CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
INTEREST INCOME:
Interest and fees on loans	$ 15,639	$ 15,074	$ 30,719	$ 30,696
Federal funds sold and securities purchased under agreements to resell		2		2
Securities held to maturity - taxable	217		433
Securities available for sale - taxable	2,744	3,779	5,354	8,145
Securities available for sale - tax-exempt	10	27	22	54
Dividends on Federal Home Loan Bank and other restricted stock	25	28	58	63
Interest on balances due from banks	14	6	18	10
Total interest income	18,649	18,916	36,604	38,970
INTEREST EXPENSE:
Deposits	1,792	2,549	3,669	5,130
Temporary borrowings	14	16	32	48
Senior unsecured debt	281	281	561	561
Junior subordinated debentures	179	182	357	358
Total interest expense	2,266	3,028	4,619	6,097
Net interest income	16,383	15,888	31,985	32,873
Provision for loan losses	1,100	5,450	3,000	7,700
Net interest income after provision for loan losses	15,283	10,438	28,985	25,173
NON-INTEREST INCOME:
Service charges on deposit accounts	416	455	858	905
Net gains on sales of securities	31	2,525	113	2,781
Income from bank owned life insurance	64	104	164	246
Other operating income	448	302	959	616
Total non-interest income	959	3,386	2,094	4,548
Income before operating expenses	16,242	13,824	31,079	29,721
OPERATING EXPENSES:
Salaries and other employee benefits	6,241	6,598	12,107	12,594
Occupancy	1,347	1,391	2,769	2,810
Equipment	330	269	654	573
Marketing and advertising	205	453	513	906
FDIC and NYS assessment	553	684	1,153	1,356
Credit and collection	112	175	209	373
Data processing	258	258	520	520
Merger-related expenses	1,357		1,357
Other operating expenses	1,168	1,353	2,278	3,045
Total operating expenses	11,571	11,181	21,560	22,177
INCOME BEFORE INCOME TAXES	4,671	2,643	9,519	7,544
PROVISION FOR INCOME TAXES	1,790	984	3,602	2,868
NET INCOME	2,881	1,659	5,917	4,676
Preferred dividends and accretion	521	518	1,042	1,036
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	2,360	1,141	4,875	3,640
Total Comprehensive Income	$ 4,716	$ 1,576	$ 6,882	$ 4,824
NET INCOME PER COMMON SHARE - BASIC (in dollars per share)	$ 0.15	$ 0.07	$ 0.30	$ 0.22
NET INCOME PER COMMON SHARE - DILUTED (in dollars per share)	$ 0.14	$ 0.07	$ 0.29	$ 0.22
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC (in shares)	16,538,060	16,288,409	16,491,491	16,213,144
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED (in shares)	16,690,443	16,378,165	16,626,082	16,276,437