XML 26 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details) (USD $)
3 Months Ended 9 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Feb. 29, 2012
Feb. 28, 2011
Supplemental Guarantor Information        
Long-term notes $ 1,275,000,000   $ 1,275,000,000  
Revenue:        
Rental uniforms and ancillary products 721,012,000 664,976,000 2,163,224,000 1,980,387,000
Other services 291,100,000 272,851,000 885,194,000 817,910,000
Total revenue 1,012,112,000 937,827,000 3,048,418,000 2,798,297,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 409,958,000 380,224,000 1,223,611,000 1,129,210,000
Cost of other services 176,251,000 165,682,000 530,067,000 492,847,000
Selling and administrative expenses 288,367,000 283,045,000 895,945,000 864,774,000
Operating income 137,536,000 108,876,000 398,795,000 311,466,000
Interest income (373,000) (280,000) (1,141,000) (1,252,000)
Interest expense (income) 17,219,000 12,520,000 52,281,000 36,955,000
Income before income taxes 120,690,000 96,636,000 347,655,000 275,763,000
Income taxes 44,655,000 37,566,000 128,632,000 99,550,000
Net income 76,035,000 59,070,000 219,023,000 176,213,000
Cintas Corporation
       
Revenue:        
Equity in net income of affiliates 76,035,000 59,070,000 219,023,000 176,213,000
Total revenue 76,035,000 59,070,000 219,023,000 176,213,000
Costs and expenses (income):        
Operating income 76,035,000 59,070,000 219,023,000 176,213,000
Income before income taxes 76,035,000 59,070,000 219,023,000 176,213,000
Net income 76,035,000 59,070,000 219,023,000 176,213,000
Corp. 2
       
Revenue:        
Rental uniforms and ancillary products 550,167,000 509,321,000 1,662,058,000 1,522,229,000
Other services 361,849,000 330,075,000 1,087,507,000 1,002,435,000
Total revenue 912,016,000 839,396,000 2,749,565,000 2,524,664,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 350,615,000 326,000,000 1,053,496,000 978,149,000
Cost of other services 240,568,000 211,754,000 698,073,000 651,265,000
Selling and administrative expenses 286,257,000 264,019,000 828,080,000 789,686,000
Operating income 34,576,000 37,623,000 169,916,000 105,564,000
Interest income (54,000) (140,000) (211,000) (494,000)
Interest expense (income) 17,559,000 13,002,000 53,148,000 38,413,000
Income before income taxes 17,071,000 24,761,000 116,979,000 67,645,000
Income taxes 7,114,000 9,923,000 44,011,000 23,093,000
Net income 9,957,000 14,838,000 72,968,000 44,552,000
Subsidiary Guarantors
       
Revenue:        
Rental uniforms and ancillary products 141,867,000 129,038,000 425,455,000 393,250,000
Other services 8,504,000 98,708,000 40,176,000 357,282,000
Total revenue 150,371,000 227,746,000 465,631,000 750,532,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 80,270,000 75,562,000 248,561,000 232,115,000
Cost of other services (5,902,000) 88,918,000 (4,168,000) 306,777,000
Selling and administrative expenses (17,100,000) (1,666,000) 6,297,000 15,086,000
Operating income 93,103,000 64,932,000 214,941,000 196,554,000
Interest income (280,000) (97,000) (518,000) (567,000)
Interest expense (income) (333,000) (498,000) (1,214,000) (1,488,000)
Income before income taxes 93,716,000 65,527,000 216,673,000 198,609,000
Income taxes 36,109,000 26,931,000 81,518,000 67,801,000
Net income 57,607,000 38,596,000 135,155,000 130,808,000
Non-Guarantors
       
Revenue:        
Rental uniforms and ancillary products 52,652,000 49,677,000 156,511,000 143,484,000
Other services 27,785,000 27,289,000 86,425,000 78,806,000
Total revenue 80,437,000 76,966,000 242,936,000 222,290,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 35,984,000 33,991,000 107,163,000 96,549,000
Cost of other services 17,532,000 17,490,000 53,662,000 49,007,000
Selling and administrative expenses 22,926,000 23,555,000 71,391,000 65,402,000
Operating income 3,995,000 1,930,000 10,720,000 11,332,000
Interest income (202,000) (43,000) (575,000) (100,222,000)
Interest expense (income) (7,000) 16,000 347,000 30,000
Income before income taxes 4,204,000 1,957,000 10,948,000 111,524,000
Income taxes 1,438,000 717,000 3,121,000 8,658,000
Net income 2,766,000 1,240,000 7,827,000 102,866,000
Eliminations
       
Revenue:        
Rental uniforms and ancillary products (23,674,000) (23,060,000) (80,800,000) (78,576,000)
Other services (107,038,000) (183,221,000) (328,914,000) (620,613,000)
Equity in net income of affiliates (76,035,000) (59,070,000) (219,023,000) (176,213,000)
Total revenue (206,747,000) (265,351,000) (628,737,000) (875,402,000)
Costs and expenses (income):        
Cost of rental uniforms and ancillary products (56,911,000) (55,329,000) (185,609,000) (177,603,000)
Cost of other services (75,947,000) (152,480,000) (217,500,000) (514,202,000)
Selling and administrative expenses (3,716,000) (2,863,000) (9,823,000) (5,400,000)
Operating income (70,173,000) (54,679,000) (215,805,000) (178,197,000)
Interest income 163,000   163,000 100,031,000
Income before income taxes (70,336,000) (54,679,000) (215,968,000) (278,228,000)
Income taxes (6,000) (5,000) (18,000) (2,000)
Net income $ (70,330,000) $ (54,674,000) $ (215,950,000) $ (278,226,000)