XML 55 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Tables)
6 Months Ended
Nov. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
Consolidating Condensed Income Statement
Consolidating Condensed Income Statement
Three Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
1,167,960

 
$
194,468

 
$
108,195

 
$
(647
)
 
$
1,469,976

Other
—

 
606,540

 
171

 
24,360

 
(257,298
)
 
373,773

Equity in net income of affiliates
246,443

 
—

 
—

 
—

 
(246,443
)
 
—

Total revenue
246,443

 
1,774,500

 
194,639

 
132,555

 
(504,388
)
 
1,843,749

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
635,235

 
112,505

 
69,362

 
(32,165
)
 
784,937

Cost of other
—

 
427,776

 
(26,862
)
 
18,954

 
(213,447
)
 
206,421

Selling and administrative expenses
—

 
591,422

 
(99,163
)
 
32,740

 
(7,072
)
 
517,927

Operating income
246,443

 
120,067

 
208,159

 
11,499

 
(251,704
)
 
334,464

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(157
)
 
(108
)
 
(20
)
 
2

 
(283
)
Interest expense (income)
—

 
26,264

 
(87
)
 
—

 
—

 
26,177

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
246,443

 
93,960

 
208,354

 
11,519

 
(251,706
)
 
308,570

Income taxes
—

 
18,660

 
40,652

 
2,851

 
(36
)
 
62,127

Income from continuing operations
246,443

 
75,300

 
167,702

 
8,668

 
(251,670
)
 
246,443

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(323
)
 
(323
)
 
—

 
—

 
323

 
(323
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
246,120

 
$
74,977

 
$
167,702

 
$
8,668

 
$
(251,347
)
 
$
246,120



















Consolidating Condensed Income Statement
Three Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
1,134,118

 
$
182,876

 
$
101,830

 
$
(28,046
)
 
$
1,390,778

Other
—

 
522,081

 
50

 
25,918

 
(220,559
)
 
327,490

Equity in net income of affiliates
242,994

 
—

 
—

 
—

 
(242,994
)
 
—

Total revenue
242,994

 
1,656,199

 
182,926

 
127,748

 
(491,599
)
 
1,718,268

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility
   services
—

 
640,859

 
111,555

 
65,316

 
(56,611
)
 
761,119

Cost of other
—

 
375,764

 
(27,133
)
 
19,319

 
(185,959
)
 
181,991

Selling and administrative expenses
—

 
536,276

 
(68,617
)
 
32,559

 
(8,547
)
 
491,671

G&K Services, Inc. integration
   expenses
—

 
5,973

 
1,270

 
604

 
—

 
7,847

Operating income
242,994

 
97,327

 
165,851

 
9,950

 
(240,482
)
 
275,640

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of a cost method
   investment
—

 
—

 
69,373

 
—

 
—

 
69,373

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(294
)
 
(93
)
 
(5
)
 
1

 
(391
)
Interest expense (income)
—

 
25,046

 
(173
)
 
7

 
—

 
24,880

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
242,994

 
72,575

 
235,490

 
9,948

 
(240,483
)
 
320,524

Income taxes
—

 
19,166

 
55,788

 
2,613

 
(37
)
 
77,530

Income from continuing operations
242,994

 
53,409

 
179,702

 
7,335

 
(240,446
)
 
242,994

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations,
   net of tax
19

 
19

 
—

 
—

 
(19
)
 
19

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
243,013

 
$
53,428

 
$
179,702

 
$
7,335

 
$
(240,465
)
 
$
243,013




















Consolidating Condensed Income Statement
Six Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
2,326,851

 
$
385,203

 
$
213,589

 
$
(1,140
)
 
$
2,924,503

Other
—

 
1,189,516

 
268

 
47,606

 
(507,005
)
 
730,385

Equity in net income of affiliates
497,255

 
—

 
—

 
—

 
(497,255
)
 
—

Total revenue
497,255

 
3,516,367

 
385,471

 
261,195

 
(1,005,400
)
 
3,654,888

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
1,257,116

 
224,239

 
134,957

 
(62,699
)
 
1,553,613

Cost of other
—

 
831,260

 
(49,539
)
 
36,653

 
(418,632
)
 
399,742

Selling and administrative expenses
—

 
1,190,825

 
(183,420
)
 
67,194

 
(13,676
)
 
1,060,923

Operating income
497,255

 
237,166

 
394,191

 
22,391

 
(510,393
)
 
640,610

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(307
)
 
(107
)
 
(34
)
 
3

 
(445
)
Interest expense (income)
—

 
53,624

 
(140
)
 
14

 
—

 
53,498

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
497,255

 
183,849

 
394,438

 
22,411

 
(510,396
)
 
587,557

Income taxes
—

 
26,861

 
57,630

 
5,872

 
(61
)
 
90,302

Income from continuing operations
497,255

 
156,988

 
336,808

 
16,539

 
(510,335
)
 
497,255

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(323
)
 
(323
)
 
—

 
—

 
323

 
(323
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
496,932

 
$
156,665

 
$
336,808

 
$
16,539

 
$
(510,012
)
 
$
496,932


Consolidating Condensed Income Statement
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
2,273,247

 
$
366,039

 
$
201,513

 
$
(75,083
)
 
$
2,765,716

Other
—

 
1,013,371

 
93

 
50,250

 
(413,187
)
 
650,527

Equity in net income of affiliates
455,541

 
—

 
—

 
—

 
(455,541
)
 
—

Total revenue
455,541

 
3,286,618

 
366,132

 
251,763

 
(943,811
)
 
3,416,243

 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility
   services
—

 
1,284,600

 
221,105

 
129,329

 
(127,462
)
 
1,507,572

Cost of other
—

 
717,097

 
(49,162
)
 
37,461

 
(346,595
)
 
358,801

Selling and administrative expenses
—

 
1,081,186

 
(133,238
)
 
66,922

 
(18,565
)
 
996,305

G&K Services, Inc. integration
   expenses
—

 
8,649

 
3,133

 
915

 
—

 
12,697

Operating income
455,541

 
195,086

 
324,294

 
17,136

 
(451,189
)
 
540,868

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of a cost method
   investment
—

 
—

 
69,373

 
—

 
—

 
69,373

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(503
)
 
(365
)
 
(21
)
 
2

 
(887
)
Interest expense (income)
—

 
49,707

 
(535
)
 
12

 
—

 
49,184

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
455,541

 
145,882

 
394,567

 
17,145

 
(451,191
)
 
561,944

Income taxes
—

 
29,829

 
71,832

 
4,800

 
(58
)
 
106,403

Income from continuing operations
455,541

 
116,053

 
322,735

 
12,345

 
(451,133
)
 
455,541

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations,
   net of tax
(13
)
 
(13
)
 
—

 
—

 
13

 
(13
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528


Consolidating Condensed Statement of Comprehensive Income
Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
246,120

 
$
74,977

 
$
167,702

 
$
8,668

 
$
(251,347
)
 
$
246,120

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
   (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
1,413

 
—

 
—

 
1,413

 
(1,413
)
 
1,413

Change in fair value of interest rate lock agreements
22,761

 
22,761

 
—

 
—

 
(22,761
)
 
22,761

Amortization of interest rate
   lock agreements
(358
)
 
(358
)
 
—

 
—

 
358

 
(358
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
23,816

 
22,403

 
—

 
1,413

 
(23,816
)
 
23,816

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
269,936

 
$
97,380

 
$
167,702

 
$
10,081

 
$
(275,163
)
 
$
269,936


Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
243,013

 
$
53,428

 
$
179,702

 
$
7,335

 
$
(240,465
)
 
$
243,013

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(10,623
)
 
—

 
—

 
(10,623
)
 
10,623

 
(10,623
)
Change in fair value of interest
   rate lock agreements
4,921

 
4,921

 
—

 
—

 
(4,921
)
 
4,921

Amortization of interest rate lock agreements
(294
)
 
(294
)
 
—

 
—

 
294

 
(294
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income
(5,996
)
 
4,627

 
—

 
(10,623
)
 
5,996

 
(5,996
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
237,017

 
$
58,055

 
$
179,702

 
$
(3,288
)
 
$
(234,469
)
 
$
237,017


































Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
496,932

 
$
156,665

 
$
336,808

 
$
16,539

 
$
(510,012
)
 
$
496,932

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
   (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
8,137

 
—

 
—

 
8,137

 
(8,137
)
 
8,137

Change in fair value of interest rate lock agreements
(7,142
)
 
(7,142
)
 
—

 
—

 
7,142

 
(7,142
)
Amortization of interest rate
   lock agreements
(653
)
 
(653
)
 
—

 
—

 
653

 
(653
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
     (loss)
342

 
(7,795
)
 
—

 
8,137

 
(342
)
 
342

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
497,274

 
$
148,870

 
$
336,808

 
$
24,676

 
$
(510,354
)
 
$
497,274



Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(13,642
)
 
—

 
—

 
(13,642
)
 
13,642

 
(13,642
)
Change in fair value of interest
   rate lock agreements
1,753

 
1,753

 
—

 
—

 
(1,753
)
 
1,753

Amortization of interest rate lock agreements
(589
)
 
(589
)
 
—

 
—

 
589

 
(589
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss)
   income
(12,478
)
 
1,164

 
—

 
(13,642
)
 
12,478

 
(12,478
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
443,050

 
$
117,204

 
$
322,735

 
$
(1,297
)
 
$
(438,642
)
 
$
443,050


Consolidating Condensed Balance Sheet
Consolidating Condensed Balance Sheet
As of November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
50,716

 
$
127,948

 
$
47,871

 
$
—

 
$
226,535

Accounts receivable, net
—

 
744,116

 
133,546

 
71,460

 
—

 
949,122

Inventories, net
—

 
297,396

 
29,796

 
21,112

 
—

 
348,304

Uniforms and other rental
    items in service
—

 
677,309

 
92,726

 
63,349

 
(15,525
)
 
817,859

Income taxes, current
—

 
3,831

 
15,457

 
5,590

 
—

 
24,878

Prepaid expenses and
   other current assets
—

 
85,738

 
35,962

 
1,889

 
—

 
123,589

Total current assets
—

 
1,859,106

 
435,435

 
211,271

 
(15,525
)
 
2,490,287

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
—

 
968,662

 
357,032

 
99,890

 
—

 
1,425,584

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,589,691

 
990,871

 
1,697,996

 
(6,380,768
)
 
218,873

Goodwill
—

 
—

 
2,592,194

 
260,719

 
(112
)
 
2,852,801

Service contracts, net
—

 
405,201

 
—

 
64,732

 
—

 
469,933

Operating lease right-of-use
   assets, net
—

 
141,697

 
12,905

 
14,631

 
—

 
169,233

Other assets, net
2,318,640

 
233,167

 
5,847,006

 
1,298

 
(8,139,485
)
 
260,626

 
$
2,639,723

 
$
7,197,524

 
$
10,235,443

 
$
2,350,537

 
$
(14,535,890
)
 
$
7,887,337

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,998,351
)
 
$
2,753,017

 
$
(72,014
)
 
$
37,206

 
$
254,611

Accrued compensation
  and related liabilities
—

 
77,493

 
36,653

 
10,203

 
—

 
124,349

Accrued liabilities
—

 
78,371

 
580,340

 
15,529

 
—

 
674,240

Operating lease liabilities,
   current
—

 
35,402

 
4,533

 
4,328

 
—

 
44,263

Debt due within one year
—

 
199,788

 
—

 
—

 
—

 
199,788

Total current liabilities
(465,247
)
 
(1,607,297
)
 
3,374,543

 
(41,954
)
 
37,206

 
1,297,251

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year
—

 
2,538,606

 
—

 
—

 
—

 
2,538,606

Deferred income taxes
—

 
311,326

 
101,464

 
31,067

 
—

 
443,857

Operating lease liabilities
—

 
110,833

 
9,010

 
10,737

 
—

 
130,580

Accrued liabilities
—

 
132,109

 
223,232

 
16,732

 
—

 
372,073

Total long-term liabilities
—

 
3,092,874

 
333,706

 
58,536

 
—

 
3,485,116

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,104,970

 
5,711,947

 
6,527,194

 
2,333,955

 
(14,573,096
)
 
3,104,970

 
$
2,639,723

 
$
7,197,524

 
$
10,235,443

 
$
2,350,537

 
$
(14,535,890
)
 
$
7,887,337


(1)  
Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $20.3 million and $198.6 million, respectively, of the $218.9 million consolidated net investments.
Consolidating Condensed Balance Sheet
As of May 31, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
ASSETS
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
54,963

 
$
13,151

 
$
28,531

 
$
—

 
$
96,645

Accounts receivable, net
—

 
719,914

 
121,803

 
68,403

 
—

 
910,120

Inventories, net
—

 
278,666

 
35,081

 
20,842

 
—

 
334,589

Uniforms and other rental
   items in service
—

 
645,862

 
90,458

 
60,061

 
(12,248
)
 
784,133

Income taxes, current
—

 
(9,728
)
 
11,722

 
5,481

 
—

 
7,475

Prepaid expenses and
  other current assets
—

 
81,117

 
20,334

 
1,867

 
—

 
103,318

Total current assets
—

 
1,770,794

 
292,549

 
185,185

 
(12,248
)
 
2,236,280

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
—

 
948,830

 
369,006

 
112,849

 
—

 
1,430,685

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,589,234

 
964,802

 
1,716,870

 
(6,399,643
)
 
192,346

Goodwill
—

 
—

 
2,586,406

 
256,147

 
(112
)
 
2,842,441

Service contracts, net
—

 
427,437

 
—

 
67,158

 
—

 
494,595

Other assets, net
2,216,391

 
211,102

 
5,424,413

 
1,716

 
(7,613,307
)
 
240,315

 
$
2,537,474

 
$
6,947,397

 
$
9,637,176

 
$
2,339,925

 
$
(14,025,310
)
 
$
7,436,662

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(2,090,954
)
 
$
2,793,558

 
$
(48,769
)
 
$
37,432

 
$
226,020

Accrued compensation
  and related liabilities
—

 
117,404

 
26,870

 
11,235

 
—

 
155,509

Accrued liabilities
—

 
84,296

 
328,267

 
21,377

 
—

 
433,940

Debt due within one year
—

 
312,264

 
—

 
—

 
—

 
312,264

Total current liabilities
(465,247
)
 
(1,576,990
)
 
3,148,695

 
(16,157
)
 
37,432

 
1,127,733

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year
—

 
2,537,507

 
—

 
—

 
—

 
2,537,507

Deferred income taxes
—

 
307,334

 
100,162

 
30,683

 
—

 
438,179

Accrued liabilities
—

 
116,469

 
197,934

 
16,119

 
—

 
330,522

Total long-term liabilities
—

 
2,961,310

 
298,096

 
46,802

 
—

 
3,306,208

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
3,002,721

 
5,563,077

 
6,190,385

 
2,309,280

 
(14,062,742
)
 
3,002,721

 
$
2,537,474

 
$
6,947,397

 
$
9,637,176

 
$
2,339,925

 
$
(14,025,310
)
 
$
7,436,662



(1)  
Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $19.8 million and $172.5 million, respectively, of the $192.3 million consolidated net investments.


Consolidating Condensed Statement of Cash Flows
Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2019
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
496,932

 
$
156,665

 
$
336,808

 
$
16,539

 
$
(510,012
)
 
$
496,932

Adjustments to reconcile net income to net cash provided by operating
    activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
75,691

 
32,499

 
7,177

 
—

 
115,367

Amortization of intangible assets and
    capitalized contract costs
—

 
64,325

 
2,559

 
4,079

 
—

 
70,963

Stock-based compensation
69,398

 
—

 
—

 
—

 
—

 
69,398

Deferred income taxes
—

 
6,490

 
1,309

 
(167
)
 
—

 
7,632

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(24,190
)
 
(11,743
)
 
(2,007
)
 
—

 
(37,940
)
Inventories, net
—

 
(18,709
)
 
6,042

 
(735
)
 
—

 
(13,402
)
Uniforms and other rental items
   in service
—

 
(31,448
)
 
(2,268
)
 
(2,305
)
 
3,277

 
(32,744
)
Prepaid expenses and other current
   assets and capitalized contract costs
—

 
(52,765
)
 
(15,629
)
 
(15
)
 
—

 
(68,409
)
Accounts payable
—

 
92,602

 
(65,280
)
 
959

 
(226
)
 
28,055

Accrued compensation and related liabilities
—

 
(39,911
)
 
9,298

 
1,287

 
—

 
(29,326
)
Accrued liabilities and other
—

 
3,820

 
(18,688
)
 
(3,015
)
 
—

 
(17,883
)
Income taxes, current
—

 
(13,559
)
 
(3,732
)
 
(1
)
 
—

 
(17,292
)
Net cash provided by operating activities
566,330

 
219,011

 
271,175

 
21,796

 
(506,961
)
 
571,351

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(95,361
)
 
(20,584
)
 
(10,222
)
 
—

 
(126,167
)
Purchases of investments
—

 
(457
)
 
(9,664
)
 
—

 
—

 
(10,121
)
Proceeds from sale of assets
—

 
—

 
—

 
13,300

 
—

 
13,300

Acquisitions of businesses, net of cash acquired
—

 
(6,582
)
 
—

 
—

 
—

 
(6,582
)
Other, net
(370,790
)
 
(6,406
)
 
(126,130
)
 
(5,738
)
 
506,961

 
(2,103
)
Net cash used in investing activities
(370,790
)
 
(108,806
)
 
(156,378
)
 
(2,660
)
 
506,961

 
(131,673
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Payments of commercial paper, net
—

 
(112,500
)
 
—

 
—

 
—

 
(112,500
)
Proceeds from exercise of stock-based compensation awards
63,201

 
—

 
—

 
—

 
—

 
63,201

Repurchase of common stock
(258,741
)
 
—

 
—

 
—

 
—

 
(258,741
)
Other, net
—

 
(1,952
)
 
—

 
—

 
—

 
(1,952
)
Net cash used in financing activities
(195,540
)
 
(114,452
)
 
—

 
—

 
—

 
(309,992
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash
    and cash equivalents
—

 
—

 
—

 
204

 
—

 
204

 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
   equivalents
—

 
(4,247
)
 
114,797

 
19,340

 
—

 
129,890

Cash and cash equivalents at beginning of period
—

 
54,963

 
13,151

 
28,531

 
—

 
96,645

Cash and cash equivalents at end of period
$
—

 
$
50,716

 
$
127,948

 
$
47,871

 
$
—

 
$
226,535

Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2018
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
455,528

 
$
116,040

 
$
322,735

 
$
12,345

 
$
(451,120
)
 
$
455,528

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
68,929

 
31,274

 
6,909

 
—

 
107,112

Amortization of intangible assets and
   capitalized contract costs
—

 
61,044

 
2,339

 
4,176

 
—

 
67,559

Stock-based compensation
74,784

 
—

 
—

 
—

 
—

 
74,784

Gain on sale of a cost method investment
—

 
—

 
(69,373
)
 
—

 
—

 
(69,373
)
Deferred income taxes
—

 
10,865

 
5,519

 
2,843

 
—

 
19,227

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(52,953
)
 
(20,151
)
 
(10,183
)
 
(2,461
)
 
(85,748
)
Inventories, net
—

 
(52,989
)
 
3,546

 
(2,153
)
 
(1,631
)
 
(53,227
)
Uniforms and other rental items in service
—

 
(39,481
)
 
(11,051
)
 
(7,152
)
 
—

 
(57,684
)
Prepaid expenses and other current
   assets and capitalized contract costs
—

 
(52,392
)
 
(5,570
)
 
(199
)
 
—

 
(58,161
)
Accounts payable
—

 
(98,465
)
 
90,324

 
6,502

 
(316
)
 
(1,955
)
Accrued compensation and related
   liabilities
—

 
(16,186
)
 
(6,468
)
 
1,685

 
—

 
(20,969
)
Accrued liabilities and other
—

 
(1,908
)
 
(9,983
)
 
(3,431
)
 
—

 
(15,322
)
Income taxes, current
—

 
(5,329
)
 
(7,109
)
 
(4,766
)
 
—

 
(17,204
)
Net cash provided by (used in) operating
   activities
530,312

 
(62,825
)
 
326,032

 
6,576

 
(455,528
)
 
344,567

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(92,461
)
 
(37,357
)
 
(7,796
)
 
—

 
(137,614
)
Purchases of investments
—

 
(466
)
 
(13,605
)
 
—

 
—

 
(14,071
)
Proceeds from sale of a cost method
   investment
—

 
—

 
73,342

 
—

 
—

 
73,342

Acquisitions of businesses, net of cash acquired
—

 
(6,580
)
 
—

 
—

 
—

 
(6,580
)
Other, net
(54,795
)
 
(2,534
)
 
(398,963
)
 
(953
)
 
455,528

 
(1,717
)
Net cash used in investing activities
(54,795
)
 
(102,041
)
 
(376,583
)
 
(8,749
)
 
455,528

 
(86,640
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Issuance of commercial paper, net
—

 
173,500

 
—

 
—

 
—

 
173,500

Proceeds from exercise of stock-based compensation awards
32,612

 
—

 
—

 
—

 
—

 
32,612

Repurchase of common stock
(508,129
)
 
—

 
—

 
—

 
—

 
(508,129
)
Other, net
—

 
(5,362
)
 
—

 
—

 
—

 
(5,362
)
Net cash (used in) provided by financing activities
(475,517
)
 
168,138

 
—

 
—

 
—

 
(307,379
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and
   cash equivalents
—

 
—

 
—

 
(793
)
 
—

 
(793
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
   equivalents
—

 
3,272

 
(50,551
)
 
(2,966
)
 
—

 
(50,245
)
Cash and cash equivalents at beginning of period
—

 
44,499

 
60,310

 
33,915

 
—

 
138,724

Cash and cash equivalents at end of period
$
—

 
$
47,771

 
$
9,759

 
$
30,949

 
$
—

 
$
88,479