XML 50 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill, Service Contracts and Other Assets
9 Months Ended
Feb. 29, 2012
Goodwill, Service Contracts and Other Assets  
Goodwill, Service Contracts and Other Assets

5.             Goodwill, Service Contracts and Other Assets

 

Changes in the carrying amount of goodwill and service contracts for the nine months ended February 29, 2012, by operating segment, are as follows:

 

 

Rental

 

First Aid,

 

 

 

Uniforms &

Uniform

Safety &

 

 

 

Ancillary

Direct

Fire

Document

 

 

Products

Sales

Protection

Management

Total

Goodwill (in thousands)

 

 

 

 

 

Balance as of June 1, 2011

$943,177

$23,995

$192,944

$327,766

$1,487,882

 

 

 

 

 

 

Goodwill acquired/adjusted

2,163

(479)

(571)

1,113

 

 

 

 

 

 

Foreign currency translation

(366)

(7)

(2,157)

(2,530)

 

 

 

 

 

 

Balance as of February 29, 2012

$944,974

$23,988

$192,465

$325,038

$1,486,465

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

First Aid,

 

 

 

Uniforms &

Uniform

Safety &

 

 

 

Ancillary

Direct

Fire

Document

 

 

Products

Sales

Protection

Management

Total

Service Contracts (in thousands)

 

 

 

 

 

Balance as of June 1, 2011

$ 44,628

$     —

$ 35,878

$ 21,806

$102,312

 

 

 

 

 

 

Service contracts acquired

1,346

838

1,573

3,757

 

 

 

 

 

 

Service contracts amortization

(12,287)

(5,522)

(5,717)

(23,526)

 

 

 

 

 

 

Foreign currency translation

(513)

(364)

(877)

 

 

 

 

 

 

Balance as of February 29, 2012

$ 33,174

$     —

$ 31,194

$ 17,298

$ 81,666

 

Information regarding Cintas’ service contracts and other assets is as follows:

 

 

As of February 29, 2012

 

Carrying

 

Accumulated

 

 

(In thousands)

Amount

 

Amortization

 

Net

 

 

 

 

 

 

Service contracts

$382,835

 

$301,169

 

$

81,666

 

 

 

 

 

 

Noncompete agreements

$  76,231

 

$  69,076

 

$

7,155

Investments(1)

91,638

 

 

91,638

Other

22,578

 

5,905

 

16,673

 

 

 

 

 

 

Total

$190,447

 

$  74,981

 

$

115,466

 

 

 

 

 

 

 

 

 

 

 

 

 

As of May 31, 2011

 

Carrying

 

Accumulated

 

 

(In thousands)

Amount

 

Amortization

 

Net

 

 

 

 

 

 

Service contracts

$379,967

 

$277,655

 

$

102,312

 

 

 

 

 

 

Noncompete agreements

$  76,091

 

$  63,982

 

$

12,109

Investments(1)

84,197

 

 

84,197

Other

23,135

 

4,690

 

18,445

 

 

 

 

 

 

Total

$183,423

 

$  68,672

 

$

114,751

 

(1)       Investments at February 29, 2012, include the cash surrender value of insurance policies of $58.1 million, equity method investments of $32.7 million and cost method investments of $0.8 million.  Investments at May 31, 2011, include the cash surrender value of insurance policies of $51.1 million, equity method investments of $30.2 million and cost method investments of $2.9 million.

 

Amortization expense was $29.5 million and $32.2 million for the nine months ended February 29, 2012 and February 28, 2011, respectively.  Estimated amortization expense, excluding any future acquisitions, for each of the next five fiscal years is $38.1 million, $21.5 million, $18.1 million, $15.2 million and $9.8 million, respectively.

 

Investments recorded using the cost method are evaluated for impairment on an annual basis or when indicators of impairment are identified.  For the nine months ended February 29, 2012 and February 28, 2011, no losses due to impairment were recorded.