CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Share data	3 Months Ended		9 Months Ended
	Sep. 30, 2011	Sep. 30, 2010	Sep. 30, 2011	Sep. 30, 2010
INTEREST INCOME:
Interest and fees on loans	$ 15,887	$ 15,426	$ 46,606	$ 46,122
Federal funds sold and securities purchased under agreements to resell				2
Securities held to maturity - taxable	216	41	649	41
Securities available for sale - taxable	2,449	3,464	7,803	11,609
Securities available for sale - tax-exempt	7	25	29	79
Dividends on Federal Home Loan Bank and other restricted stock	23	25	81	88
Interest on balances due from banks	18	8	36	18
Total interest income	18,600	18,989	55,204	57,959
INTEREST EXPENSE:
Deposits	1,793	2,471	5,462	7,601
Temporary borrowings	10	21	42	69
Senior unsecured debt	280	280	841	841
Junior subordinated debentures	180	188	537	546
Total interest expense	2,263	2,960	6,882	9,057
Net interest income	16,337	16,029	48,322	48,902
(Credit) provision for loan losses	(3,500)	2,500	(500)	10,200
Net interest income after (credit) provision for loan losses	19,837	13,529	48,822	38,702
NON-INTEREST INCOME:
Service charges on deposit accounts	392	467	1,250	1,372
Net gains on sales of securities	933	733	1,046	3,514
Other operating income	400	820	1,523	1,682
Total non-interest income	1,725	2,020	3,819	6,568
Income before operating expenses	21,562	15,549	52,641	45,270
OPERATING EXPENSES:
Salaries and other employee benefits	5,997	5,959	18,104	18,553
Occupancy	1,202	1,349	3,971	4,159
Equipment	279	302	933	875
Marketing and advertising	150	377	663	1,283
FDIC and NYS assessment	354	697	1,507	2,053
Data processing	234	280	754	800
Merger-related expenses	154		1,511
Other operating expenses	1,238	1,592	3,725	5,010
Total operating expenses	9,608	10,556	31,168	32,733
INCOME BEFORE INCOME TAXES	11,954	4,993	21,473	12,537
PROVISION FOR INCOME TAXES	4,827	1,783	8,429	4,651
NET INCOME	7,127	3,210	13,044	7,886
Preferred dividends and accretion	521	517	1,563	1,553
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	6,606	2,693	11,481	6,333
TOTAL COMPREHENSIVE INCOME	$ 7,033	$ 2,221	$ 13,915	$ 7,045
NET INCOME PER COMMON SHARE - BASIC (in dollars per share)	$ 0.39	$ 0.17	$ 0.68	$ 0.39
NET INCOME PER COMMON SHARE - DILUTED (in dollars per share)	$ 0.39	$ 0.17	$ 0.68	$ 0.39
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC (in shares)	16,553,250	16,303,237	16,512,303	16,243,505
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED (in shares)	16,693,969	16,401,923	16,648,936	16,318,595