XML 31 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information
6 Months Ended
Nov. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $66.0 million aggregate principal amount of commercial paper and the $1,050.0 million aggregate principal amount of senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements. The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2017, the Company merged a legal entity previously included in subsidiary guarantors into Corp. 2. This restructuring has been reflected as of the beginning of the earliest period presented herein.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
841,442

 
$
149,886

 
$
57,610

 
$
(43,373
)
 
$
1,005,565

Other

 
411,378

 
633

 
18,162

 
(138,815
)
 
291,358

Equity in net income of affiliates
140,377

 

 

 

 
(140,377
)
 

 
140,377

 
1,252,820

 
150,519

 
75,772

 
(322,565
)
 
1,296,923

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
487,653

 
94,323

 
37,603

 
(63,827
)
 
555,752

Cost of other

 
287,368

 
(19,549
)
 
13,636

 
(111,711
)
 
169,744

Selling and administrative expenses

 
401,715

 
(48,256
)
 
18,703

 
(6,940
)
 
365,222

G&K Services, Inc. transaction expenses

 

 
3,347

 

 

 
3,347

Operating income
140,377

 
76,084

 
120,654

 
5,830

 
(140,087
)
 
202,858

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(7
)
 
(25
)
 
1

 
(31
)
Interest expense (income)

 
14,528

 
(1,176
)
 
(85
)
 

 
13,267

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
140,377


61,556


121,837


5,940


(140,088
)

189,622

Income taxes

 
21,534

 
42,652

 
2,011

 
(29
)
 
66,168

Income from continuing operations
140,377


40,022


79,185


3,929


(140,059
)
 
123,454

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax

 
14,982

 

 
1,941

 

 
16,923

 
 
 
 
 
 
 
 
 
 
 
 
Net income from continuing operations
$
140,377

 
$
55,004

 
$
79,185

 
$
5,870

 
$
(140,059
)
 
$
140,377


Condensed Consolidating Income Statement
Three Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
786,386

 
$
136,707

 
$
53,674

 
$
(39,063
)
 
$
937,704

Other

 
394,260

 
737

 
17,516

 
(131,137
)
 
281,376

Equity in net income of affiliates
115,453

 

 

 

 
(115,453
)
 

 
115,453

 
1,180,646

 
137,444

 
71,190

 
(285,653
)
 
1,219,080

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
461,843

 
86,702

 
35,935

 
(58,389
)
 
526,091

Cost of other

 
277,841

 
(18,291
)
 
12,317

 
(106,278
)
 
165,589

Selling and administrative expenses

 
365,125

 
(49,482
)
 
16,140

 
(4,732
)
 
327,051

Operating income
115,453

 
75,837

 
118,515

 
6,798

 
(116,254
)
 
200,349

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(68
)
 
(31
)
 

 
(111
)
Interest expense (income)

 
16,427

 
(256
)
 

 

 
16,171

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
115,453

 
59,422

 
118,839

 
6,829

 
(116,254
)
 
184,289

Income taxes

 
20,496

 
42,108

 
6,260

 
(28
)
 
68,836

Income from continuing operations
115,453


38,926


76,731


569


(116,226
)

115,453

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations,
   net of tax
229,647

 
234,604

 

 
(4,957
)
 
(229,647
)
 
229,647

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
345,100


$
273,530


$
76,731


$
(4,388
)

$
(345,873
)

$
345,100












Condensed Consolidating Income Statement
Six Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,678,716

 
$
299,034

 
$
115,273

 
$
(87,862
)
 
$
2,005,161

Other

 
821,626

 
1,601

 
37,037

 
(274,372
)
 
585,892

Equity in net income of affiliates
278,468

 

 

 

 
(278,468
)
 

 
278,468

 
2,500,342

 
300,635

 
152,310

 
(640,702
)
 
2,591,053

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
966,709

 
184,995

 
74,717

 
(129,737
)
 
1,096,684

Cost of other

 
567,392

 
(34,480
)
 
27,464

 
(221,208
)
 
339,168

Selling and administrative expenses

 
813,649

 
(98,990
)
 
38,968

 
(14,379
)
 
739,248

G&K Services Inc. transaction expenses

 

 
6,134

 

 

 
6,134

Operating income
278,468

 
152,592

 
242,976

 
11,161

 
(275,378
)
 
409,819

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(24
)
 
(73
)
 
1

 
(96
)
Interest expense (income)

 
29,355

 
(1,878
)
 
(38
)
 

 
27,439

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
278,468

 
123,237

 
244,878

 
11,272

 
(275,379
)
 
382,476

Income taxes

 
39,344

 
78,178

 
3,464

 
(55
)
 
120,931

Income from continuing operations
278,468

 
83,893

 
166,700

 
7,808

 
(275,324
)
 
261,545

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax

 
14,982

 

 
1,941

 

 
16,923

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
278,468

 
$
98,875

 
$
166,700

 
$
9,749

 
$
(275,324
)
 
$
278,468


Condensed Consolidating Income Statement
Six Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,573,555

 
$
273,132

 
$
107,686

 
$
(78,261
)
 
$
1,876,112

Other

 
766,871

 
2,030

 
32,327

 
(259,370
)
 
541,858

Equity in net income of affiliates
221,651

 

 

 

 
(221,651
)
 

 
221,651

 
2,340,426

 
275,162

 
140,013

 
(559,282
)
 
2,417,970

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
917,050

 
172,900

 
71,755

 
(117,111
)
 
1,044,594

Cost of other

 
536,831

 
(32,547
)
 
23,423

 
(205,875
)
 
321,832

Selling and administrative expenses

 
734,818

 
(90,954
)
 
34,020

 
(12,196
)
 
665,688

Operating income
221,651

 
151,727

 
225,763

 
10,815

 
(224,100
)
 
385,856

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(116
)
 
(102
)
 

 
(230
)
Interest expense (income)

 
32,802

 
(218
)
 
(1
)
 

 
32,583

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
221,651

 
118,937

 
226,097

 
10,918

 
(224,100
)
 
353,503

Income taxes

 
42,878

 
81,511

 
7,516

 
(53
)
 
131,852

Income from continuing operations
221,651

 
76,059

 
144,586

 
3,402

 
(224,047
)
 
221,651

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations,
   net of tax
223,630

 
229,281

 

 
(5,651
)
 
(223,630
)
 
223,630

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
445,281

 
$
305,340

 
$
144,586

 
$
(2,249
)
 
$
(447,677
)
 
$
445,281


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
140,377

 
$
55,004

 
$
79,185

 
$
5,870

 
$
(140,059
)
 
$
140,377

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(7,650
)
 

 

 
(7,650
)
 
7,650

 
(7,650
)
Change in fair value of derivatives
26,390

 
26,390

 

 

 
(26,390
)
 
26,390

Amortization of interest rate lock agreements
385

 
385

 

 

 
(385
)
 
385

Change in fair value of available-for-sale securities
1

 

 

 
1

 
(1
)
 
1

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
19,126

 
26,775

 

 
(7,649
)
 
(19,126
)
 
19,126

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
159,503

 
$
81,779

 
$
79,185

 
$
(1,779
)
 
$
(159,185
)
 
$
159,503


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
345,100

 
$
273,530

 
$
76,731

 
$
(4,388
)
 
$
(345,873
)
 
$
345,100

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(4,626
)
 

 
(4,626
)
Cumulative translation adjustment
   on Shred-it

 
5,875

 

 
597

 

 
6,472

Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(10
)
 

 
(10
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
6,363

 

 
(4,039
)
 

 
2,324

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
345,100

 
$
279,893

 
$
76,731

 
$
(8,427
)
 
$
(345,873
)
 
$
347,424

Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2016
(In thousands)
 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
278,468

 
$
98,875

 
$
166,700

 
$
9,749

 
$
(275,324
)
 
$
278,468

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(7,535
)
 

 

 
(7,535
)
 
7,535

 
(7,535
)
Change in fair value of derivatives
14,353

 
14,353

 

 

 
(14,353
)
 
14,353

Amortization of interest rate lock agreements
770

 
770

 

 

 
(770
)
 
770

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
7,588

 
15,123

 

 
(7,535
)
 
(7,588
)
 
7,588

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
286,056

 
$
113,998

 
$
166,700

 
$
2,214

 
$
(282,912
)
 
$
286,056


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2015
(In thousands)
 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
445,281

 
$
305,340

 
$
144,586

 
$
(2,249
)
 
$
(447,677
)
 
$
445,281

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income,
   net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(16,639
)
 

 
(16,639
)
Cumulative translation adjustment
   on Shred-it

 
5,875

 

 
597

 

 
6,472

Amortization of interest rate lock agreements

 
976

 

 

 

 
976

Change in fair value of available-for-sale securities

 

 

 
(18
)
 

 
(18
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
6,851

 

 
(16,060
)
 

 
(9,209
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
445,281

 
$
312,191

 
$
144,586

 
$
(18,309
)
 
$
(447,677
)
 
$
436,072










Condensed Consolidating Balance Sheet
As of November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
46,561

 
$
2,425

 
$
94,587

 
$

 
$
143,573

Accounts receivable, net

 
467,396

 
104,330

 
35,726

 

 
607,452

Inventories, net

 
236,904

 
16,280

 
12,106

 
(1,989
)
 
263,301

Uniforms and other rental items in service

 
449,311

 
77,183

 
35,474

 
(18,324
)
 
543,644

Income taxes, current

 

 
1,233

 
(5
)
 

 
1,228

Prepaid expenses and other current assets

 
19,907

 
20,692

 
865

 

 
41,464

Total current assets

 
1,220,079

 
222,143

 
178,753

 
(20,313
)
 
1,600,662

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
647,509

 
344,036

 
75,669

 

 
1,067,214

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,774,863

 
916,723

 
955,196

 
(3,827,335
)
 
140,530

Goodwill

 

 
1,261,755

 
39,748

 
(112
)
 
1,301,391

Service contracts, net

 
79,583

 
5

 
5,929

 

 
85,517

Other assets, net
1,381,960

 
4,209

 
3,402,717

 
8,949

 
(4,778,570
)
 
19,265

 
$
1,703,043

 
$
3,726,243

 
$
6,147,379

 
$
1,264,244

 
$
(8,626,330
)
 
$
4,214,579

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,759,953
)
 
$
2,297,808

 
$
17,092

 
$
38,115

 
$
127,815

Accrued compensation and related liabilities
2,819

 
60,811

 
16,936

 
5,291

 

 
85,857

Accrued liabilities
139,766

 
80,290

 
234,689

 
14,340

 

 
469,085

Debt due within one year

 
66,000

 

 

 

 
66,000

Total current liabilities
(322,662
)
 
(1,552,852
)
 
2,549,433

 
36,723

 
38,115

 
748,757

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,444

 

 
390

 

 
1,044,834

Deferred income taxes

 
(416
)
 
257,554

 
7,953

 

 
265,091

Accrued liabilities

 

 
129,042

 
1,150

 

 
130,192

Total long-term liabilities

 
1,044,028

 
386,596

 
9,493

 

 
1,440,117

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
2,025,705

 
4,235,067

 
3,211,350

 
1,218,028

 
(8,664,445
)
 
2,025,705

 
$
1,703,043

 
$
3,726,243

 
$
6,147,379

 
$
1,264,244

 
$
(8,626,330
)
 
$
4,214,579


Condensed Consolidating Balance Sheet
As of May 31, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
57,893

 
$
55,392

 
$
26,072

 
$

 
$
139,357

Marketable securities

 

 

 
70,405

 

 
70,405

Accounts receivable, net

 
430,335

 
97,516

 
35,327

 

 
563,178

Inventories, net

 
222,823

 
19,149

 
11,235

 
(3,845
)
 
249,362

Uniforms and other rental items in service

 
450,065

 
73,001

 
36,612

 
(19,722
)
 
539,956

Income taxes, current

 
(1,634
)
 
2,698

 
648

 

 
1,712

Prepaid expenses and other current assets

 
6,824

 
18,279

 
962

 

 
26,065

Total current assets

 
1,166,306

 
266,035

 
181,261

 
(23,567
)
 
1,590,035

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
614,656

 
305,636

 
73,945

 

 
994,237

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,303

 
901,772

 
941,396

 
(3,809,602
)
 
124,952

Goodwill

 

 
1,256,662

 
35,043

 
(112
)
 
1,291,593

Service contracts, net

 
81,462

 
13

 
2,240

 

 
83,715

Other assets, net
1,081,203

 
(913
)
 
3,526,051

 
9,110

 
(4,601,168
)
 
14,283

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,773,815
)
 
$
2,298,790

 
$
16,781

 
$
38,005

 
$
114,514

Accrued compensation and related liabilities

 
73,545

 
23,051

 
5,380

 

 
101,976

Accrued liabilities

 
84,270

 
251,217

 
13,578

 

 
349,065

Debt due within one year

 
250,000

 

 

 

 
250,000

Total current liabilities
(465,247
)
 
(1,366,000
)
 
2,573,058

 
35,739

 
38,005

 
815,555

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Debt due after one year

 
1,044,032

 

 
390

 

 
1,044,422

Deferred income taxes

 
(427
)
 
252,149

 
7,753

 

 
259,475

Accrued liabilities

 
19,628

 
116,091

 
985

 

 
136,704

Total long-term liabilities

 
1,063,233

 
368,240

 
9,128

 

 
1,440,601

 
 
 
 
 
 
 
 
 
 
 
 
Total shareholders’ equity
1,867,533

 
3,934,581

 
3,314,871

 
1,198,128

 
(8,472,454
)
 
1,842,659

 
$
1,402,286

 
$
3,631,814

 
$
6,256,169

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,098,815











Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
278,468

 
$
98,875

 
$
166,700

 
$
9,749

 
$
(275,324
)
 
$
278,468

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
52,259

 
22,412

 
4,919

 

 
79,590

Amortization of intangible assets

 
6,847

 
175

 
438

 

 
7,460

Stock-based compensation
39,582

 

 

 

 

 
39,582

Gain on Shred-it

 
(23,935
)
 

 
(1,941
)
 

 
(25,876
)
Deferred income taxes

 
(9,578
)
 
5,395

 
350

 

 
(3,833
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(36,939
)
 
(6,813
)
 
(1,168
)
 

 
(44,920
)
Inventories, net

 
(14,038
)
 
2,871

 
(1,593
)
 
(1,856
)
 
(14,616
)
Uniforms and other rental items in service

 
754

 
(4,182
)
 
511

 
(1,398
)
 
(4,315
)
Prepaid expenses and other current
   assets

 
412

 
(2,411
)
 
47

 

 
(1,952
)
Accounts payable

 
23,367

 
(10,857
)
 
2,831

 
110

 
15,451

Accrued compensation and related liabilities
2,819

 
(12,734
)
 
(8,935
)
 
(86
)
 

 
(18,936
)
Accrued liabilities and other
139,766

 
3,711

 
(148,384
)
 
41

 

 
(4,866
)
Income taxes, current

 
(1,635
)
 
1,460

 
659

 

 
484

Net cash provided by operating activities
460,635

 
87,366

 
17,431

 
14,757

 
(278,468
)
 
301,721

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(85,207
)
 
(60,837
)
 
(9,129
)
 

 
(155,173
)
Proceeds from redemption of marketable securities

 

 

 
172,968

 

 
172,968

Purchase of marketable securities and investments

 
(4,560
)
 
(28,751
)
 
(102,692
)
 
17,733

 
(118,270
)
Proceeds from sale of investment in Shred-it

 
23,935

 

 
1,941

 

 
25,876

Acquisitions of businesses, net of cash acquired

 
(7,245
)
 

 
(10,533
)
 

 
(17,778
)
Other, net
(460,630
)
 
177,446

 
21,190

 
1,591

 
260,735

 
332

Net cash (used in) provided by investing activities
(460,630
)
 
104,369

 
(68,398
)
 
54,146

 
278,468

 
(92,045
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of commercial paper, net

 
66,000

 

 

 

 
66,000

Proceeds from issuance of debt

 

 
(2,000
)
 
2,000

 

 

Repayment of debt

 
(250,000
)
 

 

 

 
(250,000
)
Prepaid short-term debt financing fees

 
(13,495
)
 

 

 

 
(13,495
)
Proceeds from exercise of stock-based compensation awards
19,225

 

 

 

 

 
19,225

Repurchase of common stock
(19,230
)
 

 

 

 

 
(19,230
)
Other, net

 
(5,572
)
 

 

 

 
(5,572
)
Net cash (used in) provided by financing activities
(5
)
 
(203,067
)
 
(2,000
)
 
2,000

 

 
(203,072
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(2,388
)
 

 
(2,388
)
 
 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash and cash
    equivalents

 
(11,332
)
 
(52,967
)
 
68,515

 

 
4,216

Cash and cash equivalents at beginning of period

 
57,893

 
55,392

 
26,072

 

 
139,357

Cash and cash equivalents at end of period
$

 
$
46,561

 
$
2,425

 
$
94,587

 
$

 
$
143,573

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income (loss)
$
445,281

 
$
305,340

 
$
144,586

 
$
(2,249
)
 
$
(447,677
)
 
$
445,281

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
46,231

 
22,231

 
4,668

 

 
73,130

Amortization of intangible assets

 
7,248

 
337

 
179

 

 
7,764

Stock-based compensation
40,241

 

 

 

 

 
40,241

Gain on Storage transactions

 
(12,547
)
 

 
(3,239
)
 

 
(15,786
)
(Gain) loss on Shred-it

 
(362,237
)
 

 
12,499

 

 
(349,738
)
Deferred income taxes

 
(93,097
)
 
(6,913
)
 
1,587

 

 
(98,423
)
Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(24,824
)
 
(13,014
)
 
(1,580
)
 

 
(39,418
)
Inventories, net

 
(20,021
)
 
(2,049
)
 
(365
)
 
2,594

 
(19,841
)
Uniforms and other rental items in service

 
(6,851
)
 
(2,319
)
 
(1,530
)
 
(193
)
 
(10,893
)
Prepaid expenses and other current
   assets

 
128

 
(2,534
)
 
37

 

 
(2,369
)
Accounts payable

 
(388,996
)
 
403,502

 
4,872

 
(10
)
 
19,368

Accrued compensation and related liabilities

 
(18,569
)
 
(3,520
)
 
(682
)
 

 
(22,771
)
Accrued liabilities and other

 
685

 
976

 
(1,344
)
 
724

 
1,041

Income taxes, current

 
231,042

 
6,309

 
100

 

 
237,451

Net cash provided by (used in) operating activities
485,522

 
(336,468
)
 
547,592

 
12,953

 
(444,562
)
 
265,037

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(67,463
)
 
(47,537
)
 
(6,817
)
 

 
(121,817
)
Proceeds from redemption of marketable securities

 

 

 
212,081

 

 
212,081

Purchase of marketable securities and investments

 
(3,437
)
 
(7,549
)
 
(264,365
)
 
4,010

 
(271,341
)
Proceeds from Storage transactions, net of cash acquired

 
32,099

 

 
3,239

 

 
35,338

Proceeds from sale of Shred-it

 
565,643

 

 
12,614

 

 
578,257

Acquisitions of businesses, net of cash acquired

 
(96,465
)
 

 
(24,772
)
 

 
(121,237
)
Other, net
(100,673
)
 
(60,133
)
 
(278,564
)
 
81

 
441,276

 
1,987

Net cash (used in) provided by investing activities
(100,673
)
 
370,244

 
(333,650
)
 
(67,939
)
 
445,286

 
313,268

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(55
)
 
55

 

 

Repayment of debt

 
(309
)
 
1,053

 
(36
)
 
(724
)
 
(16
)
Exercise of stock-based compensation awards
17,444

 

 

 

 

 
17,444

Repurchase of common stock
(402,293
)
 

 

 

 

 
(402,293
)
Other, net

 
976

 

 
(330
)
 

 
646

Net cash (used in) provided by financing activities
(384,849
)
 
667

 
998

 
(311
)
 
(724
)
 
(384,219
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(4,374
)
 

 
(4,374
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
34,443

 
214,940

 
(59,671
)
 

 
189,712

Cash and cash equivalents at beginning of period

 
74,632

 
248,716

 
93,725

 

 
417,073

Cash and cash equivalents at end of period
$

 
$
109,075

 
$
463,656

 
$
34,054

 
$

 
$
606,785