XML 64 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2016
Nov. 30, 2015
Nov. 30, 2016
Nov. 30, 2015
Revenue:        
Uniform rental and facility services $ 1,005,565 $ 937,704 $ 2,005,161 $ 1,876,112
Other 291,358 281,376 585,892 541,858
Equity in net income of affiliates 0 0 0 0
Total revenue 1,296,923 1,219,080 2,591,053 2,417,970
Costs and expenses (income):        
Cost of uniform rental and facility services 555,752 526,091 1,096,684 1,044,594
Cost of other 169,744 165,589 339,168 321,832
Selling and administrative expenses 365,222 327,051 739,248 665,688
G&K Services, Inc. transaction expenses 3,347 0 6,134 0
Operating income 202,858 200,349 409,819 385,856
Interest income (31) (111) (96) (230)
Interest expense (income) 13,267 16,171 27,439 32,583
Income before income taxes 189,622 184,289 382,476 353,503
Income taxes 66,168 68,836 120,931 131,852
Income from continuing operations 123,454 115,453 261,545 221,651
Income from discontinued operations, net of tax 16,923 229,647 16,923 223,630
Net income 140,377 345,100 278,468 445,281
Eliminations        
Revenue:        
Uniform rental and facility services (43,373) (39,063) (87,862) (78,261)
Other (138,815) (131,137) (274,372) (259,370)
Equity in net income of affiliates (140,377) (115,453) (278,468) (221,651)
Total revenue (322,565) (285,653) (640,702) (559,282)
Costs and expenses (income):        
Cost of uniform rental and facility services (63,827) (58,389) (129,737) (117,111)
Cost of other (111,711) (106,278) (221,208) (205,875)
Selling and administrative expenses (6,940) (4,732) (14,379) (12,196)
G&K Services, Inc. transaction expenses 0   0  
Operating income (140,087) (116,254) (275,378) (224,100)
Interest income 1 0 1 0
Interest expense (income) 0 0 0 0
Income before income taxes (140,088) (116,254) (275,379) (224,100)
Income taxes (29) (28) (55) (53)
Income from continuing operations (140,059) (116,226) (275,324) (224,047)
Income from discontinued operations, net of tax 0 (229,647) 0 (223,630)
Net income (140,059) (345,873) (275,324) (447,677)
Cintas Corporation        
Revenue:        
Uniform rental and facility services 0 0 0 0
Other 0 0 0 0
Equity in net income of affiliates 140,377 115,453 278,468 221,651
Total revenue 140,377 115,453 278,468 221,651
Costs and expenses (income):        
Cost of uniform rental and facility services 0 0 0 0
Cost of other 0 0 0 0
Selling and administrative expenses 0 0 0 0
G&K Services, Inc. transaction expenses 0   0  
Operating income 140,377 115,453 278,468 221,651
Interest income 0 0 0 0
Interest expense (income) 0 0 0 0
Income before income taxes 140,377 115,453 278,468 221,651
Income taxes 0 0 0 0
Income from continuing operations 140,377 115,453 278,468 221,651
Income from discontinued operations, net of tax 0 229,647 0 223,630
Net income 140,377 345,100 278,468 445,281
Corp. 2        
Revenue:        
Uniform rental and facility services 841,442 786,386 1,678,716 1,573,555
Other 411,378 394,260 821,626 766,871
Equity in net income of affiliates 0 0 0 0
Total revenue 1,252,820 1,180,646 2,500,342 2,340,426
Costs and expenses (income):        
Cost of uniform rental and facility services 487,653 461,843 966,709 917,050
Cost of other 287,368 277,841 567,392 536,831
Selling and administrative expenses 401,715 365,125 813,649 734,818
G&K Services, Inc. transaction expenses 0   0  
Operating income 76,084 75,837 152,592 151,727
Interest income 0 (12) 0 (12)
Interest expense (income) 14,528 16,427 29,355 32,802
Income before income taxes 61,556 59,422 123,237 118,937
Income taxes 21,534 20,496 39,344 42,878
Income from continuing operations 40,022 38,926 83,893 76,059
Income from discontinued operations, net of tax 14,982 234,604 14,982 229,281
Net income 55,004 273,530 98,875 305,340
Subsidiary Guarantors        
Revenue:        
Uniform rental and facility services 149,886 136,707 299,034 273,132
Other 633 737 1,601 2,030
Equity in net income of affiliates 0 0 0 0
Total revenue 150,519 137,444 300,635 275,162
Costs and expenses (income):        
Cost of uniform rental and facility services 94,323 86,702 184,995 172,900
Cost of other (19,549) (18,291) (34,480) (32,547)
Selling and administrative expenses (48,256) (49,482) (98,990) (90,954)
G&K Services, Inc. transaction expenses 3,347   6,134  
Operating income 120,654 118,515 242,976 225,763
Interest income (7) (68) (24) (116)
Interest expense (income) (1,176) (256) (1,878) (218)
Income before income taxes 121,837 118,839 244,878 226,097
Income taxes 42,652 42,108 78,178 81,511
Income from continuing operations 79,185 76,731 166,700 144,586
Income from discontinued operations, net of tax 0 0 0 0
Net income 79,185 76,731 166,700 144,586
Non- Guarantors        
Revenue:        
Uniform rental and facility services 57,610 53,674 115,273 107,686
Other 18,162 17,516 37,037 32,327
Equity in net income of affiliates 0 0 0 0
Total revenue 75,772 71,190 152,310 140,013
Costs and expenses (income):        
Cost of uniform rental and facility services 37,603 35,935 74,717 71,755
Cost of other 13,636 12,317 27,464 23,423
Selling and administrative expenses 18,703 16,140 38,968 34,020
G&K Services, Inc. transaction expenses 0   0  
Operating income 5,830 6,798 11,161 10,815
Interest income (25) (31) (73) (102)
Interest expense (income) (85) 0 (38) (1)
Income before income taxes 5,940 6,829 11,272 10,918
Income taxes 2,011 6,260 3,464 7,516
Income from continuing operations 3,929 569 7,808 3,402
Income from discontinued operations, net of tax 1,941 (4,957) 1,941 (5,651)
Net income $ 5,870 $ (4,388) $ 9,749 $ (2,249)