XML 75 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Consolidating Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2017
Nov. 30, 2016
Nov. 30, 2017
Nov. 30, 2016
Revenue:        
Uniform rental and facility services $ 1,308,038 $ 1,000,015 $ 2,619,822 $ 1,994,297
Other 298,403 271,062 598,122 543,430
Equity in net income of affiliates 0 0 0 0
Total revenue 1,606,441 1,271,077 3,217,944 2,537,727
Costs and expenses (income):        
Cost of uniform rental and facility services 723,960 551,498 1,430,823 1,088,595
Cost of other 166,112 154,361 331,399 307,487
Selling and administrative expenses 468,084 361,415 954,367 731,118
G&K Services, Inc. transaction and integration expenses 13,074 3,347 17,045 6,134
Operating income 235,211 200,456 484,310 404,393
Interest income (291) (31) (588) (96)
Interest expense (income) 29,129 13,267 59,446 27,439
Income before income taxes 206,373 187,220 425,452 377,050
Income taxes 68,636 65,270 126,607 118,892
Income from continuing operations 137,737 121,950 298,845 258,158
Income (loss) from discontinued operations, net of tax (628) 18,427 55,475 20,310
Net income 137,109 140,377 354,320 278,468
Eliminations        
Revenue:        
Uniform rental and facility services (49,882) (43,373) (99,457) (87,862)
Other (158,805) (138,696) (307,003) (274,253)
Equity in net income of affiliates (137,737) (121,950) (298,845) (258,158)
Total revenue (346,424) (304,019) (705,305) (620,273)
Costs and expenses (income):        
Cost of uniform rental and facility services (75,337) (63,827) (150,158) (129,737)
Cost of other (126,345) (111,538) (245,043) (221,035)
Selling and administrative expenses (6,079) (7,624) (13,119) (15,063)
G&K Services, Inc. transaction and integration expenses 0 0 0 0
Operating income (138,663) (121,030) (296,985) (254,438)
Interest income 0 1 0 1
Interest expense (income) 0 0 0 0
Income before income taxes (138,663) (121,031) (296,985) (254,439)
Income taxes (25) (28) (44) (54)
Income from continuing operations (138,638) (121,003) (296,941) (254,385)
Income (loss) from discontinued operations, net of tax 628 (19,056) (55,475) (20,939)
Net income (138,010) (140,059) (352,416) (275,324)
Cintas Corporation        
Revenue:        
Uniform rental and facility services 0 0 0 0
Other 0 0 0 0
Equity in net income of affiliates 137,737 121,950 298,845 258,158
Total revenue 137,737 121,950 298,845 258,158
Costs and expenses (income):        
Cost of uniform rental and facility services 0 0 0 0
Cost of other 0 0 0 0
Selling and administrative expenses 0 0 0 0
G&K Services, Inc. transaction and integration expenses 0 0 0 0
Operating income 137,737 121,950 298,845 258,158
Interest income 0 0 0 0
Interest expense (income) 0 0 0 0
Income before income taxes 137,737 121,950 298,845 258,158
Income taxes 0 0 0 0
Income from continuing operations 137,737 121,950 298,845 258,158
Income (loss) from discontinued operations, net of tax (628) 18,427 55,475 20,310
Net income 137,109 140,377 354,320 278,468
Corp. 2        
Revenue:        
Uniform rental and facility services 1,086,667 835,892 2,186,536 1,667,852
Other 435,539 390,963 862,841 779,045
Equity in net income of affiliates 0 0 0 0
Total revenue 1,522,206 1,226,855 3,049,377 2,446,897
Costs and expenses (income):        
Cost of uniform rental and facility services 628,123 483,399 1,250,271 958,620
Cost of other 302,065 271,812 590,984 535,538
Selling and administrative expenses 528,369 398,592 1,039,324 806,203
G&K Services, Inc. transaction and integration expenses 4,192 0 5,713 0
Operating income 59,457 73,052 163,085 146,536
Interest income (45) 0 (76) 0
Interest expense (income) 29,444 14,528 60,005 29,355
Income before income taxes 30,058 58,524 103,156 117,181
Income taxes 11,449 20,635 31,019 37,304
Income from continuing operations 18,609 37,889 72,137 79,877
Income (loss) from discontinued operations, net of tax (628) 17,115 64,374 18,998
Net income 17,981 55,004 136,511 98,875
Subsidiary Guarantors        
Revenue:        
Uniform rental and facility services 170,320 149,886 335,215 299,034
Other (313) 633 (6) 1,601
Equity in net income of affiliates 0 0 0 0
Total revenue 170,007 150,519 335,209 300,635
Costs and expenses (income):        
Cost of uniform rental and facility services 105,954 94,323 204,973 184,995
Cost of other (25,046) (19,549) (44,715) (34,480)
Selling and administrative expenses (85,417) (48,256) (132,955) (98,990)
G&K Services, Inc. transaction and integration expenses 8,319 3,347 10,754 6,134
Operating income 166,197 120,654 297,152 242,976
Interest income (59) (7) (158) (24)
Interest expense (income) (313) (1,176) (452) (1,878)
Income before income taxes 166,569 121,837 297,762 244,878
Income taxes 54,414 42,652 89,537 78,178
Income from continuing operations 112,155 79,185 208,225 166,700
Income (loss) from discontinued operations, net of tax 0 0 (8,899) 0
Net income 112,155 79,185 199,326 166,700
Non- Guarantors        
Revenue:        
Uniform rental and facility services 100,933 57,610 197,528 115,273
Other 21,982 18,162 42,290 37,037
Equity in net income of affiliates 0 0 0 0
Total revenue 122,915 75,772 239,818 152,310
Costs and expenses (income):        
Cost of uniform rental and facility services 65,220 37,603 125,737 74,717
Cost of other 15,438 13,636 30,173 27,464
Selling and administrative expenses 31,211 18,703 61,117 38,968
G&K Services, Inc. transaction and integration expenses 563 0 578 0
Operating income 10,483 5,830 22,213 11,161
Interest income (187) (25) (354) (73)
Interest expense (income) (2) (85) (107) (38)
Income before income taxes 10,672 5,940 22,674 11,272
Income taxes 2,798 2,011 6,095 3,464
Income from continuing operations 7,874 3,929 16,579 7,808
Income (loss) from discontinued operations, net of tax 0 1,941 0 1,941
Net income $ 7,874 $ 5,870 $ 16,579 $ 9,749