XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information
6 Months Ended
Nov. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the aggregate principal amount of the $2,857.5 million aggregate principal amount of senior notes outstanding as of November 30, 2017, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2018, the Company sold Discontinued Services (see Note 13) previously included in Cintas Corporation and Corp. 2. The sale of Discontinued Services has been reflected as discontinued operations as of the beginning of the earliest period presented herein. Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Consolidating Condensed Income Statement
Three Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
1,086,667

 
$
170,320

 
$
100,933

 
$
(49,882
)
 
$
1,308,038

Other
—

 
435,539

 
(313
)
 
21,982

 
(158,805
)
 
298,403

Equity in net income of affiliates
137,737

 
—

 
—

 
—

 
(137,737
)
 
—

 
137,737

 
1,522,206

 
170,007

 
122,915

 
(346,424
)
 
1,606,441

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
628,123

 
105,954

 
65,220

 
(75,337
)
 
723,960

Cost of other
—

 
302,065

 
(25,046
)
 
15,438

 
(126,345
)
 
166,112

Selling and administrative expenses
—

 
528,369

 
(85,417
)
 
31,211

 
(6,079
)
 
468,084

G&K Services, Inc. transaction and
    integration expenses
—

 
4,192

 
8,319

 
563

 
—

 
13,074

Operating income
137,737

 
59,457

 
166,197

 
10,483

 
(138,663
)
 
235,211

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(45
)
 
(59
)
 
(187
)
 
—

 
(291
)
Interest expense (income)
—

 
29,444

 
(313
)
 
(2
)
 
—

 
29,129

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
137,737


30,058


166,569


10,672


(138,663
)

206,373

Income taxes
—

 
11,449

 
54,414

 
2,798

 
(25
)
 
68,636

Income from continuing operations
137,737


18,609


112,155


7,874


(138,638
)
 
137,737

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations, net of tax
(628
)
 
(628
)
 
—

 
—

 
628

 
(628
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
137,109

 
$
17,981

 
$
112,155

 
$
7,874

 
$
(138,010
)
 
$
137,109


Consolidating Condensed Income Statement
Three Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
835,892

 
$
149,886

 
$
57,610

 
$
(43,373
)
 
$
1,000,015

Other
—

 
390,963

 
633

 
18,162

 
(138,696
)
 
271,062

Equity in net income of affiliates
121,950

 
—

 
—

 
—

 
(121,950
)
 
—

 
121,950

 
1,226,855

 
150,519

 
75,772

 
(304,019
)
 
1,271,077

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
483,399

 
94,323

 
37,603

 
(63,827
)
 
551,498

Cost of other
—

 
271,812

 
(19,549
)
 
13,636

 
(111,538
)
 
154,361

Selling and administrative expenses
—

 
398,592

 
(48,256
)
 
18,703

 
(7,624
)
 
361,415

G&K Services, Inc. transaction and
   integration expenses
—

 
—

 
3,347

 
—

 
—

 
3,347

Operating income
121,950

 
73,052

 
120,654

 
5,830

 
(121,030
)
 
200,456

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
—

 
(7
)
 
(25
)
 
1

 
(31
)
Interest expense (income)
—

 
14,528

 
(1,176
)
 
(85
)
 
—

 
13,267

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
121,950

 
58,524

 
121,837

 
5,940

 
(121,031
)
 
187,220

Income taxes
—

 
20,635

 
42,652

 
2,011

 
(28
)
 
65,270

Income from continuing operations
121,950


37,889


79,185


3,929


(121,003
)

121,950

 
 
 
 
 
 
 
 
 
 
 


Income from discontinued operations, net of tax
18,427

 
17,115

 
—

 
1,941

 
(19,056
)
 
18,427

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
140,377


$
55,004


$
79,185


$
5,870


$
(140,059
)

$
140,377


























Consolidating Condensed Income Statement
Six Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
2,186,536

 
$
335,215

 
$
197,528

 
$
(99,457
)
 
$
2,619,822

Other
—

 
862,841

 
(6
)
 
42,290

 
(307,003
)
 
598,122

Equity in net income of affiliates
298,845

 
—

 
—

 
—

 
(298,845
)
 
—

 
298,845

 
3,049,377

 
335,209

 
239,818

 
(705,305
)
 
3,217,944

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
1,250,271

 
204,973

 
125,737

 
(150,158
)
 
1,430,823

Cost of other
—

 
590,984

 
(44,715
)
 
30,173

 
(245,043
)
 
331,399

Selling and administrative expenses
—

 
1,039,324

 
(132,955
)
 
61,117

 
(13,119
)
 
954,367

G&K Services, Inc. transaction and
   integration expenses
—

 
5,713

 
10,754

 
578

 
—

 
17,045

Operating income
298,845

 
163,085

 
297,152

 
22,213

 
(296,985
)
 
484,310

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(76
)
 
(158
)
 
(354
)
 
—

 
(588
)
Interest expense (income)
—

 
60,005

 
(452
)
 
(107
)
 
—

 
59,446

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
298,845

 
103,156

 
297,762

 
22,674

 
(296,985
)
 
425,452

Income taxes
—

 
31,019

 
89,537

 
6,095

 
(44
)
 
126,607

Income from continuing operations
298,845


72,137


208,225


16,579


(296,941
)

298,845

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued
    operations, net of tax
55,475

 
64,374

 
(8,899
)
 
—

 
(55,475
)
 
55,475

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
354,320


$
136,511


$
199,326


$
16,579


$
(352,416
)

$
354,320























Consolidating Condensed Income Statement
Six Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
1,667,852

 
$
299,034

 
$
115,273

 
$
(87,862
)
 
$
1,994,297

Other
—

 
779,045

 
1,601

 
37,037

 
(274,253
)
 
543,430

Equity in net income of affiliates
258,158

 
—

 
—

 
—

 
(258,158
)
 
—

 
258,158

 
2,446,897

 
300,635

 
152,310

 
(620,273
)
 
2,537,727

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
958,620

 
184,995

 
74,717

 
(129,737
)
 
1,088,595

Cost of other
—

 
535,538

 
(34,480
)
 
27,464

 
(221,035
)
 
307,487

Selling and administrative expenses
—

 
806,203

 
(98,990
)
 
38,968


(15,063
)
 
731,118

G&K Services, Inc. transaction and
   integration expenses
—

 
—

 
6,134

 
—

 
—

 
6,134

Operating income
258,158

 
146,536

 
242,976

 
11,161

 
(254,438
)
 
404,393

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
—

 
(24
)
 
(73
)
 
1

 
(96
)
Interest expense (income)
—

 
29,355

 
(1,878
)
 
(38
)
 
—

 
27,439

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
258,158

 
117,181

 
244,878

 
11,272

 
(254,439
)
 
377,050

Income taxes
—

 
37,304

 
78,178

 
3,464

 
(54
)
 
118,892

Income from continuing operations
258,158


79,877


166,700


7,808


(254,385
)

258,158

 
 
 
 
 
 
 
 
 
 
 


Income from discontinued operations,
   net of tax
20,310

 
18,998

 
—

 
1,941

 
(20,939
)
 
20,310

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
278,468


$
98,875


$
166,700


$
9,749


$
(275,324
)

$
278,468




Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
137,109

 
$
17,981

 
$
112,155

 
$
7,874

 
$
(138,010
)
 
$
137,109

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss,
    net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(11,374
)
 
—

 
—

 
(11,374
)
 
11,374

 
(11,374
)
Amortization of interest rate lock agreements
(172
)
 
(172
)
 
—

 
—

 
172

 
(172
)
Change in fair value of available-for-sale securities
(20
)
 
—

 
—

 
(20
)
 
20

 
(20
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
(11,566
)
 
(172
)
 
—

 
(11,394
)
 
11,566

 
(11,566
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
125,543

 
$
17,809

 
$
112,155

 
$
(3,520
)
 
$
(126,444
)
 
$
125,543


Consolidating Condensed Statement of Comprehensive Income
Three Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
140,377

 
$
55,004

 
$
79,185

 
$
5,870

 
$
(140,059
)
 
$
140,377

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(7,650
)
 
—

 
—

 
(7,650
)
 
7,650

 
(7,650
)
Change in fair value of cash
   flow hedges
26,390

 
26,390

 
—

 
—

 
(26,390
)
 
26,390

Amortization of interest rate lock agreements
385

 
385

 
—

 
—

 
(385
)
 
385

Change in fair value of available-for-sale securities
1

 
—

 
—

 
1

 
(1
)
 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
19,126

 
26,775

 
—

 
(7,649
)
 
(19,126
)
 
19,126

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
159,503

 
$
81,779

 
$
79,185

 
$
(1,779
)
 
$
(159,185
)
 
$
159,503



































Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
354,320

 
$
136,511

 
$
199,326

 
$
16,579

 
$
(352,416
)
 
$
354,320

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss),
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
23,810

 
—

 
—

 
23,810

 
(23,810
)
 
23,810

Amortization of interest rate lock agreements
(344
)
 
(344
)
 
—

 
—

 
344

 
(344
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
23,466

 
(344
)
 
—

 
23,810

 
(23,466
)
 
23,466

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
377,786

 
$
136,167

 
$
199,326

 
$
40,389

 
$
(375,882
)
 
$
377,786



































Consolidating Condensed Statement of Comprehensive Income
Six Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
278,468

 
$
98,875

 
$
166,700

 
$
9,749

 
$
(275,324
)
 
$
278,468

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(7,535
)
 
—

 
—

 
(7,535
)
 
7,535

 
(7,535
)
Change in fair value of cash flow
    hedges
14,353

 
14,353

 
—

 
—

 
(14,353
)
 
14,353

Amortization of interest rate lock agreements
770

 
770

 
—

 
—

 
(770
)
 
770

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
7,588

 
15,123

 
—

 
(7,535
)
 
(7,588
)
 
7,588

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
286,056

 
$
113,998

 
$
166,700

 
$
2,214

 
$
(282,912
)
 
$
286,056



























Consolidating Condensed Balance Sheet
As of November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
42,126

 
$
83,515

 
$
110,361

 
$
—

 
$
236,002

Marketable securities
—

 
—

 
—

 
22,732

 
—

 
22,732

Accounts receivable, net
—

 
586,992

 
117,106

 
59,457

 
—

 
763,555

Inventories, net
—

 
224,217

 
31,994

 
16,620

 
(1
)
 
272,830

Uniforms and other rental items
    in service
—

 
562,724

 
81,459

 
49,025

 
(18,636
)
 
674,572

Income taxes, current
—

 
(16,790
)
 
47,940

 
4,550

 
—

 
35,700

Prepaid expenses and other
    current assets
—

 
7,837

 
29,222

 
999

 
—

 
38,058

Total current assets
—

 
1,407,106

 
391,236

 
263,744

 
(18,637
)
 
2,043,449

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
—

 
875,883

 
366,041

 
111,235

 
—

 
1,353,159

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,598,267

 
947,722

 
1,713,070

 
(6,404,479
)
 
175,663

Goodwill
—

 
—

 
2,770,504

 
41,403

 
(111
)
 
2,811,796

Service contracts, net
—

 
483,985

 
—

 
81,589

 
—

 
565,574

Other assets, net
1,766,703

 
557

 
3,489,627

 
13,866

 
(5,241,593
)
 
29,160

 
$
2,087,786

 
$
6,365,798

 
$
7,965,130

 
$
2,224,907

 
$
(11,664,820
)
 
$
6,978,801

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,458,658
)
 
$
2,162,751

 
$
(113,813
)
 
$
37,948

 
$
162,981

Accrued compensation and
   related liabilities
—

 
101,379

 
6,141

 
5,910

 
—

 
113,430

Accrued liabilities
—

 
187,828

 
368,784

 
21,348

 
—

 
577,960

Debt due within one year
—

 
300,000

 
—

 
—

 
—

 
300,000

Total current liabilities
(465,247
)
 
(869,451
)
 
2,537,676

 
(86,555
)
 
37,948

 
1,154,371

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year
—

 
2,533,832

 
—

 
390

 
—

 
2,534,222

Deferred income taxes
—

 
—

 
492,999

 
46,044

 
—

 
539,043

Accrued liabilities
—

 
32,998

 
163,863

 
1,271

 
—

 
198,132

Total long-term liabilities
—

 
2,566,830

 
656,862

 
47,705

 
—

 
3,271,397

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
2,553,033

 
4,668,419

 
4,770,592

 
2,263,757

 
(11,702,768
)
 
2,553,033

 
$
2,087,786

 
$
6,365,798

 
$
7,965,130

 
$
2,224,907

 
$
(11,664,820
)
 
$
6,978,801


(1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $20.3 million and $155.4 million, respectively, of the $175.7 million consolidated net investments.

Consolidating Condensed Balance Sheet
As of May 31, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
48,658

 
$
17,302

 
$
103,306

 
$
—

 
$
169,266

Marketable securities
—

 
—

 
—

 
22,219

 
—

 
22,219

Accounts receivable, net
—

 
543,769

 
137,881

 
54,358

 
—

 
736,008

Inventories, net
—

 
243,677

 
21,466

 
14,461

 
(1,386
)
 
278,218

Uniforms and other rental items
    in service
—

 
531,295

 
78,012

 
45,388

 
(18,993
)
 
635,702

Income taxes, current
—

 
16,173

 
25,138

 
3,009

 
—

 
44,320

Prepaid expenses and other
   current assets
—

 
13,234

 
16,188

 
710

 
—

 
30,132

Assets held for sale
—

 
23,095

 
15,518

 
—

 
—

 
38,613

Total current assets
—

 
1,419,901

 
311,505

 
243,451

 
(20,379
)
 
1,954,478

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
—

 
851,018

 
364,724

 
107,759

 
—

 
1,323,501

 
 
 
 
 
 
 
 
 
 
 
 
Investments (1)
321,083

 
3,605,457

 
929,657

 
1,711,070

 
(6,402,479
)
 
164,788

Goodwill
—

 
—

 
2,742,898

 
39,549

 
(112
)
 
2,782,335

Service contracts, net
—

 
505,698

 
—

 
81,290

 
—

 
586,988

Other assets, net
1,516,463

 
14,705

 
3,489,653

 
11,983

 
(5,000,837
)
 
31,967

 
$
1,837,546

 
$
6,396,779

 
$
7,838,437

 
$
2,195,102

 
$
(11,423,807
)
 
$
6,844,057

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,596,731
)
 
$
2,292,388

 
$
(91,467
)
 
$
38,108

 
$
177,051

Accrued compensation and
  related liabilities
—

 
94,505

 
42,866

 
12,264

 
—

 
149,635

Accrued liabilities
—

 
191,819

 
219,303

 
18,687

 
—

 
429,809

Debt due within one year
—

 
362,900

 
—

 
—

 
—

 
362,900

Liabilities held for sale
—

 
11,457

 
—

 
—

 
—

 
11,457

Total current liabilities
(465,247
)
 
(936,050
)
 
2,554,557

 
(60,516
)
 
38,108

 
1,130,852

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year
—

 
2,770,234

 
—

 
390

 
—

 
2,770,624

Deferred income taxes
—

 
—

 
436,613

 
32,715

 
—

 
469,328

Accrued liabilities
—

 
28,384

 
140,923

 
1,153

 
—

 
170,460

Total long-term liabilities
—

 
2,798,618

 
577,536

 
34,258

 
—

 
3,410,412

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
2,302,793

 
4,534,211

 
4,706,344

 
2,221,360

 
(11,461,915
)
 
2,302,793

 
$
1,837,546

 
$
6,396,779

 
$
7,838,437

 
$
2,195,102

 
$
(11,423,807
)
 
$
6,844,057



(1) Investments include inter company investment activity. Corp 2 and Subsidiary Guarantors hold $29.0 million and $135.8 million, respectively, of the $164.8 million consolidated net investments.


Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2017
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
354,320

 
$
136,511

 
$
199,326

 
$
16,579

 
$
(352,416
)
 
$
354,320

Adjustments to reconcile net income to net
   cash provided by operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
65,942

 
34,789

 
6,847

 
—

 
107,578

Amortization of intangible assets
—

 
24,522

 
2,547

 
4,192

 
—

 
31,261

Stock-based compensation
55,204

 
—

 
—

 
—

 
—

 
55,204

Gain on sale of business
—

 
(114,581
)
 
15,521

 
—

 
—

 
(99,060
)
Deferred income taxes
—

 
—

 
40,555

 
1,607

 
—

 
42,162

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(42,881
)
 
20,790

 
(2,709
)
 
—

 
(24,800
)
Inventories, net
—

 
17,728

 
(13,863
)
 
115

 
(1,385
)
 
2,595

Uniforms and other rental items
   in service
—

 
(29,520
)
 
(112
)
 
(3,305
)
 
(357
)
 
(33,294
)
Prepaid expenses and other
   current assets
—

 
(5,428
)
 
(13,609
)
 
464

 
—

 
(18,573
)
Accounts payable
—

 
155,461

 
(153,831
)
 
(10,176
)
 
(160
)
 
(8,706
)
Accrued compensation and related liabilities
—

 
6,341

 
(39,311
)
 
(3,510
)
 
—

 
(36,480
)
Accrued liabilities and other
—

 
(26,847
)
 
26,373

 
(1,466
)
 
—

 
(1,940
)
Income taxes, current
—

 
32,963

 
(22,794
)
 
(1,427
)
 
—

 
8,742

Net cash provided by operating activities
409,524

 
220,211

 
96,381

 
7,211

 
(354,318
)
 
379,009

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(90,497
)
 
(36,875
)
 
(5,094
)
 
—

 
(132,466
)
Proceeds from redemption of marketable securities and investments
—

 
12,400

 
—

 
87,859

 
—

 
100,259

Purchase of marketable securities and investments
—

 
5,510

 
(20,064
)
 
(87,323
)
 
2,000

 
(99,877
)
Proceeds from sale of business
—

 
127,835

 
—

 
—

 
—

 
127,835

Acquisitions of businesses
—

 
(1,099
)
 
—

 
—

 
—

 
(1,099
)
Other, net
(402,385
)
 
21,470

 
26,771

 
956

 
352,318

 
(870
)
Net cash (used in) provided by investing
    activities
(402,385
)
 
75,619

 
(30,168
)
 
(3,602
)
 
354,318

 
(6,218
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Payments of commercial paper, net
—

 
(50,500
)
 
—

 
—

 
—

 
(50,500
)
Repayment of debt
—

 
(250,000
)
 
—

 
—

 
—

 
(250,000
)
Proceeds from exercise of stock-based compensation awards
28,558

 
—

 
—

 
—

 
—

 
28,558

Repurchase of common stock
(35,697
)
 
—

 
—

 
—

 
—

 
(35,697
)
Other, net
—

 
(1,862
)
 
—

 
(20
)
 
—

 
(1,882
)
Net cash used in financing activities
(7,139
)
 
(302,362
)
 
—

 
(20
)
 
—

 
(309,521
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash
    and cash equivalents
—

 
—

 
—

 
3,466

 
—

 
3,466

 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
    equivalents
—

 
(6,532
)
 
66,213

 
7,055

 
—

 
66,736

Cash and cash equivalents at beginning of period
—

 
48,658

 
17,302

 
103,306

 
—

 
169,266

Cash and cash equivalents at end of period
$
—

 
$
42,126

 
$
83,515

 
$
110,361

 
$
—

 
$
236,002

Consolidating Condensed Statement of Cash Flows
Six Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
278,468

 
$
98,875

 
$
166,700

 
$
9,749

 
$
(275,324
)
 
$
278,468

Adjustments to reconcile net income to net
    cash provided by operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
52,259

 
22,412

 
4,919

 
—

 
79,590

Amortization of intangible assets
—

 
6,847

 
175

 
438

 
—

 
7,460

Stock-based compensation
39,582

 
—

 
—

 
—

 
—

 
39,582

Gain on Shred-it
—

 
(23,935
)
 
—

 
(1,941
)
 
—

 
(25,876
)
Deferred income taxes
—

 
(9,578
)
 
5,395

 
350

 
—

 
(3,833
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(36,939
)
 
(6,813
)
 
(1,168
)
 
—

 
(44,920
)
Inventories, net
—

 
(14,038
)
 
2,871

 
(1,593
)
 
(1,856
)
 
(14,616
)
Uniforms and other rental items in service
—

 
754

 
(4,182
)
 
511

 
(1,398
)
 
(4,315
)
Prepaid expenses and other current
    assets
—

 
412

 
(2,411
)
 
47

 
—

 
(1,952
)
Accounts payable
—

 
23,367

 
(10,857
)
 
2,831

 
110

 
15,451

Accrued compensation and related liabilities
2,819

 
(12,734
)
 
(8,935
)
 
(86
)
 
—

 
(18,936
)
Accrued liabilities and other
139,766

 
3,711

 
(148,384
)
 
41

 
—

 
(4,866
)
Income taxes, current
—

 
(1,635
)
 
1,460

 
659

 
—

 
484

Net cash provided by operating activities
460,635

 
87,366

 
17,431

 
14,757

 
(278,468
)
 
301,721

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(85,207
)
 
(60,837
)
 
(9,129
)
 
—

 
(155,173
)
Proceeds from redemption of marketable securities
—

 
—

 
—

 
172,968

 
—

 
172,968

Purchase of marketable securities and investments
—

 
(4,560
)
 
(28,751
)
 
(102,692
)
 
17,733

 
(118,270
)
Proceeds from sale of investment in Shred-it
—

 
23,935

 
—

 
1,941

 
—

 
25,876

Acquisitions of businesses, net of cash acquired
—

 
(7,245
)
 
—

 
(10,533
)
 
—

 
(17,778
)
Other, net
(460,630
)
 
177,446

 
21,190

 
1,591

 
260,735

 
332

Net cash (used in) provided by investing activities
(460,630
)
 
104,369

 
(68,398
)
 
54,146

 
278,468

 
(92,045
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Issuance of commercial paper, net
—

 
66,000

 
—

 
—

 
—

 
66,000

Proceeds from issuance of debt
—

 
—

 
(2,000
)
 
2,000

 
—

 
—

Repayment of debt
—

 
(250,000
)
 
—

 
—

 
—

 
(250,000
)
Prepaid short-term debt financing fees
—

 
(13,495
)
 
—

 
—

 
—

 
(13,495
)
Proceeds from exercise of stock-based compensation awards
19,225

 
—

 
—

 
—

 
—

 
19,225

Repurchase of common stock
(19,230
)
 
—

 
—

 
—

 
—

 
(19,230
)
Other, net
—

 
(5,572
)
 
—

 
—

 
—

 
(5,572
)
Net cash (used in) provided by financing activities
(5
)
 
(203,067
)
 
(2,000
)
 
2,000

 
—

 
(203,072
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
—

 
(2,388
)
 
—

 
(2,388
)
 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
    equivalents
—

 
(11,332
)
 
(52,967
)
 
68,515

 
—

 
4,216

Cash and cash equivalents at beginning of period
—

 
57,893

 
55,392

 
26,072

 
—

 
139,357

Cash and cash equivalents at end of period
$
—

 
$
46,561

 
$
2,425

 
$
94,587

 
$
—

 
$
143,573