XML 78 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Consolidating Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2017
Nov. 30, 2016
Nov. 30, 2017
Nov. 30, 2016
Cash flows from operating activities:        
Net income $ 137,109 $ 140,377 $ 354,320 $ 278,468
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation     107,578 79,590
Amortization of intangible assets     31,261 7,460
Stock-based compensation     55,204 39,582
Gain on sale of business     (99,060) 0
Gain on Shred-it   (25,900) 0 (25,876)
Deferred income taxes     42,162 (3,833)
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     (24,800) (44,920)
Inventories, net     2,595 (14,616)
Uniforms and other rental items in service     (33,294) (4,315)
Prepaid expenses and other current assets     (18,573) (1,952)
Accounts payable     (8,706) 15,451
Accrued compensation and related liabilities     (36,480) (18,936)
Accrued liabilities and other     (1,940) (4,866)
Income taxes, current     8,742 484
Net cash provided by operating activities     379,009 301,721
Cash flows from investing activities:        
Capital expenditures     (132,466) (155,173)
Proceeds from redemption of marketable securities     100,259 172,968
Purchase of marketable securities and investments     (99,877) (118,270)
Proceeds from sale of investment in Shred-it     0 25,876
Proceeds from sale of business     127,835 0
Acquisitions of businesses     (1,099)  
Acquisitions of businesses, net of cash acquired     (1,099) (17,778)
Other, net     (870) 332
Net cash used in investing activities     (6,218) (92,045)
Cash flows from financing activities:        
Payments of commercial paper, net     (50,500) 66,000
Proceeds from issuance of debt       0
Repayment of debt     (250,000) (250,000)
Prepaid short-term debt financing fees     0 (13,495)
Proceeds from exercise of stock-based compensation awards     28,558 19,225
Repurchase of common stock     (35,697) (19,230)
Other, net     (1,882) (5,572)
Net cash used in financing activities     (309,521) (203,072)
Effect of exchange rate changes on cash and cash equivalents     3,466 (2,388)
Net (decrease) increase in cash and cash equivalents     66,736 4,216
Cash and cash equivalents at beginning of period     169,266 139,357
Cash and cash equivalents at end of period 236,002 143,573 236,002 143,573
Eliminations        
Cash flows from operating activities:        
Net income (138,010) (140,059) (352,416) (275,324)
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation     0 0
Amortization of intangible assets     0 0
Stock-based compensation     0 0
Gain on sale of business     0  
Gain on Shred-it       0
Deferred income taxes     0 0
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     0 0
Inventories, net     (1,385) (1,856)
Uniforms and other rental items in service     (357) (1,398)
Prepaid expenses and other current assets     0 0
Accounts payable     (160) 110
Accrued compensation and related liabilities     0 0
Accrued liabilities and other     0 0
Income taxes, current     0 0
Net cash provided by operating activities     (354,318) (278,468)
Cash flows from investing activities:        
Capital expenditures     0 0
Proceeds from redemption of marketable securities     0 0
Purchase of marketable securities and investments     2,000 17,733
Proceeds from sale of investment in Shred-it       0
Proceeds from sale of business     0  
Acquisitions of businesses     0  
Acquisitions of businesses, net of cash acquired       0
Other, net     352,318 260,735
Net cash used in investing activities     354,318 278,468
Cash flows from financing activities:        
Payments of commercial paper, net     0 0
Proceeds from issuance of debt       0
Repayment of debt     0 0
Prepaid short-term debt financing fees       0
Proceeds from exercise of stock-based compensation awards     0 0
Repurchase of common stock     0 0
Other, net     0 0
Net cash used in financing activities     0 0
Effect of exchange rate changes on cash and cash equivalents     0 0
Net (decrease) increase in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period 0 0 0 0
Cintas Corporation        
Cash flows from operating activities:        
Net income 137,109 140,377 354,320 278,468
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation     0 0
Amortization of intangible assets     0 0
Stock-based compensation     55,204 39,582
Gain on sale of business     0  
Gain on Shred-it       0
Deferred income taxes     0 0
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     0 0
Inventories, net     0 0
Uniforms and other rental items in service     0 0
Prepaid expenses and other current assets     0 0
Accounts payable     0 0
Accrued compensation and related liabilities     0 2,819
Accrued liabilities and other     0 139,766
Income taxes, current     0 0
Net cash provided by operating activities     409,524 460,635
Cash flows from investing activities:        
Capital expenditures     0 0
Proceeds from redemption of marketable securities     0 0
Purchase of marketable securities and investments     0 0
Proceeds from sale of investment in Shred-it       0
Proceeds from sale of business     0  
Acquisitions of businesses     0  
Acquisitions of businesses, net of cash acquired       0
Other, net     (402,385) (460,630)
Net cash used in investing activities     (402,385) (460,630)
Cash flows from financing activities:        
Payments of commercial paper, net     0 0
Proceeds from issuance of debt       0
Repayment of debt     0 0
Prepaid short-term debt financing fees       0
Proceeds from exercise of stock-based compensation awards     28,558 19,225
Repurchase of common stock     (35,697) (19,230)
Other, net     0 0
Net cash used in financing activities     (7,139) (5)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net (decrease) increase in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period 0 0 0 0
Corp. 2        
Cash flows from operating activities:        
Net income 17,981 55,004 136,511 98,875
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation     65,942 52,259
Amortization of intangible assets     24,522 6,847
Stock-based compensation     0 0
Gain on sale of business     (114,581)  
Gain on Shred-it       (23,935)
Deferred income taxes     0 (9,578)
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     (42,881) (36,939)
Inventories, net     17,728 (14,038)
Uniforms and other rental items in service     (29,520) 754
Prepaid expenses and other current assets     (5,428) 412
Accounts payable     155,461 23,367
Accrued compensation and related liabilities     6,341 (12,734)
Accrued liabilities and other     (26,847) 3,711
Income taxes, current     32,963 (1,635)
Net cash provided by operating activities     220,211 87,366
Cash flows from investing activities:        
Capital expenditures     (90,497) (85,207)
Proceeds from redemption of marketable securities     12,400 0
Purchase of marketable securities and investments     5,510 (4,560)
Proceeds from sale of investment in Shred-it       23,935
Proceeds from sale of business     127,835  
Acquisitions of businesses     (1,099)  
Acquisitions of businesses, net of cash acquired       (7,245)
Other, net     21,470 177,446
Net cash used in investing activities     75,619 104,369
Cash flows from financing activities:        
Payments of commercial paper, net     (50,500) 66,000
Proceeds from issuance of debt       0
Repayment of debt     (250,000) (250,000)
Prepaid short-term debt financing fees       (13,495)
Proceeds from exercise of stock-based compensation awards     0 0
Repurchase of common stock     0 0
Other, net     (1,862) (5,572)
Net cash used in financing activities     (302,362) (203,067)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net (decrease) increase in cash and cash equivalents     (6,532) (11,332)
Cash and cash equivalents at beginning of period     48,658 57,893
Cash and cash equivalents at end of period 42,126 46,561 42,126 46,561
Subsidiary Guarantors        
Cash flows from operating activities:        
Net income 112,155 79,185 199,326 166,700
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation     34,789 22,412
Amortization of intangible assets     2,547 175
Stock-based compensation     0 0
Gain on sale of business     15,521  
Gain on Shred-it       0
Deferred income taxes     40,555 5,395
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     20,790 (6,813)
Inventories, net     (13,863) 2,871
Uniforms and other rental items in service     (112) (4,182)
Prepaid expenses and other current assets     (13,609) (2,411)
Accounts payable     (153,831) (10,857)
Accrued compensation and related liabilities     (39,311) (8,935)
Accrued liabilities and other     26,373 (148,384)
Income taxes, current     (22,794) 1,460
Net cash provided by operating activities     96,381 17,431
Cash flows from investing activities:        
Capital expenditures     (36,875) (60,837)
Proceeds from redemption of marketable securities     0 0
Purchase of marketable securities and investments     (20,064) (28,751)
Proceeds from sale of investment in Shred-it       0
Proceeds from sale of business     0  
Acquisitions of businesses     0  
Acquisitions of businesses, net of cash acquired       0
Other, net     26,771 21,190
Net cash used in investing activities     (30,168) (68,398)
Cash flows from financing activities:        
Payments of commercial paper, net     0 0
Proceeds from issuance of debt       (2,000)
Repayment of debt     0 0
Prepaid short-term debt financing fees       0
Proceeds from exercise of stock-based compensation awards     0 0
Repurchase of common stock     0 0
Other, net     0 0
Net cash used in financing activities     0 (2,000)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net (decrease) increase in cash and cash equivalents     66,213 (52,967)
Cash and cash equivalents at beginning of period     17,302 55,392
Cash and cash equivalents at end of period 83,515 2,425 83,515 2,425
Non- Guarantors        
Cash flows from operating activities:        
Net income 7,874 5,870 16,579 9,749
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation     6,847 4,919
Amortization of intangible assets     4,192 438
Stock-based compensation     0 0
Gain on sale of business     0  
Gain on Shred-it       (1,941)
Deferred income taxes     1,607 350
Change in current assets and liabilities, net of acquisitions of businesses:        
Accounts receivable, net     (2,709) (1,168)
Inventories, net     115 (1,593)
Uniforms and other rental items in service     (3,305) 511
Prepaid expenses and other current assets     464 47
Accounts payable     (10,176) 2,831
Accrued compensation and related liabilities     (3,510) (86)
Accrued liabilities and other     (1,466) 41
Income taxes, current     (1,427) 659
Net cash provided by operating activities     7,211 14,757
Cash flows from investing activities:        
Capital expenditures     (5,094) (9,129)
Proceeds from redemption of marketable securities     87,859 172,968
Purchase of marketable securities and investments     (87,323) (102,692)
Proceeds from sale of investment in Shred-it       1,941
Proceeds from sale of business     0  
Acquisitions of businesses     0  
Acquisitions of businesses, net of cash acquired       (10,533)
Other, net     956 1,591
Net cash used in investing activities     (3,602) 54,146
Cash flows from financing activities:        
Payments of commercial paper, net     0 0
Proceeds from issuance of debt       2,000
Repayment of debt     0 0
Prepaid short-term debt financing fees       0
Proceeds from exercise of stock-based compensation awards     0 0
Repurchase of common stock     0 0
Other, net     (20) 0
Net cash used in financing activities     (20) 2,000
Effect of exchange rate changes on cash and cash equivalents     3,466 (2,388)
Net (decrease) increase in cash and cash equivalents     7,055 68,515
Cash and cash equivalents at beginning of period     103,306 26,072
Cash and cash equivalents at end of period $ 110,361 $ 94,587 $ 110,361 $ 94,587