XML 115 R101.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 31, 2017
Feb. 28, 2017
Nov. 30, 2016
Aug. 31, 2016
May 31, 2016
[1]
Feb. 29, 2016
[1]
Nov. 30, 2015
[1]
Aug. 31, 2015
[1]
May 31, 2017
May 31, 2016
May 31, 2015
Revenue:                      
Uniform rental and facility services                 $ 4,202,490 $ 3,759,524 $ 3,519,199
Other                 1,120,891 1,036,248 850,478
Equity in net income of affiliates                 0 0 0
Total revenue $ 1,530,287 $ 1,255,367 $ 1,271,077 $ 1,266,650 $ 1,243,548 $ 1,190,539 $ 1,191,121 $ 1,170,564 5,323,381 4,795,772 4,369,677
Costs and expenses (income):                      
Cost of uniform rental and facility services                 2,307,774 2,092,833 1,992,665
Cost of other                 635,312 601,599 484,089
Selling and administrative expenses                 1,527,380 1,332,399 1,209,284
G&K Services, Inc. transaction and integration expenses                 79,224 0 0
Operating income                 773,691 768,941 683,639
Gain on sale of stock of an equity method investment                 0 0 21,739
Interest income                 (237) (896) (339)
Interest expense (income)                 86,524 64,522 65,161
Income before income taxes                 687,404 705,315 640,556
Income taxes                 230,118 256,710 238,003
Income from continuing operations $ 82,174 $ 116,954 $ 121,950 $ 136,208 $ 115,711 $ 115,122 $ 113,447 $ 104,325 457,286 448,605 402,553
Income (loss) from discontinued operations, net of tax                 23,422 244,915 28,065
Net income                 480,708 693,520 430,618
Eliminations                      
Revenue:                      
Uniform rental and facility services                 (170,960) (155,260) (137,199)
Other                 (558,802) (523,118) (501,902)
Equity in net income of affiliates                 (457,286) (448,605) (402,553)
Total revenue                 (1,187,048) (1,126,983) (1,041,654)
Costs and expenses (income):                      
Cost of uniform rental and facility services                 (256,964) (236,103) (215,099)
Cost of other                 (450,169) (407,775) (395,026)
Selling and administrative expenses                 (25,614) (27,075) (26,310)
G&K Services, Inc. transaction and integration expenses                 0    
Operating income                 (454,301) (456,030) (405,219)
Gain on sale of stock of an equity method investment                     0
Interest income                 2 2 2
Interest expense (income)                 0 0 0
Income before income taxes                 (454,303) (456,032) (405,221)
Income taxes                 (101) (116) (66)
Income from continuing operations                 (454,202) (455,916) (405,155)
Income (loss) from discontinued operations, net of tax                 (23,422) (244,788) (27,867)
Net income                 (477,624) (700,704) (433,022)
Cintas Corporation | Reportable Legal Entities                      
Revenue:                      
Uniform rental and facility services                 0 0 0
Other                 0 0 0
Equity in net income of affiliates                 457,286 448,605 402,553
Total revenue                 457,286 448,605 402,553
Costs and expenses (income):                      
Cost of uniform rental and facility services                 0 0 0
Cost of other                 0 0 0
Selling and administrative expenses                 0 0 0
G&K Services, Inc. transaction and integration expenses                 0    
Operating income                 457,286 448,605 402,553
Gain on sale of stock of an equity method investment                     0
Interest income                 0 0 0
Interest expense (income)                 0 0 0
Income before income taxes                 457,286 448,605 402,553
Income taxes                 0 0
Income from continuing operations                 457,286 448,605 402,553
Income (loss) from discontinued operations, net of tax                 23,422 244,915 28,065
Net income                 480,708 693,520 430,618
Corp. 2 | Reportable Legal Entities                      
Revenue:                      
Uniform rental and facility services                 3,511,483 3,147,844 2,919,526
Other                 1,604,877 1,484,556 1,303,204
Equity in net income of affiliates                 0 0 0
Total revenue                 5,116,360 4,632,400 4,222,730
Costs and expenses (income):                      
Cost of uniform rental and facility services                 2,021,365 1,835,835 1,781,651
Cost of other                 1,070,780 1,001,576 830,459
Selling and administrative expenses                 1,686,209 1,497,106 1,343,361
G&K Services, Inc. transaction and integration expenses                 51,868    
Operating income                 286,138 297,883 267,259
Gain on sale of stock of an equity method investment                     0
Interest income                 (26) 0 (12)
Interest expense (income)                 89,706 65,534 66,298
Income before income taxes                 196,458 232,349 200,973
Income taxes                 65,829 82,783 74,307
Income from continuing operations                 130,629 149,566 126,666
Income (loss) from discontinued operations, net of tax                 22,287 250,625 23,271
Net income                 152,916 400,191 149,937
Subsidiary Guarantors | Reportable Legal Entities                      
Revenue:                      
Uniform rental and facility services                 604,679 553,414 507,481
Other                 1,810 8,540 (8,173)
Equity in net income of affiliates                 0 0 0
Total revenue                 606,489 561,954 499,308
Costs and expenses (income):                      
Cost of uniform rental and facility services                 378,404 350,500 271,512
Cost of other                 (41,509) (40,741) 11,028
Selling and administrative expenses                 (220,887) (206,889) (182,290)
G&K Services, Inc. transaction and integration expenses                 19,060    
Operating income                 471,421 459,084 399,058
Gain on sale of stock of an equity method investment                     21,739
Interest income                 (191) (666) (250)
Interest expense (income)                 (2,978) (1,027) (1,134)
Income before income taxes                 474,590 460,777 422,181
Income taxes                 159,025 164,169 156,097
Income from continuing operations                 315,565 296,608 266,084
Income (loss) from discontinued operations, net of tax                 0 0 0
Net income                 315,565 296,608 266,084
Non- Guarantors | Reportable Legal Entities                      
Revenue:                      
Uniform rental and facility services                 257,288 213,526 229,391
Other                 73,006 66,270 57,349
Equity in net income of affiliates                 0 0 0
Total revenue                 330,294 279,796 286,740
Costs and expenses (income):                      
Cost of uniform rental and facility services                 164,969 142,601 154,601
Cost of other                 56,210 48,539 37,628
Selling and administrative expenses                 87,672 69,257 74,523
G&K Services, Inc. transaction and integration expenses                 8,296    
Operating income                 13,147 19,399 19,988
Gain on sale of stock of an equity method investment                     0
Interest income                 (22) (232) (79)
Interest expense (income)                 (204) 15 (3)
Income before income taxes                 13,373 19,616 20,070
Income taxes                 5,365 9,874 7,665
Income from continuing operations                 8,008 9,742 12,405
Income (loss) from discontinued operations, net of tax                 1,135 (5,837) 4,596
Net income                 $ 9,143 $ 3,905 $ 17,001
[1] The figures for fiscal 2016 reflect the change in classification of Discontinued Services as discontinued operations within the Consolidated Statements of Income. See Note 16 entitled Discontinued Operations for additional information.