XML 29 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Cash Flows Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Nov. 30, 2011
Nov. 30, 2010
Cash flows from operating activities:        
Net income $ 74,350 $ 55,866 $ 142,988 $ 117,143
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation     76,922 74,563
Amortization of deferred charges     20,104 21,182
Stock-based compensation     9,756 5,799
Deferred income taxes     (11,767) (6,277)
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     (20,850) (27,774)
Inventories, net     (39,268) (38,838)
Uniforms and other rental items in service     (29,630) (30,639)
Prepaid expenses and other     (5,128) (4,526)
Accounts payable     1,843 19,765
Accrued compensation and related liabilities     (15,314) (13,458)
Accrued liabilities     26,306 (10,066)
Income taxes payable     19,996 2,355
Net cash provided by operating activities     175,958 109,229
Cash flows from investing activities:        
Capital expenditures     (79,832) (88,134)
Proceeds from redemption of marketable securities     140,162 135,283
Purchase of marketable securities and investments     (193,527) (12,472)
Acquisitions of businesses, net of cash acquired     (14,551) (88,799)
Other, net     5,772 (6,858)
Net cash used in investing activities     (141,976) (60,980)
Cash flows from financing activities:        
Proceeds from issuance of debt       1,781
Repayment of debt     (903) (794)
Exercise of stock-based compensation awards     78  
Repurchase of common stock     (262,682) (203,207)
Other, net     1,454 1,699
Net cash used in financing activities     (262,053) (200,521)
Effect of exchange rate changes on cash and cash equivalents     (2,263) 1,944
Net decrease in cash and cash equivalents     (230,334) (150,328)
Cash and cash equivalents at beginning of period     438,106 411,281
Cash and cash equivalents at end of period 207,772 260,953 207,772 260,953
Cintas Corporation
       
Cash flows from operating activities:        
Net income 74,350 55,866 142,988 117,143
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Stock-based compensation     9,756 5,799
Change in current assets and liabilities, net of acquisitions of businesses:        
Net cash provided by operating activities     152,744 122,942
Cash flows from investing activities:        
Other, net     109,311 80,265
Net cash used in investing activities     109,311 80,265
Cash flows from financing activities:        
Exercise of stock-based compensation awards     78  
Repurchase of common stock     (262,682) (203,207)
Other, net     549  
Net cash used in financing activities     (262,055) (203,207)
Corp. 2
       
Cash flows from operating activities:        
Net income 31,118 18,385 63,011 29,714
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation     47,021 46,558
Amortization of deferred charges     17,305 18,889
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     (14,793) (19,216)
Inventories, net     (42,583) (26,531)
Uniforms and other rental items in service     (22,332) (26,556)
Prepaid expenses and other     (974) 188
Accounts payable     (51,087) 75,896
Accrued compensation and related liabilities     (10,318) (4,480)
Accrued liabilities     4,485 (4,734)
Income taxes payable     8,586 9,553
Net cash provided by operating activities     (1,679) 99,281
Cash flows from investing activities:        
Capital expenditures     (50,166) (38,392)
Purchase of marketable securities and investments     (1,282) (17,693)
Acquisitions of businesses, net of cash acquired     (9,831) (56,875)
Other, net     52,721 21,107
Net cash used in investing activities     (8,558) (91,853)
Cash flows from financing activities:        
Repayment of debt     (522) (495)
Other, net     754 383
Net cash used in financing activities     232 (112)
Effect of exchange rate changes on cash and cash equivalents     (182) 166
Net decrease in cash and cash equivalents     (10,187) 7,482
Cash and cash equivalents at beginning of period     54,957 34,905
Cash and cash equivalents at end of period 44,770 42,387 44,770 42,387
Subsidiary Guarantors
       
Cash flows from operating activities:        
Net income 38,840 37,243 77,548 92,212
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation     23,527 22,383
Amortization of deferred charges     205 339
Deferred income taxes     (12,396) (6,731)
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     (4,301) (4,368)
Inventories, net     3,246 (11,933)
Uniforms and other rental items in service     (9,748) (6,073)
Prepaid expenses and other     (4,476) (2,648)
Accounts payable     42,294 (73,488)
Accrued compensation and related liabilities     (4,813) (9,151)
Accrued liabilities     25,936 (7,863)
Income taxes payable     10,178 (1,076)
Net cash provided by operating activities     147,200 (8,397)
Cash flows from investing activities:        
Capital expenditures     (23,731) (43,862)
Proceeds from redemption of marketable securities       21,769
Purchase of marketable securities and investments     (33,394) (43,794)
Acquisitions of businesses, net of cash acquired     (65)  
Other, net     (268,817) (176,860)
Net cash used in investing activities     (326,007) (242,747)
Cash flows from financing activities:        
Proceeds from issuance of debt       1,781
Repayment of debt     423 521
Net cash used in financing activities     423 2,302
Net decrease in cash and cash equivalents     (178,384) (248,842)
Cash and cash equivalents at beginning of period     313,283 339,701
Cash and cash equivalents at end of period 134,899 90,859 134,899 90,859
Non-Guarantors
       
Cash flows from operating activities:        
Net income 189 3,070 5,061 101,626
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation     6,374 5,622
Amortization of deferred charges     2,594 1,954
Deferred income taxes     629 454
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     (1,756) (4,190)
Inventories, net     790 (1,166)
Uniforms and other rental items in service     (903) (3,597)
Prepaid expenses and other     322 (2,066)
Accounts payable     10,636 17,357
Accrued compensation and related liabilities     (183) 173
Accrued liabilities     (4,919) 1,711
Income taxes payable     1,232 (6,122)
Net cash provided by operating activities     19,877 111,756
Cash flows from investing activities:        
Capital expenditures     (5,935) (5,880)
Proceeds from redemption of marketable securities     140,162 113,514
Purchase of marketable securities and investments     (189,255)  
Acquisitions of businesses, net of cash acquired     (4,655) (31,924)
Other, net     (27) (99,528)
Net cash used in investing activities     (59,710) (23,818)
Cash flows from financing activities:        
Other, net     151 1,316
Net cash used in financing activities     151 1,316
Effect of exchange rate changes on cash and cash equivalents     (2,081) 1,778
Net decrease in cash and cash equivalents     (41,763) 91,032
Cash and cash equivalents at beginning of period     69,866 36,675
Cash and cash equivalents at end of period 28,103 127,707 28,103 127,707
Eliminations
       
Cash flows from operating activities:        
Net income (70,147) (58,698) (145,620) (223,552)
Change in current assets and liabilities, net of acquisitions of businesses:        
Inventories, net     (721) 792
Uniforms and other rental items in service     3,353 5,587
Accrued liabilities     804 820
Net cash provided by operating activities     (142,184) (216,353)
Cash flows from investing activities:        
Purchase of marketable securities and investments     30,404 49,015
Other, net     112,584 168,158
Net cash used in investing activities     142,988 217,173
Cash flows from financing activities:        
Repayment of debt     (804) (820)
Net cash used in financing activities     $ (804) $ (820)