XML 46 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Income statement Details) (USD $)
3 Months Ended 6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Nov. 30, 2011
Nov. 30, 2010
Supplemental Guarantor Information        
Long-term notes $ 1,275,000,000   $ 1,275,000,000  
Revenue:        
Rental uniforms and ancillary products 722,789,000 657,847,000 1,442,212,000 1,315,411,000
Other services 296,337,000 278,719,000 594,094,000 545,059,000
Total revenue 1,019,126,000 936,566,000 2,036,306,000 1,860,470,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 410,247,000 377,471,000 813,653,000 748,986,000
Cost of other services 179,082,000 168,447,000 353,816,000 327,165,000
Selling and administrative expenses 297,112,000 288,304,000 607,578,000 581,729,000
Operating income 132,685,000 102,344,000 261,259,000 202,590,000
Interest income (403,000) (394,000) (768,000) (972,000)
Interest expense (income) 17,728,000 12,161,000 35,062,000 24,435,000
Income before income taxes 115,360,000 90,577,000 226,965,000 179,127,000
Income taxes 41,010,000 34,711,000 83,977,000 61,984,000
Net income 74,350,000 55,866,000 142,988,000 117,143,000
Cintas Corporation
       
Revenue:        
Equity in net income of affiliates 74,350,000 55,866,000 142,988,000 117,143,000
Total revenue 74,350,000 55,866,000 142,988,000 117,143,000
Costs and expenses (income):        
Operating income 74,350,000 55,866,000 142,988,000 117,143,000
Income before income taxes 74,350,000 55,866,000 142,988,000 117,143,000
Net income 74,350,000 55,866,000 142,988,000 117,143,000
Corp. 2
       
Revenue:        
Rental uniforms and ancillary products 558,143,000 505,557,000 1,111,891,000 1,012,908,000
Other services 367,926,000 341,415,000 725,658,000 672,360,000
Total revenue 926,069,000 846,972,000 1,837,549,000 1,685,268,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 356,105,000 329,017,000 702,881,000 652,149,000
Cost of other services 236,673,000 225,797,000 457,505,000 439,511,000
Selling and administrative expenses 266,206,000 251,458,000 541,823,000 525,667,000
Operating income 67,085,000 40,700,000 135,340,000 67,941,000
Interest income (77,000) (159,000) (157,000) (354,000)
Interest expense (income) 17,813,000 12,813,000 35,589,000 25,411,000
Income before income taxes 49,349,000 28,046,000 99,908,000 42,884,000
Income taxes 18,231,000 9,661,000 36,897,000 13,170,000
Net income 31,118,000 18,385,000 63,011,000 29,714,000
Subsidiary Guarantors
       
Revenue:        
Rental uniforms and ancillary products 141,673,000 131,978,000 283,588,000 264,212,000
Other services 14,511,000 136,664,000 31,672,000 258,574,000
Total revenue 156,184,000 268,642,000 315,260,000 522,786,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 83,939,000 76,972,000 168,291,000 156,553,000
Cost of other services 3,794,000 115,067,000 1,734,000 217,859,000
Selling and administrative expenses 7,402,000 16,374,000 23,397,000 16,752,000
Operating income 61,049,000 60,229,000 121,838,000 131,622,000
Interest income (111,000) (189,000) (238,000) (470,000)
Interest expense (income) (433,000) (668,000) (881,000) (990,000)
Income before income taxes 61,593,000 61,086,000 122,957,000 133,082,000
Income taxes 22,753,000 23,843,000 45,409,000 40,870,000
Net income 38,840,000 37,243,000 77,548,000 92,212,000
Non-Guarantors
       
Revenue:        
Rental uniforms and ancillary products 51,276,000 47,427,000 103,859,000 93,807,000
Other services 28,838,000 28,737,000 58,640,000 51,517,000
Total revenue 80,114,000 76,164,000 162,499,000 145,324,000
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 35,270,000 32,738,000 71,179,000 62,558,000
Cost of other services 18,305,000 17,317,000 36,130,000 31,517,000
Selling and administrative expenses 26,181,000 21,860,000 48,465,000 41,847,000
Operating income 358,000 4,249,000 6,725,000 9,402,000
Interest income (215,000) (46,000) (373,000) (100,179,000)
Interest expense (income) 348,000 16,000 354,000 14,000
Income before income taxes 225,000 4,279,000 6,744,000 109,567,000
Income taxes 36,000 1,209,000 1,683,000 7,941,000
Net income 189,000 3,070,000 5,061,000 101,626,000
Eliminations
       
Revenue:        
Rental uniforms and ancillary products (28,303,000) (27,115,000) (57,126,000) (55,516,000)
Other services (114,938,000) (228,097,000) (221,876,000) (437,392,000)
Equity in net income of affiliates (74,350,000) (55,866,000) (142,988,000) (117,143,000)
Total revenue (217,591,000) (311,078,000) (421,990,000) (610,051,000)
Costs and expenses (income):        
Cost of rental uniforms and ancillary products (65,067,000) (61,256,000) (128,698,000) (122,274,000)
Cost of other services (79,690,000) (189,734,000) (141,553,000) (361,722,000)
Selling and administrative expenses (2,677,000) (1,388,000) (6,107,000) (2,537,000)
Operating income (70,157,000) (58,700,000) (145,632,000) (123,518,000)
Interest income       100,031,000
Income before income taxes (70,157,000) (58,700,000) (145,632,000) (223,549,000)
Income taxes (10,000) (2,000) (12,000) 3,000
Net income $ (70,147,000) $ (58,698,000) $ (145,620,000) $ (223,552,000)