XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Note 2 - Fair Value Measurements
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

2. FAIR VALUE MEASUREMENTS

 

Fair value is defined under FASB ASC 820, “Fair Value Measurement and Disclosures”. ASC 820 defines fair value, establishes a framework for measuring fair value under U.S. GAAP and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 describes a fair value hierarchy based on three levels of inputs of which the first two are considered observable and the last unobservable, that may be used to measure fair value as follows:

 

Level 1–Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

 

Level 2–Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

 

Level 3–Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

 

In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement.

 

The Company’s assets and liabilities that are measured at fair value on a non-recurring basis include cash, accounts payable, accrued expenses, and interest payable given their short-term nature. Furthermore, the fair value of the Company’s notes payable are initially measured at fair value given that they are estimated based on current rates that would be available for debt of similar terms.

 

The following tables provide information about the Company’s financial instruments measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020 by the fair value hierarchy:

 

              

Balance as of

 
              

September 30,

 
  

Level 1

  

Level 2

  

Level 3

  

2021

 

Investments:

                

Publicly traded common stock

 $845,820  $-  $-  $845,820 

Publicly traded options

  46,848           46,848 

Private company common stock

  -   -   178,824   178,824 

Private company preferred stock

  -   -   4,781,520   4,781,520 

Total

 $892,668  $-  $4,960,344  $5,853,012 

 

              

Balance as of

 
              

December 31,

 
  

Level 1

  

Level 2

  

Level 3

  

2020

 

Investments:

                

Publicly traded common stock

 $979,020  $-  $-  $979,020 

Publicly traded options

 $55,848           55,848 

Private company common stock

  -   -       - 

Private company preferred stock

  -   -   2,574,665   2,574,665 

Total

 $1,034,868  $-  $2,574,665  $3,609,533 

 

The following tables presents the Company’s investments measured at fair value using significant unobservable inputs (Level 3), including the valuation technique and unobservable inputs used to measure the fair value of those financial instruments:

 

  

Fair Value as of

    
  

September 30, 2021

 

Valuation Technique

 

Unobservable Inputs

        

Private Company Common Stock

 $178,824 

Purchase price 3-10-2021

 

Acquisition cost

Private Company Preferred Stock

 $4,781,521 

Big data technology "MESE" valuation system

 

company valuation

range $1.2bn to $5.0bn

Best-fit $2.6bn

company growth 131.9%

SPAC inqueries

 

  

Fair Value as of

    
  

December 31, 2020

 

Valuation Technique

 

Unobservable Inputs

        

Private Company Preferred Stock

 $2,574,665 

Big data technology "MESE" valuation system

 

company valuation average

range $1.0bn to $1.5bn

SPAC inqueries

 

The following table presents additional information about Level 3 assets measured at fair value on a recurring basis for nine months ended September 30, 2021 and 2020. Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, unrealized gains or (losses) during the period for assets and liabilities within the Level 3 category presented in the tables below may include changes in fair value during the period that were attributable to both observable and unobservable inputs.

 

  

Nine Months Ended

 
  

September 30, 2021

 

Balance as of December 31, 2020

 $2,574,665 

Unrealized gain on investments

  2,206,855 

Purchase of investment

  178,824 

Balance as of September 30, 2021

 $4,960,344 

 

  

Nine Months Ended

 
  

September 30, 2020

 

Balance as of December 31, 2019

 $2,574,665 

Unrealized gain on investments

  - 

Purchase of investment

  - 

Balance as of September 30, 2020

 $2,574,665