XML 74 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Consolidating Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 28, 2018
Feb. 28, 2017
Feb. 28, 2018
Feb. 28, 2017
Revenue:        
Uniform rental and facility services $ 1,284,516 $ 988,178 $ 3,904,338 $ 2,982,475
Other 304,622 267,189 902,744 810,619
Equity in net income of affiliates 0 0 0 0
Total revenue 1,589,138 1,255,367 4,807,082 3,793,094
Costs and expenses (income):        
Cost of uniform rental and facility services 718,138 542,790 2,148,961 1,631,385
Cost of other 170,537 152,653 501,936 460,140
Selling and administrative expenses 490,618 358,589 1,444,985 1,089,707
G&K Services, Inc. transaction and integration expenses 9,821 9,344 26,866 15,478
Operating income 200,024 191,991 684,334 596,384
Interest income (384) (11) (972) (107)
Interest expense (income) 25,901 13,696 85,347 41,135
Income before income taxes 174,507 178,306 599,959 555,356
Income tax (benefit) expense (121,282) 61,352 5,325 180,244
Income from continuing operations 295,789 116,954 594,634 375,112
Income (loss) from discontinued operations, net of tax 6,306 1,051 61,781 21,361
Net income 302,095 118,005 656,415 396,473
Eliminations        
Revenue:        
Uniform rental and facility services (44,917) (37,583) (144,374) (125,445)
Other (153,872) (132,823) (460,875) (407,076)
Equity in net income of affiliates (295,789) (116,954) (594,634) (375,112)
Total revenue (494,578) (287,360) (1,199,883) (907,633)
Costs and expenses (income):        
Cost of uniform rental and facility services (70,156) (58,616) (220,314) (188,353)
Cost of other (120,914) (105,325) (365,957) (326,360)
Selling and administrative expenses (7,155) (7,054) (20,274) (22,117)
G&K Services, Inc. transaction and integration expenses 0 0 0 0
Operating income (296,353) (116,365) (593,338) (370,803)
Interest income 2 1 2 2
Interest expense (income) 0 0 0 0
Income before income taxes (296,355) (116,366) (593,340) (370,805)
Income tax (benefit) expense (50) (20) (94) (74)
Income from continuing operations (296,305) (116,346) (593,246) (370,731)
Income (loss) from discontinued operations, net of tax (6,257) (1,247) (61,732) (22,186)
Net income (302,562) (117,593) (654,978) (392,917)
Cintas Corporation        
Revenue:        
Uniform rental and facility services 0 0 0 0
Other 0 0 0 0
Equity in net income of affiliates 295,789 116,954 594,634 375,112
Total revenue 295,789 116,954 594,634 375,112
Costs and expenses (income):        
Cost of uniform rental and facility services 0 0 0 0
Cost of other 0 0 0 0
Selling and administrative expenses 0 0 0 0
G&K Services, Inc. transaction and integration expenses 0 0 0 0
Operating income 295,789 116,954 594,634 375,112
Interest income 0 0 0 0
Interest expense (income) 0 0 0 0
Income before income taxes 295,789 116,954 594,634 375,112
Income tax (benefit) expense 0 0 0 0
Income from continuing operations 295,789 116,954 594,634 375,112
Income (loss) from discontinued operations, net of tax 6,306 1,051 61,781 21,361
Net income 302,095 118,005 656,415 396,473
Corp. 2        
Revenue:        
Uniform rental and facility services 1,059,184 821,386 3,245,720 2,489,238
Other 437,042 383,043 1,299,883 1,162,088
Equity in net income of affiliates 0 0 0 0
Total revenue 1,496,226 1,204,429 4,545,603 3,651,326
Costs and expenses (income):        
Cost of uniform rental and facility services 617,276 472,256 1,867,547 1,430,876
Cost of other 301,217 264,965 892,201 800,503
Selling and administrative expenses 491,924 396,225 1,531,248 1,202,428
G&K Services, Inc. transaction and integration expenses 5,101 0 10,814 0
Operating income 80,708 70,983 243,793 217,519
Interest income (103) (2) (179) (2)
Interest expense (income) 26,105 14,981 86,110 44,336
Income before income taxes 54,706 56,004 157,862 173,185
Income tax (benefit) expense (88,275) 19,186 (57,256) 56,490
Income from continuing operations 142,981 36,818 215,118 116,695
Income (loss) from discontinued operations, net of tax 7,269 791 71,643 19,789
Net income 150,250 37,609 286,761 136,484
Subsidiary Guarantors        
Revenue:        
Uniform rental and facility services 169,308 147,293 504,523 446,327
Other 56 297 50 1,898
Equity in net income of affiliates 0 0 0 0
Total revenue 169,364 147,590 504,573 448,225
Costs and expenses (income):        
Cost of uniform rental and facility services 106,066 92,273 311,039 277,268
Cost of other (24,654) (19,449) (69,369) (53,929)
Selling and administrative expenses (28,110) (51,465) (161,065) (150,455)
G&K Services, Inc. transaction and integration expenses 3,968 9,344 14,722 15,478
Operating income 112,094 116,887 409,246 359,863
Interest income (24) (6) (182) (30)
Interest expense (income) (207) (1,193) (659) (3,071)
Income before income taxes 112,325 118,086 410,087 362,964
Income tax (benefit) expense (38,777) 40,474 50,760 118,652
Income from continuing operations 151,102 77,612 359,327 244,312
Income (loss) from discontinued operations, net of tax (1,012) 447 (9,911) 447
Net income 150,090 78,059 349,416 244,759
Non- Guarantors        
Revenue:        
Uniform rental and facility services 100,941 57,082 298,469 172,355
Other 21,396 16,672 63,686 53,709
Equity in net income of affiliates 0 0 0 0
Total revenue 122,337 73,754 362,155 226,064
Costs and expenses (income):        
Cost of uniform rental and facility services 64,952 36,877 190,689 111,594
Cost of other 14,888 12,462 45,061 39,926
Selling and administrative expenses 33,959 20,883 95,076 59,851
G&K Services, Inc. transaction and integration expenses 752 0 1,330 0
Operating income 7,786 3,532 29,999 14,693
Interest income (259) (4) (613) (77)
Interest expense (income) 3 (92) (104) (130)
Income before income taxes 8,042 3,628 30,716 14,900
Income tax (benefit) expense 5,820 1,712 11,915 5,176
Income from continuing operations 2,222 1,916 18,801 9,724
Income (loss) from discontinued operations, net of tax 0 9 0 1,950
Net income $ 2,222 $ 1,925 $ 18,801 $ 11,674