XML 99 R85.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 31, 2016
Feb. 29, 2016
Nov. 30, 2015
Aug. 31, 2015
May 31, 2015
Feb. 28, 2015
Nov. 30, 2014
Aug. 31, 2014
May 31, 2016
May 31, 2015
May 31, 2014
Revenue:                      
Uniform rental and facility services                 $ 3,777,801 $ 3,539,843 $ 3,304,635
Other                 1,127,657 937,043 889,209
Equity in net income of affiliates                 0 0 0
Total revenue $ 1,271,405 $ 1,216,083 $ 1,219,080 $ 1,198,890 $ 1,142,583 $ 1,108,847 $ 1,123,379 $ 1,102,077 4,905,458 4,476,886 4,193,844
Costs and expenses (income):                      
Cost of uniform rental and facility services                 2,106,793 2,007,632 1,922,477
Cost of other                 668,795 547,917 521,608
Selling and administrative expenses                 1,348,122 1,224,930 1,147,039
Operating income                 781,748 696,407 602,720
Gain on sale of stock of an equity method investment                 0 21,739 0
Interest income                 (896) (339) (229)
Interest expense (income)                 64,522 65,161 65,822
Income before income taxes                 718,122 653,324 537,127
Income taxes                 261,181 242,803 199,355
Income from continuing operations $ 118,011 $ 117,279 $ 115,453 $ 106,198 $ 100,584 [1] $ 100,331 [1] $ 103,701 [1] $ 105,905 [1],[2] 456,941 410,521 337,772
Income from discontinued operations, net of tax                 236,579 20,097 36,670
Net income                 693,520 430,618 374,442
Eliminations                      
Revenue:                      
Uniform rental and facility services                 (155,259) (137,199) (121,932)
Other                 (523,233) (502,037) (471,688)
Equity in net income of affiliates                 (456,941) (410,521) (337,772)
Total revenue                 (1,135,433) (1,049,757) (931,392)
Costs and expenses (income):                      
Cost of uniform rental and facility services                 (236,103) (215,099) (201,100)
Cost of other                 (408,046) (395,355) (375,971)
Selling and administrative expenses                 (27,045) (26,314) (18,103)
Operating income                 (464,239) (412,989) (336,218)
Gain on sale of stock of an equity method investment                   0  
Interest income                 2 2 15,271
Interest expense (income)                 0 0 0
Income before income taxes                 (464,241) (412,991) (351,489)
Income taxes                 (116) (66) (78)
Income from continuing operations                 (464,125) (412,925) (351,411)
Income from discontinued operations, net of tax                 (236,579) (20,097) (36,670)
Net income                 (700,704) (433,022) (388,081)
Cintas Corporation                      
Revenue:                      
Uniform rental and facility services                 0 0 0
Other                 0 0 0
Equity in net income of affiliates                 456,941 410,521 337,772
Total revenue                 456,941 410,521 337,772
Costs and expenses (income):                      
Cost of uniform rental and facility services                 0 0 0
Cost of other                 0 0 0
Selling and administrative expenses                 0 0 0
Operating income                 456,941 410,521 337,772
Gain on sale of stock of an equity method investment                   0  
Interest income                 0 0 0
Interest expense (income)                 0 0 0
Income before income taxes                 456,941 410,521 337,772
Income taxes                 0 0 0
Income from continuing operations                 456,941 410,521 337,772
Income from discontinued operations, net of tax                 236,579 20,097 36,670
Net income                 693,520 430,618 374,442
Corp. 2                      
Revenue:                      
Uniform rental and facility services                 2,913,812 2,699,466 2,500,618
Other                 1,576,078 1,379,572 1,302,715
Equity in net income of affiliates                 0 0 0
Total revenue                 4,489,890 4,079,038 3,803,333
Costs and expenses (income):                      
Cost of uniform rental and facility services                 1,709,912 1,660,625 1,576,226
Cost of other                 1,070,064 889,524 843,675
Selling and administrative expenses                 1,427,424 1,276,745 1,172,858
Operating income                 282,490 252,144 210,574
Gain on sale of stock of an equity method investment                   0  
Interest income                 0 (12) (43)
Interest expense (income)                 65,534 66,298 66,461
Income before income taxes                 216,956 185,858 144,156
Income taxes                 71,323 66,498 43,327
Income from continuing operations                 145,633 119,360 100,829
Income from discontinued operations, net of tax                 242,416 15,501 61,434
Net income                 388,049 134,861 162,263
Subsidiary Guarantors                      
Revenue:                      
Uniform rental and facility services                 805,722 748,185 690,831
Other                 8,542 2,159 4,192
Equity in net income of affiliates                 0 0 0
Total revenue                 814,264 750,344 695,023
Costs and expenses (income):                      
Cost of uniform rental and facility services                 490,383 407,505 386,556
Cost of other                 (41,762) 16,120 16,570
Selling and administrative expenses                 (121,514) (100,024) (83,765)
Operating income                 487,157 426,743 375,662
Gain on sale of stock of an equity method investment                   21,739  
Interest income                 (666) (250) (178)
Interest expense (income)                 (1,027) (1,134) (635)
Income before income taxes                 488,850 449,866 376,475
Income taxes                 180,100 168,706 148,332
Income from continuing operations                 308,750 281,160 228,143
Income from discontinued operations, net of tax                 0 0 (23,134)
Net income                 308,750 281,160 205,009
Non- Guarantors                      
Revenue:                      
Uniform rental and facility services                 213,526 229,391 235,118
Other                 66,270 57,349 53,990
Equity in net income of affiliates                 0 0 0
Total revenue                 279,796 286,740 289,108
Costs and expenses (income):                      
Cost of uniform rental and facility services                 142,601 154,601 160,795
Cost of other                 48,539 37,628 37,334
Selling and administrative expenses                 69,257 74,523 76,049
Operating income                 19,399 19,988 14,930
Gain on sale of stock of an equity method investment                   0  
Interest income                 (232) (79) (15,279)
Interest expense (income)                 15 (3) (4)
Income before income taxes                 19,616 20,070 30,213
Income taxes                 9,874 7,665 7,774
Income from continuing operations                 9,742 12,405 22,439
Income from discontinued operations, net of tax                 (5,837) 4,596 (1,630)
Net income                 $ 3,905 $ 17,001 $ 20,809
[1] The figures for fiscal 2015 reflect the change in classification of Shred-it to discontinued operations within the Consolidated Statements of Income. See Note 16 entitled Discontinued Operations for additional information.
[2] During the fiscal 2015 first quarter, Cintas recognized a gain on the sale of stock in an equity method investment in the net amount of $13.6 million.