XML 33 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill, Service Contracts and Other Assets
6 Months Ended
Nov. 30, 2019
Goodwill, Service Contracts and Other Assets [Abstract]  
Goodwill, Service Contracts and Other Assets Goodwill, Service Contracts and Other Assets
Changes in the carrying amount of goodwill and service contracts for the six months ended November 30, 2019, by reportable operating segment and All Other, are as follows:
Goodwill (in thousands)
Uniform Rental
 and Facility Services
 
First Aid
 and Safety Services
 
All
Other
 
Total
 
 
 
 
 
 
 
 
Balance as of June 1, 2019
$
2,496,402

 
$
243,459

 
$
102,580

 
$
2,842,441

Goodwill acquired

 
164

 
5,624

 
5,788

Foreign currency translation
4,219

 
339

 
14

 
4,572

Balance as of November 30, 2019
$
2,500,621

 
$
243,962

 
$
108,218

 
$
2,852,801


Service Contracts (in thousands)
Uniform Rental
 and Facility Services
 
First Aid
 and Safety Services
 
All
Other
 
Total
 
 

 
 

 
 

 
 

Balance as of June 1, 2019
$
445,016

 
$
23,380

 
$
26,199

 
$
494,595

Service contracts acquired

 
325

 
2,049

 
2,374

Service contracts amortization
(23,551
)
 
(1,940
)
 
(2,759
)
 
(28,250
)
Foreign currency translation
1,185

 
29

 

 
1,214

Balance as of November 30, 2019
$
422,650

 
$
21,794

 
$
25,489

 
$
469,933



Information regarding Cintas’ service contracts and other assets is as follows:
 
As of November 30, 2019
(In thousands)
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
 
 
 
 
 
Service contracts
$
932,833

 
$
462,900

 
$
469,933

 
 
 
 
 
 
Capitalized contract costs (1)
$
325,160

 
$
109,055

 
$
216,105

Noncompete and consulting agreements
42,687

 
40,937

 
1,750

Other
63,780

 
21,009

 
42,771

Total other assets
$
431,627

 
$
171,001

 
$
260,626

 
As of May 31, 2019
(In thousands)
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
 
 
 
 
 
Service contracts
$
928,635

 
$
434,040

 
$
494,595

 
 
 
 
 
 
Capitalized contract costs (2)
$
277,016

 
$
71,062

 
$
205,954

Noncompete and consulting agreements
42,308

 
40,524

 
1,784

Other
50,306

 
17,729

 
32,577

Total other assets
$
369,630

 
$
129,315

 
$
240,315


(1) 
The current portion of capitalized contract costs, included in prepaid expenses and other current assets on the consolidated condensed balance sheet as of November 30, 2019, is $74.9 million.
(2) 
The current portion of capitalized contract costs, included in prepaid expenses and other current assets on the consolidated condensed balance sheet as of May 31, 2019, is $69.6 million.

Amortization expense for service contracts and other assets for continuing operations was $35.3 million and $33.3 million for the three months ended November 30, 2019 and 2018, respectively. For the six months ended November 30, 2019 and 2018, amortization expense for service contracts and other assets for continuing operations was $69.9 million and $66.2 million, respectively. The estimated future amortization expense for service contracts and other assets, excluding any future acquisitions and commissions to be earned, as of November 30, 2019 is as follows:
Fiscal Year (In thousands)
 
 
 
 
 
2020 (remaining six months)
 
$
68,366

2021
 
125,140

2022
 
113,263

2023
 
94,309

2024
 
82,990

Thereafter
 
284,200

Total future amortization expense
 
$
768,268