XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.4
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock and Paid-In Capital 
Retained Earnings
Accumulated Other Comprehensive Income
Treasury Stock  
Beginning balance (in shares) at May. 31, 2023   768,796      
Beginning balance at May. 31, 2023 $ 3,863,986 $ 2,031,542 $ 9,597,315 $ 77,778 $ (7,842,649)
Beginning balance (in shares) at May. 31, 2023         (361,867)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 385,085   385,085    
Comprehensive income (loss), net of tax 9,391     9,391  
Dividends (138,272)   (138,272)    
Stock-based compensation 30,242 $ 30,242      
Vesting of stock-based compensation awards (in shares)   625      
Stock options exercised (in shares)   1,210     (472)
Stock options exercised 479 $ 59,691     $ (59,212)
Repurchase of common stock (in shares)         (582)
Repurchase of common stock (73,276)       $ (73,276)
Ending balance (in shares) at Aug. 31, 2023   770,631      
Ending balance at Aug. 31, 2023 4,077,635 $ 2,121,475 9,844,128 87,169 $ (7,975,137)
Ending balance (in shares) at Aug. 31, 2023         (362,921)
Beginning balance (in shares) at May. 31, 2023   768,796      
Beginning balance at May. 31, 2023 3,863,986 $ 2,031,542 9,597,315 77,778 $ (7,842,649)
Beginning balance (in shares) at May. 31, 2023         (361,867)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 759,698        
Comprehensive income (loss), net of tax 15,561        
Ending balance (in shares) at Nov. 30, 2023   771,445      
Ending balance at Nov. 30, 2023 3,994,481 $ 2,179,951 10,081,267 93,339 $ (8,360,076)
Ending balance (in shares) at Nov. 30, 2023         (366,055)
Beginning balance (in shares) at Aug. 31, 2023   770,631      
Beginning balance at Aug. 31, 2023 4,077,635 $ 2,121,475 9,844,128 87,169 $ (7,975,137)
Beginning balance (in shares) at Aug. 31, 2023         (362,921)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 374,613   374,613    
Comprehensive income (loss), net of tax 6,170     6,170  
Dividends (137,474)   (137,474)    
Stock-based compensation 22,940 $ 22,940      
Vesting of stock-based compensation awards (in shares)   14      
Stock options exercised (in shares)   800     (273)
Stock options exercised 449 $ 35,536     $ (35,087)
Repurchase of common stock (in shares)         (2,861)
Repurchase of common stock (349,852)       $ (349,852)
Ending balance (in shares) at Nov. 30, 2023   771,445      
Ending balance at Nov. 30, 2023 $ 3,994,481 $ 2,179,951 10,081,267 93,339 $ (8,360,076)
Ending balance (in shares) at Nov. 30, 2023         (366,055)
Beginning balance (in shares) at May. 31, 2024 773,097 773,097      
Beginning balance at May. 31, 2024 $ 4,316,372 $ 2,305,301 10,617,955 91,201 $ (8,698,085)
Beginning balance (in shares) at May. 31, 2024 (368,089)       (368,089)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 452,033   452,033    
Comprehensive income (loss), net of tax (7,823)     (7,823)  
Dividends (157,955)   (157,955)    
Stock-based compensation 33,367 $ 33,367      
Vesting of stock-based compensation awards (in shares)   792      
Stock options exercised (in shares)   1,342     (407)
Stock options exercised 231 $ 77,055     $ (76,824)
Repurchase of common stock (in shares)         (3,476)
Repurchase of common stock (614,802)       $ (614,802)
Ending balance (in shares) at Aug. 31, 2024   775,231      
Ending balance at Aug. 31, 2024 $ 4,021,423 $ 2,415,723 10,912,033 83,378 $ (9,389,711)
Ending balance (in shares) at Aug. 31, 2024         (371,972)
Beginning balance (in shares) at May. 31, 2024 773,097 773,097      
Beginning balance at May. 31, 2024 $ 4,316,372 $ 2,305,301 10,617,955 91,201 $ (8,698,085)
Beginning balance (in shares) at May. 31, 2024 (368,089)       (368,089)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 900,528        
Comprehensive income (loss), net of tax $ (22,676)        
Ending balance (in shares) at Nov. 30, 2024 775,764 775,764      
Ending balance at Nov. 30, 2024 $ 4,293,106 $ 2,474,313 11,202,524 68,525 $ (9,452,256)
Ending balance (in shares) at Nov. 30, 2024 (372,268)       (372,268)
Beginning balance (in shares) at Aug. 31, 2024   775,231      
Beginning balance at Aug. 31, 2024 $ 4,021,423 $ 2,415,723 10,912,033 83,378 $ (9,389,711)
Beginning balance (in shares) at Aug. 31, 2024         (371,972)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 448,495   448,495    
Comprehensive income (loss), net of tax (14,853)     (14,853)  
Dividends (158,004)   (158,004)    
Stock-based compensation 32,417 $ 32,417      
Vesting of stock-based compensation awards (in shares)   14      
Stock options exercised (in shares)   519     (122)
Stock options exercised 344 $ 26,173     $ (25,829)
Repurchase of common stock (in shares)         (174)
Repurchase of common stock $ (36,716)       $ (36,716)
Ending balance (in shares) at Nov. 30, 2024 775,764 775,764      
Ending balance at Nov. 30, 2024 $ 4,293,106 $ 2,474,313 $ 11,202,524 $ 68,525 $ (9,452,256)
Ending balance (in shares) at Nov. 30, 2024 (372,268)       (372,268)