XML 32 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill, Service Contracts and Other Assets (Tables)
3 Months Ended
Aug. 31, 2019
Goodwill, Service Contracts and Other Assets [Abstract]  
Changes in Carrying Amount of Goodwill by Operating Segment
Changes in the carrying amount of goodwill and service contracts for the three months ended August 31, 2019, by reportable operating segment and All Other, are as follows:
Goodwill (in thousands)
Uniform Rental
 and Facility Services
 
First Aid
 and Safety Services
 
All
Other
 
Total
 
 
 
 
 
 
 
 
Balance as of June 1, 2019
$
2,496,402

 
$
243,459

 
$
102,580

 
$
2,842,441

Goodwill acquired

 
164

 
3,022

 
3,186

Foreign currency translation
3,675

 
296

 
15

 
3,986

Balance as of August 31, 2019
$
2,500,077

 
$
243,919

 
$
105,617

 
$
2,849,613


Changes in the Carrying Amount of Service Contracts by Operating Segment
Service Contracts (in thousands)
Uniform Rental
 and Facility Services
 
First Aid
 and Safety Services
 
All
Other
 
Total
 
 

 
 

 
 

 
 

Balance as of June 1, 2019
$
445,016

 
$
23,380

 
$
26,199

 
$
494,595

Service contracts acquired

 
325

 
1,133

 
1,458

Service contracts amortization
(11,783
)
 
(970
)
 
(1,378
)
 
(14,131
)
Foreign currency translation
1,030

 
25

 

 
1,055

Balance as of August 31, 2019
$
434,263

 
$
22,760

 
$
25,954

 
$
482,977


Information Regarding Service Contracts and Other Assets
Information regarding Cintas’ service contracts and other assets is as follows:
 
As of August 31, 2019
(In thousands)
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
 
 
 
 
 
Service contracts
$
931,682

 
$
448,705

 
$
482,977

 
 
 
 
 
 
Capitalized contract costs (1)
$
301,854

 
$
89,840

 
$
212,014

Noncompete and consulting agreements
42,494

 
40,740

 
1,754

Other
50,684

 
19,387

 
31,297

Total other assets
$
395,032

 
$
149,967

 
$
245,065

 
As of May 31, 2019
(In thousands)
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
 
 
 
 
 
Service contracts
$
928,635

 
$
434,040

 
$
494,595

 
 
 
 
 
 
Capitalized contract costs (2)
$
277,016

 
$
71,062

 
$
205,954

Noncompete and consulting agreements
42,308

 
40,524

 
1,784

Other
50,306

 
17,729

 
32,577

Total other assets
$
369,630

 
$
129,315

 
$
240,315


(1) 
The current portion of capitalized contract costs, included in prepaid expenses and other current assets on the consolidated condensed balance sheet as of August 31, 2019, is $71.3 million.
(2) 
The current portion of capitalized contract costs, included in prepaid expenses and other current assets on the consolidated condensed balance sheet as of May 31, 2019, is $69.6 million.
Estimated Future Amortization Expense The estimated future amortization expense for service contracts and other assets, excluding any future acquisitions and commissions to be earned, as of August 31, 2019 is as follows:
Fiscal Year (In thousands)
 
 
 
 
 
2020 (remaining nine months)
 
$
100,846

2021
 
120,954

2022
 
109,078

2023
 
90,379

2024
 
79,144

Thereafter
 
274,800

Total future amortization expense
 
$
775,201