 0.0  
Revolving Credit Facility [Member]          
Unused amount available $ 2,000.0   $ 2,000.0    
Weighted-average interest rate 6.20%   6.20%   5.83%
Standby Letters of Credit [Member]          
Maximum borrowing capacity $ 170.8   $ 170.8   $ 141.7
Amounts outstanding $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0
Standby Letters of Credit [Member] | Minimum [Member]          
Expiration date of credit facility     Mar. 03, 2024    
Standby Letters of Credit [Member] | Maximum [Member]          
Expiration date of credit facility     Oct. 09, 2025    
XML 50 R43.htm IDEA: XBRL DOCUMENT v3.24.1
Commitments and Contingencies (Narrative) (Details) - USD ($)
$ in Millions
Feb. 29, 2024
May 31, 2023
Commitments and Contingencies Disclosure [Abstract]    
Commitments to purchase capital assets $ 6.3 $ 11.8
XML 51 R44.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Narrative) (Details)
3 Months Ended 9 Months Ended
Feb. 29, 2024
Feb. 28, 2023
Feb. 29, 2024
Feb. 28, 2023
Income Tax Disclosure [Abstract]        
Effective income tax rate 24.40% 24.30% 24.10% 23.80%
EXCEL 52 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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